Atal Realtech Ltd - Stock Valuation and Financial Performance

BSE: 543911 | NSE: ATALREAL | Construction - Real Estate | Small Cap

Atal Realtech Share Price

8.81 -0.46 -4.96%
as on 29-Apr'24 16:01

DeciZen - make an informed investing decision on Atal Realtech

M-Cap below 100cr DeciZen not available

Atal Realtech stock performance -

mw4me loader
P/E Ratio (SA):
30.01
Market Cap:
65.2 Cr.
52-wk low:
8.8
52-wk high:
30.8

Is Atal Realtech Ltd an attractive stock to invest in?

1. Is Atal Realtech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Atal Realtech Ltd is a below average quality company.

2. Is Atal Realtech Ltd undervalued or overvalued?

The key valuation ratios of Atal Realtech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Atal Realtech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atal Realtech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Atal Realtech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Atal Realtech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 18.9%20.6%11.6%9.8%8.2%8.6%7.4%-
Value Creation
Index
0.40.5-0.2-0.3-0.4-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4251.557.658.243.540.440.641
Sales YoY Gr.-22.7%11.9%1%-25.2%-7.1%0.5%-
Adj EPS 0.30.40.30.40.30.30.30.3
YoY Gr.-33.3%-31.8%16.7%-20%3.6%0%-
BVPS (₹) 1.51.83.63.94.24.54.84.9
Adj Net
Profit
1.52.32.12.42.12.22.22
Cash Flow from Ops. 0.71.93.71.3-5.3-7.23.6-
Debt/CF from Ops. 8.85.8411.9-1.9-0.73.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-4.6%-11.3%0.5%
Adj EPS NA-8%-6.1%0%
BVPSNA21.7%6.9%6.7%
Share Price - - -37.4% -91.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
22.228.712.49.27.26.76.36
Op. Profit
Mgn %
8.910.18.39.512.312.812.213.8
Net Profit
Mgn %
3.54.53.74.14.85.45.45.3
Debt to
Equity
0.91.20.60.60.30.10.3-
Working Cap
Days
0151216288373382420157
Cash Conv.
Cycle
070543794185215148

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.00%

Sales growth has been subdued in last 3 years -11.26%

Net Profit has been subdued in last 3 years -6.08%

Sales growth is not so good in last 4 quarters at -23.18%

Latest Financials - Atal Realtech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 40.6 -
BVPS (₹.) 4.9 -
Reserves (₹ Cr.) 22 -
P/BV 1.79 -
PE 30.01 -
From the Market
52 Week Low / High (₹) 8.81 / 30.79
All Time Low / High (₹) 9.27 / 30.79
Market Cap (₹ Cr.) 65.2
Equity (₹ Cr.) 14.8
Face Value (₹) 2
Industry PE 82.2

Management X-Ray of Atal Realtech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Atal Realtech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales41.9551.4757.5758.1543.5240.4340.63
Operating Expenses 38.2146.2852.7852.6138.1935.2835.69
Manufacturing Costs15.2217.1115.6523.2710.8015.3711.97
Material Costs20.3725.7133.7926.4025.4717.7721.29
Employee Cost 1.581.601.901.741.401.531.74
Other Costs 1.041.861.441.210.530.610.68
Operating Profit 3.745.194.795.535.335.154.94
Operating Profit Margin (%) 8.9%10.1%8.3%9.5%12.2%12.7%12.2%
Other Income 0.200.100.690.550.140.130.06
Interest 1.371.651.962.331.971.791.40
Depreciation 0.340.360.410.530.680.620.52
Exceptional Items 0000000
Profit Before Tax 2.233.283.113.222.822.873.08
Tax 0.750.960.940.820.720.720.91
Profit After Tax 1.472.312.172.402.102.162.17
PAT Margin (%) 3.5%4.5%3.8%4.1%4.8%5.3%5.3%
Adjusted EPS (₹)0.30.40.30.40.30.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.649.4524.7227.3531.2533.4035.57
Share Capital 33.504.634.634.934.9314.80
Reserves 3.645.9520.0922.7226.3128.4720.77
Minority Interest0000000
Debt6.2111.1114.7315.0410.013.7710.81
Long Term Debt02.121.922.210.960.741.99
Short Term Debt6.21912.8112.839.053.038.82
Trade Payables5.804.278.858.954.498.587.85
Others Liabilities 2.283.291.682.732.372.802.82
Total Liabilities 20.9428.1349.9854.0748.1148.5557.05

