DLF Commercial Developers Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DLF Commercial Developers Ltd.

M-Cap below 100cr DeciZen not available

DLF Commercial Developers Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of DLF Commercial Developers Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -13.4%9.5%8.3%7.4%7%6.3%1.8%3.6%-3.6%3%-
Value Creation
Index
-2.0-0.3-0.4-0.5-0.5-0.6-0.9-0.7-1.3-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 612.57.77.87.87.811.82.73.12.12
Sales YoY Gr.-109.6%-38.5%1.4%0%0%51.9%-77.2%13%-30.2%-
Adj EPS -107.368.864.462.363.361.819.136.5-33.727.90
YoY Gr.-NA-6.4%-3.3%1.6%-2.3%-69.2%91.5%-192.2%NA-
BVPS (₹) 678.4747.2811.6873.9961.51,024.31,132.9993.5887.99650
Adj Net
Profit
-21814013112712912635.674.6-68.8570
Cash Flow from Ops. 158-26.6-27.8-32.4-66.2-71.3-49.7-80.9-47.5-9.9-
Debt/CF from Ops. 0.4000000-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.8%-22.8%-43.5%-30.2%
Adj EPS NA-15.1%13.5%NA
BVPS4%0.1%-5.2%8.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-14.79.78.37.46.96.21.73.6-3.630
Op. Profit
Mgn %
-5062.464.6-947.967.4-202.5-1114.7-137.2-1961.1-289.1NAN
Net Profit
Mgn %
-36631120.51706.51626.71653.11614.6301.12763.7-2256.82673.40
Debt to
Equity
0.1000000000-
Working Cap
Days
94,04939,57069,66174,66385,75398,35364,7341,87,25386,6561,29,4000
Cash Conv.
Cycle
10,1081,660870147-1,8461,432749-233-35-7220

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - DLF Commercial Developers Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,953 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82.7

Management X-Ray of DLF Commercial Developers Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DLF Commercial Developers Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales5.9612.497.687.797.797.7911.832.703.052.13
Operating Expenses 307.624.438.374.062.5423.57143.738.8868.228.30
Manufacturing Costs005.711.040000.690.950.64
Material Costs303.342.2500.340000.0300
Employee Cost 0.51000000000
Other Costs 3.772.182.652.692.5423.57143.738.1567.277.65
Operating Profit -301.668.07-0.693.735.26-15.78-131.90-6.18-65.17-6.16
Operating Profit Margin (%) -5,062.4%64.6%-8.9%47.9%67.4%-202.0%-1,115.0%-228.0%-2,137.3%-289.0%
Other Income 90.96133.93160.64189.28196.02215.38202.42187.4451.9644.95
Interest 7.5020.900.631.391.363.220.200.620.07
Depreciation 000000000.880
Exceptional Items 0000000-59.47-204.74135.86
Profit Before Tax -218.20140159.06192.38199.89198.2467.29121.60-219.45174.57
Tax 0.07028.0265.6069.3870.5631.7090.36-3.5616.94
Profit After Tax -218.27140131.04126.78130.50127.6835.6031.24-215.89157.63
PAT Margin (%) -3,663.0%1,120.4%1,706.5%1,626.7%1,674.5%1,638.3%300.9%1,157.3%-7,080.7%7,393.0%
Adjusted EPS (₹)-107.068.864.462.364.162.719.015.3-105.077.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 1,380.611,520.611,651.651,778.421,956.882,084.562,118.512,031.751,815.861,973.49
Share Capital 20.3520.3520.3520.3520.3520.3518.7020.4520.4520.45
Reserves 1,360.261,500.261,631.301,758.071,936.532,064.212,099.812,011.301,795.411,953.04
Minority Interest0000000000
Debt69.100000001.4700
Long Term Debt0000000000
Short Term Debt69.100000001.4700
Trade Payables10.946.284.100.420.260.0701.511.572.42
Others Liabilities 4.4131.2532.3841.14192.44266.93-30.198.017.1420.61
Total Liabilities 1,465.071,558.141,688.121,819.992,149.582,351.572,088.312,042.741,824.581,996.52

Fixed Assets

Gross Block68.7068.7068.7068.7068.7068.70003.220
Accumulated Depreciation0000000000
Net Fixed Assets68.7068.7068.7068.7068.7068.70003.220
CWIP 0000000000
Investments 86.1286.1286.1286.1275.4175.4190.371,264.421,141.401,157.41
Inventories000022.8622.8602.082.332.33
Trade Receivables174.273515.5716.3055.6649.8900.060.080.08
Cash Equivalents 4.330.155.494.524.068.750.406.264.273.06
Others Assets1,131.651,368.171,512.241,644.361,922.892,125.961,997.54769.92673.28833.65
Total Assets 1,465.071,558.141,688.121,819.992,149.582,351.572,088.312,042.741,824.581,996.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 158.34-26.55-27.84-32.41-66.20-71.34-49.66-80.86-47.51-9.89
PBT -218.20140159.06192.38199.89198.2467.29121.60-219.45174.57
Adjustment -83.46-131.93-159.21-188.65-194.62-213.91-71.92-125.30159.76-178.90
Changes in Working Capital 470.09-16.3216.42-3.92-1.877.1846.58-23.6823.6-0.85
Tax Paid -10.09-18.29-44.10-32.23-69.59-62.84-91.61-53.48-11.43-4.71
Cash Flow From Investing Activity -76.8595.2533.1931.4365.7568.0148.8885.2147.517.11
Capex 0000000000
Net Investments -86.120000-7.99-8.54-1,176.14-0.55-1.57
Others 9.2795.2533.1931.4365.7576.0157.431,261.3548.058.68
Cash Flow From Financing Activity -78.35-72.8800000-0.20-2.530
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-1.150
Interest Paid -9.26-3.7900000-0.20-0.680
Dividend Paid 0000000000
Others -69.10-69.10000000-0.700
Net Cash Flow 3.14-4.185.35-0.98-0.45-3.33-0.784.15-2.54-2.78
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-14.659.658.267.396.996.321.691.51-11.228.32
ROCE (%)-13.229.5610.0811.2510.789.883.365.87-11.379.22
Asset Turnover Ratio00.0100000.01000
PAT to CFO Conversion(x)N/A-0.19-0.21-0.26-0.51-0.56-1.39-2.59N/A-0.06
Working Capital Days
Receivable Days03,0571,2027461,6852,47208813
Inventory Days00001,0711,0710282264399
Payable Days201,39902,4460008,06000

DLF Commercial Developers Ltd. (Amalgamated) Stock News

DLF Commercial Developers Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DLF Commercial Developers Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of DLF Commercial Developers Ltd. stood at ₹0.00.
The latest P/E ratio of DLF Commercial Developers Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of DLF Commercial Developers Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of DLF Commercial Developers Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DLF Commercial Developers Ltd. is ₹2.13 ( Cr.) .

About DLF Commercial Developers Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.