Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dhanuka Infra Realty Ltd (DIRL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DIRL Construction - Real Estate | Small Cap | Dhanuka Infra Realty Share Price
BSE Share Price
Not Listed
Not Listed
Dhanuka Infra Realty Ltd (DIRL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DIRL Construction - Real Estate | Small Cap | Dhanuka Infra Realty Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.1
TTM Sales
₹3 Cr.
Book Value per Share
₹16.3
P/E Ratio
8.44
Industry PE
43
Price to Book (P/B)
0.58
Lower than its 5-year historical median
Price to Sales (P/S)
3.06
Lower than its 5-year historical median
EV/EBITDA
9.46
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
20.42%
Outperforms industry median
Return on Capital Employed (ROCE)
18.37%
Outperforms industry median
Return on Assets (ROA)
10.26%
Operating Profit Margin
33.8%
Net Profit Margin
50.73%
Gross Profit Margin
70.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
50.48%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
100.98%
Asset Quality
Promoter Holding
54.30%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹9.5 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Dhanuka Infra Realty Ltd a good quality company?
Dhanuka Infra Realty Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dhanuka Infra Realty Ltd performance compare with that of its Peers?
Revenue growth of Dhanuka Infra Realty Ltd vs industry peers?
Dhanuka Infra Realty Ltd revenue CAGR is 0.66%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Dhanuka Infra Realty Ltd?
Promoters hold 54.30% of the Dhanuka Infra Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dhanuka Infra Realty Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -4.4% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanuka Infra Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 33.3% | 16.7% | 6.5% | 5.4% | 6.2% | 0.2% | 6.5% | -4.5% | 4.7% | 10.2% | - |
| Value Creation Index ⓘ | 1.4 | 0.2 | -0.5 | -0.6 | -0.6 | -1.0 | -0.5 | -1.3 | -0.7 | -0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 17.3 | 11.9 | 3.6 | 0 | 0 | 9.1 | 2.6 | 2.2 | 2.1 | 3.1 | 5 |
| Sales YoY Gr. | - | -31.4% | -70.1% | -100% | NA | NA | -71.7% | -13.7% | -5.9% | 50.5% | - |
| Adj EPS ⓘ | 3.1 | 0.9 | 0.2 | -0.2 | -0.1 | 0 | 0.2 | -2 | -0.2 | 1.2 | 0 |
| YoY Gr. | - | -69.5% | -78.7% | -205% | NA | NA | 1400% | -1406.7% | NA | NA | - |
| BVPS (₹) ⓘ | 8.1 | 12.6 | 12.8 | 12.6 | 12.5 | 12.5 | 12.7 | 11.8 | 11.7 | 12.8 | 15.1 |
| Adj Net Profit ⓘ | 0.5 | 0.7 | 0.1 | -0.2 | -0.1 | 0 | 0.1 | -1.5 | -0.1 | 0.9 | 0 |
| Cash Flow from Ops. ⓘ | 0.1 | -5.2 | -1.6 | -1.9 | 0.3 | -0.6 | -2.8 | -1.6 | 0.1 | -0.2 | - |
| Debt/CF from Ops. ⓘ | 28.1 | -0.5 | -3.4 | -5.1 | 35.8 | -21.3 | -4.6 | -6.9 | 85 | -45.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -17.3% | NA | 6.9% | 50.5% | ||||
| Adj EPS ⓘ | -10.4% | NA | 97.2% | NA | ||||
| BVPSⓘ | 5.2% | 0.5% | 0.4% | 9.8% | ||||
| Share Price | - | -4.4% | -1.9% | -59.8% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 47 | 12.9 | 1.6 | -1.7 | -1 | 0.1 | 1.2 | -16.8 | -1.4 | 9.4 | 0.3 |
| Op. Profit Mgn % ⓘ | 5.4 | 10.8 | 24.1 | 0 | 0 | 0.9 | 53.9 | -43.2 | 15.5 | 44 | NAN |
| Net Profit Mgn % ⓘ | 3.1 | 5.6 | 4 | 0 | 0 | 0.1 | 4.2 | -68.5 | -5.9 | 28.4 | 0.8 |
| Debt to Equity ⓘ | 1.8 | 0.3 | 0.6 | 1.1 | 1.1 | 1.4 | 1.4 | 1.2 | 1 | 0.8 | - |
| Working Cap Days ⓘ | 135 | 356 | 1,454 | 0 | 0 | 826 | 2,773 | 2,927 | 2,754 | 1,716 | 0 |
| Cash Conv. Cycle ⓘ | 55 | 192 | 869 | 0 | 0 | 635 | 1,814 | 2,199 | 2,250 | 1,568 | 0 |
Valuation of Dhanuka Infra Realty - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.45 | 24.41 | 16.34 | 3.90 | 12.60 | 3.54 | 2.21 | 2.08 | 4.03 |