Fixed Assets

Gross Block1.704.674.556.656.777.077.13
Accumulated Depreciation0.691.051.331.852.533.153.66
Net Fixed Assets1.023.623.234.804.243.923.47
CWIP 0000000
Investments 0000000
Inventories1.724.4710.9211.405.7115.3024.39
Trade Receivables13.1111.944.345.0415.4919.397.54
Cash Equivalents 0.990.982.062.082.161.663.13
Others Assets4.107.1129.4430.7520.518.2818.53
Total Assets 20.9428.1349.9854.0748.1148.5557.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.711.943.701.31-5.31-7.233.60
PBT 2.233.283.113.222.822.873.08
Adjustment 1.661.962.180.870.930.801.90
Changes in Working Capital -2.36-2.37-0.66-1.91-8.31-10.17-0.46
Tax Paid -0.81-0.93-0.93-0.87-0.74-0.74-0.92
Cash Flow From Investing Activity -0.33-2.91-13.56-1.245.097.14-2
Capex -0.38-2.960.05-2.26-0.12-0.30-0.06
Net Investments 00-13.731.025.217.44-1.94
Others 0.050.050.120000
Cash Flow From Financing Activity -0.010.9710.94-0.050.29-0.40-0.13
Net Proceeds from Shares 1.500.5013.1001.8000
Net Proceeds from Borrowing -0.142.12-0.200.29-1.25-0.221.25
Interest Paid -1.37-1.65-1.96-0.34-0.25-0.18-1.38
Dividend Paid 0000000
Others 0000000
Net Cash Flow 0.37-0.011.080.020.07-0.491.47
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)22.1828.7412.689.217.156.676.3
ROCE (%)27.8629.316.813.4411.3411.6810.55
Asset Turnover Ratio22.11.471.120.850.840.77
PAT to CFO Conversion(x)0.480.841.710.55-2.53-3.351.66
Working Capital Days
Receivable Days11489522986157121
Inventory Days152249707295178
Payable Days104717112396134141

Atal Realtech Ltd Stock News

Atal Realtech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Atal Realtech on 29-Apr-2024 16:01 is ₹8.81.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2024 16:01 the market cap of Atal Realtech stood at ₹65.20.
The latest P/E ratio of Atal Realtech as of 29-Apr-2024 16:01 is 30.01.
The latest P/B ratio of Atal Realtech as of 29-Apr-2024 16:01 is 1.79.
The 52-week high of Atal Realtech is ₹30.79 and the 52-week low is ₹8.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atal Realtech is ₹40.63 ( Cr.) .

About Atal Realtech Ltd

The company was incorporated as Atal Realtech Private Limited on August 25, 2012 under the Companies Act, 1956 with the Registrar of Companies, Mumbai. The status of the company was changed to public limited and the name of the company was changed to Atal Realtech Limited vide Special Resolution dated December 12, 2019.The fresh certificate of incorporation consequent to conversion was issued on January 21, 2020 by the Registrar of Companies, Mumbai.

The company was incorporated in the year 2012 for undertaking various construction activities, majorly acting as a sub-contractor to Prakash Constrowell (now known as Setubandhan Infrastructure). It is a construction company providing integrated civil works contracting and engineering services for structural construction and infrastructure sector projects and is a registered contractor with the Government of Maharashtra Public Works Department in Class I-A. The company engages in contracting and sub-contracting for various government and private projects which includes construction of commercial structures and industrial structures. The company is situated at Nashik and many of its project sites are located in the State of Maharashtra, though it has undertaken projects in other parts of India. Majority of the construction activity being undertaken by it includes civil & structural construction and infrastructure contracts under sub contracting by main contractors, who have been allotted the project by a principle employer. Further, it has undertaken a few projects directly as a Contractor for certain private construction companies and real estate developers.

Business area of the company

The company’s focus area includes (i) Civil construction projects, which include structures such as sports complex projects (Indoor and Outdoor Sport Stadiums), multi-purpose hall, commercial structures, industrial structures, Hospitals, Cold Storages, Educational Institution, mass housing projects; (ii) Water Supply and Drainage Projects; (iii) Road and Bridges Projects; and (iv) Major and Minor Irrigation Projects. Besides, the company’s revenue model also includes trading of certain construction materials. Besides undertaking contracted and / or sub-contracted projects, the company is also engaged in trading activities, wherein it supply construction materials to its various clients as per their specific requirements.

Major events and milestones:

  • 2012: Incorporation of the company.
  • 2017: Registered as Contractor with Government of Maharashtra Public Works Department in Class I-A.
  • 2019: Awarded company’s first direct contract with PWD, Maharashtra for construction of Administrative Building at Motala, Buldana.
  • 2020: Conversion of Private Limited Company to Public Limited Company.
  • 2020: Awarded second direct contract from National Health Mission for construction of Main Administrative Building and Worker Residence at Washim, Mauje Rathid.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.