SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Adeshwar Realty Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Adeshwar Realty Share Price

BSE Share Price
Not Listed

Adeshwar Realty Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Adeshwar Realty Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹21.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
99.28%
Return on Capital Employed (ROCE)
22.00%
Return on Assets (ROA)
7.77%
Operating Profit Margin
28.4%
Net Profit Margin
15.64%
Gross Profit Margin
23.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
23.85%
Operating Profit Growth (1 Year)
-
56.96%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
96.55%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹5 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Adeshwar Realty Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 3.1%0.8%0.1%15.7%22%-

Growth Parameters

Sales 000.817.721.922
Sales YoY Gr.-NA7,400%2,253.3%23.9%-
Adj EPS 0.90.65.11,740.63,419.70
YoY Gr.--38.2%823.6%34163.6%96.5%-
BVPS (₹) 11.411.9171,757.65,131.30
Adj Net
Profit
0001.73.40
Cash Flow from Ops. 0.10000-
Debt/CF from Ops. 10000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA1197.8%23.9%
Adj EPS NANA1738.8%96.5%
BVPSNANA654.6%192%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
7.84.735.1196.299.30
Op. Profit
Mgn %
73.514.61.422.428.4NAN
Net Profit
Mgn %
18.2100.79.915.60
Debt to
Equity
8.57.81197.615.74.1-
Working Cap
Days
06,6708,0567657130
Cash Conv.
Cycle
0001862710

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Sales00.010.7517.6521.86
Operating Expenses + 000.7413.7015.66
Manufacturing Costs00000
Material Costs00012.4713.94
Employee Cost 0000.670.99
Other Costs 000.740.560.73
Operating Profit 000.013.956.20
Operating Profit Margin (%) 73.5%14.5%1.4%22.4%28.4%
Other Income + 0000.010.01
Exceptional Items 00000
Interest 0001.261.03
Depreciation 0000.030.12
Profit Before Tax 000.012.665.06
Tax 000.010.921.64
Profit After Tax 000.011.743.42
PAT Margin (%) 18.2%10.0%0.7%9.9%15.6%
Adjusted EPS (₹)0.90.65.11,740.63,419.7
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Adeshwar Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 0.010.010.021.765.13
Share Capital 0.010.010.010.010.01
Reserves 000.011.755.12
Debt +0.100.0920.3827.6320.85
Long Term Debt0012.50920.85
Short Term Debt0.100.097.8818.630
Minority Interest00000
Trade Payables000.081.210.32
Others Liabilities 0013.2711.4219.70
Total Liabilities 0.110.1133.7542.0246

Fixed Assets

Net Fixed Assets +000.070.880.78
Gross Block000.080.920.94
Accumulated Depreciation0000.040.16
CWIP 000.1000
Investments 00000
Inventories002.6616.2815.53
Trade Receivables0000.712.03
Cash Equivalents 0.0100.570.160.75
Others Assets 0.100.1030.3523.9926.90
Total Assets 0.110.1133.7542.0246

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'14Mar'15
Cash Flow From Operating Activity + 0.1000
PBT 000
Adjustment -000
Changes in Working Capital 0.100
Tax Paid 000
Cash Flow From Investing Activity + 000
Capex 000
Net Investments 000
Others 000
Cash Flow From Financing Activity -0.1100
Net Proceeds from Shares + 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others -0.1100
Net Cash Flow -0.0100

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)7.824.7335.1196.1699.28
ROCE (%)3.140.750.115.7422
Asset Turnover Ratio0.040.050.040.470.5
PAT to CFO Conversion(x)N/AN/A000
Working Capital Days
Receivable Days00014.6022.90
Inventory Days001,294195.90265.60
Payable Days00018.8020

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adeshwar Realty Pvt Ltd. (Amalgamated) FAQs

The current trading price of Adeshwar Realty on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adeshwar Realty stood at ₹0.00 Cr

The latest P/E ratio of Adeshwar Realty as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adeshwar Realty as of 31-Dec-1969 is 0.00.

The 52-week high of Adeshwar Realty is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adeshwar Realty is ₹21.86 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Adeshwar Realty Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×