| Operating Expenses ⓘ + | 13.16 | 22.42 | 16.28 | 4.11 | 14.73 | 4.14 | 3.63 | 2.16 | 2.67 |
| Operating Profit ⓘ | 2.29 | 2 | 0.06 | -0.21 | -2.13 | -0.60 | -1.42 | -0.08 | 1.36 |
| Operating Profit Margin (%) | 14.8% | 8.2% | 0.3% | -5.3% | -16.9% | -16.9% | -64.2% | -3.9% | 33.8% |
| Other Income ⓘ + | 0.07 | 0.07 | 0.16 | 0.25 | 0.21 | 1.41 | 1.50 | 2.62 | 2.15 |
| Interest ⓘ | 1.21 | 1.44 | 1.54 | 1.29 | 0.04 | 1.29 | 1.09 | 1.06 | 0.67 |
| Depreciation ⓘ | 0.08 | 0.12 | 0.20 | 0.16 | 0.15 | 0.11 | 0.10 | 0.10 | 0.10 |
| Profit Before Tax ⓘ | 1.07 | 0.51 | -1.52 | -1.41 | -2.11 | -0.59 | -1.11 | 1.38 | 2.74 |
| Tax ⓘ | 0.34 | 0.14 | -0.35 | -0.35 | -0.51 | -0.19 | -0.27 | 0.36 | 0.70 |
| Profit After Tax | 0.74 | 0.37 | -1.17 | -1.07 | -1.60 | -0.40 | -0.84 | 1.02 | 2.05 |
| PAT Margin (%) | 4.8% | 1.5% | -7.2% | -27.3% | -12.7% | -11.2% | -37.8% | 49.0% | 50.7% |
| Adjusted EPS (₹) | 1.1 | 0.5 | -1.7 | -1.5 | -2.3 | -0.6 | -1.1 | 1.3 | 2.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 10.92 | 11.29 | 10.12 | 9.05 | 7.45 | 7.06 | 7.97 | 8.99 | 11.04 | ||
| Debt + | 11.78 | 13.09 | 11.82 | 11.17 | 17.34 | 10.41 | 9.64 | 7.19 | 7.79 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade Payables | 3.06 | 2.08 | 1.17 | 0.93 | 1.16 | 0.83 | 0.52 | 0.31 | 0.41 | ||
| Others Liabilities ⓘ | 26.14 | 17.39 | 9.97 | 10.63 | 3.82 | 3.03 | 2.37 | 2.78 | 1.37 | ||
| Total Liabilities ⓘ | 51.91 | 43.85 | 33.08 | 31.77 | 29.77 | 21.32 | 20.51 | 19.28 | 20.61 | ||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 2.57 | 3.26 | 3.06 | 2.89 | 2.55 | 2.41 | 2.31 | 2.22 | 2.12 | ||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Investments ⓘ | 0 | 0.30 | 0.30 | 0.30 | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 39.41 | 32.64 | 24.35 | 24.53 | 16.07 | 15.40 | 15.59 | 14.56 | 13.82 | ||
| Trade Receivables | 6.51 | 3.30 | 2.78 | 2.57 | 2.86 | 0.90 | 0.25 | 0.60 | 3.19 | ||
| Cash Equivalents | 0.03 | 1.86 | 0.36 | 0.06 | 0.09 | 0.31 | 0.06 | 0.27 | 0.51 | ||
| Others Assets ⓘ | 3.38 | 2.50 | 2.23 | 1.42 | 8.19 | 2.30 | 2.30 | 1.63 | 0.97 | ||
| Total Assets ⓘ | 51.91 | 43.85 | 33.08 | 31.77 | 29.77 | 21.32 | 20.51 | 19.28 | 20.61 | ||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -4.19 | 2.95 | -1.44 | 0.54 | -4.33 | -1.02 | -0.20 | 2.07 | 0.34 |
| Cash Flow From Investing Activity ⓘ + | -2.14 | -2.78 | -0 | 0 | 0.68 | 0.03 | -0 | 0 | 0.51 |
| Cash Flow From Financing Activity ⓘ | 5.86 | 1.66 | -0.05 | -0.84 | 3.68 | 1.20 | -0.05 | -1.86 | -0.61 |
| Net Proceeds from Shares ⓘ + | 6.86 | 0 | 0 | 0 | 0 | 0 | 1.75 | 0 | 0 |
| Net Cash Flow ⓘ | -0.47 | 1.82 | -1.49 | -0.30 | 0.03 | 0.22 | -0.25 | 0.21 | 0.24 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.77 | 3.33 | -10.97 | -11.14 | -19.34 | -5.45 | -11.12 | 12.02 | 20.42 | |
| ROCE (%) | 10.05 | 8.27 | 0.07 | -0.57 | -9.16 | 3.17 | -0.11 | 13.01 | 18.37 | |
| Asset Turnover Ratio | 0.3 | 0.51 | 0.42 | 0.12 | 0.41 | 0.14 | 0.11 | 0.1 | 0.2 | |
| PAT to CFO Conversion(x) | -5.66 | 7.97 | N/A | N/A | N/A | N/A | N/A | 2.03 | 0.17 | |
| Working Capital Days | ||||||||||
| Receivable Days | 153.80 | 73.30 | 67.90 | 250.10 | 78.80 | 193.90 | 94.80 | 74.40 | 171.80 | |
| Inventory Days | 931.20 | 538.60 | 636.50 | 2,284.70 | 587.90 | 1,621.40 | 2,556.90 | 2,642.60 | 1,284.40 | |
| Payable Days | -514.40 | 110.40 | 71.70 | -2,137.80 | 28 | 125.80 | 108.30 | 116.80 | 82.40 | |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dhanuka Infra Realty Ltd FAQs
The current trading price of Dhanuka Infra Realty on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dhanuka Infra Realty stood at ₹9.06 Cr
The latest P/E ratio of Dhanuka Infra Realty as of 31-Dec-1969 is 232.4.
The latest P/B ratio of Dhanuka Infra Realty as of 31-Dec-1969 is 0.63.
The 52-week high of Dhanuka Infra Realty is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanuka Infra Realty is ₹4.60 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhanuka Infra Realty Ltd is a below average quality company.
The key valuation ratios of Dhanuka Infra Realty Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanuka Infra Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Dhanuka Infra Realty Ltd
Dhanuka Realty was originally incorporated as Sunshine Buildmart Private Limited on January 18, 2008 under the provisions of Companies Act, 1956 with Registrar of Companies, Rajasthan, Jaipur. Pursuant to Shareholders Resolution passed at the Extra Ordinary General Meeting of the Company held on May 16, 2016 and fresh Certificate of Incorporation dated July 11, 2016 issued by the Registrar of Companies, Rajasthan, Jaipur, the name of the company was changed to “Dhanuka Realty Private Limited”. Subsequently, the company was converted into a Public Limited Company pursuant to Shareholder’s Resolution passed at the Extra Ordinary General Meeting of the Company held on July 18, 2016 and the name of the company was changed to “Dhanuka Realty Limited” vide a fresh Certificate of Incorporation dated August 17, 2016 issued by the Registrar of Companies, Rajasthan, Jaipur.
The company is a real estate development and construction company primarily focusing on development of residential apartments in Jaipur. It has been successful in completing its first residential project, “Sunshine Orchid” comprising of 16 residential flats of 2 BHK with total sq. ft built up area of 20253.18 Sq Ft in the year 2010. It also undertakes construction contracts from its Group Companies for development of residential projects.
Also, the company subcontract all construction and execution work to third party contractors. As and when it receives a contract, it initiates the process of finalizing the subcontractor for execution of the same. The company carries overall supervision of construction work on the site including quality control, site management, work scheduling, bar charting, construction time lining etc. and overall progress of work is managed and supervised by the company.
Business area of the company
The company is an integrated real estate development and construction company primarily focusing on development of various residential projects in Jaipur. Dhanuka Realty is a part of Dhanuka Group, which is engaged in building residential projects in Jaipur for more than a decade.
Milestone
- 2008: Incorporation of the Company in the name and style of “Sunshine Buildmart Private Limited”.
- 2008: Commenced its first residential project “Sunshine Orchid” at Gopal nagar, Gopalpura Byepass, Jaipur in September 2008.
- 2012: Commenced construction and development work of residential project “Sunshine Shalimar” on contract basis in October 2012.
- 2013: Commenced construction and development work of residential project “Sunshine Kalyan” on contract basis in October 2013.
- 2013: Commenced construction and development work of residential project “Sunshine Prime” on contract basis in October 2013.
- 2014: Commenced construction and development work of residential project “Sunshine Krishna-3” on contract basis in April 2014.
- 2016: Change in name of the Company to Dhanuka Realty Private Limited.
- 2016: Acquisition of shares of Triveni Kripa Buildhome Private Limited making it a 100% subsidiary Company.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
