SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DLF Info City Developers (Chennai) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | DLF Info City Developers Share Price

BSE Share Price
Not Listed

DLF Info City Developers (Chennai) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | DLF Info City Developers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹10.8 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
48.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
7.36%
Return on Capital Employed (ROCE)
11.68%
Return on Assets (ROA)
6.49%
Operating Profit Margin
45.3%
Net Profit Margin
2540.59%
Gross Profit Margin
3,935.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-41.55%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-19.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
31.72%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹3,836 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

DLF Info City Developers (Chennai) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 110.8%106.7%40.6%9.5%6.6%-2.5%6.7%6.4%9.2%11.7%-

Growth Parameters

Sales 5511,6871,365370171036.618.518.510.811
Sales YoY Gr.-206.1%-19.1%-72.9%-53.9%-100%NA-49.7%0.4%-41.6%-
Adj EPS 76,438.92,72,824.1255.567.142.4-27.742.735.353.169.90
YoY Gr.-256.9%-99.9%-73.7%-36.9%-165.5%NA-17.2%50.2%31.7%-
BVPS (₹) 76,203.33,49,080.1701.7768.8811.2783.4826.1861.4914.5984.40
Adj Net
Profit
3821,3641,006264167-1091681392092750
Cash Flow from Ops. -10471.7-1281,165-18.3-72.111899.1853577-
Debt/CF from Ops. -2.13.2-2.30.2-12.5-3.20000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -35.4%-42.4%-33.4%-41.6%
Adj EPS -54%10.5%17.9%31.7%
BVPS-38.3%4%6%7.6%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
201.2128.344.69.15.4-3.55.34.267.40
Op. Profit
Mgn %
69.480.271.954.872.7057.615.43345.3NAN
Net Profit
Mgn %
69.480.973.771.497.80458.6753.71127.32540.60
Debt to
Equity
0.60.10.10.10.10.10000-
Working Cap
Days
1962686593,1327,210032,04564,23170,0271,39,3180
Cash Conv.
Cycle
-2,4941933288408011,59820,0749,0541240

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales551.141,686.861,364.56369.99170.53036.6418.4518.5310.83
Operating Expenses + 168.58334.58383.14167.4646.57207.4315.5315.6112.415.93
Manufacturing Costs0.200.03000148.610000
Material Costs0333.87381.93166.9146.2358.2612.7411.455.232.54
Employee Cost 3.09000000000
Other Costs 165.290.691.210.560.330.562.794.157.183.38
Operating Profit 382.561,352.28981.42202.52123.96-207.4321.112.856.124.90
Operating Profit Margin (%) 69.4%80.2%71.9%54.7%72.7%-57.6%15.4%33.0%45.3%
Other Income + 019.9439.2298.3397.67122.18197.88209.89315.02431.52
Exceptional Items 0000000000
Interest 0.377.540.012.5222.7923.8322.171.353.1010.18
Depreciation 0000000000
Profit Before Tax 382.191,364.681,020.63298.34198.83-109.08196.81211.38318.04426.24
Tax 00.5515.0334.3032.080.0828.8172.29109.13151.06
Profit After Tax 382.191,364.121,005.60264.04166.76-109.15168.01139.09208.91275.18
PAT Margin (%) 69.4%80.9%73.7%71.4%97.8%-458.6%753.7%1,127.3%2,540.6%
Adjusted EPS (₹)76,438.92,72,824.1255.567.142.4-27.742.735.353.169.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of DLF Info City Developers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 381.021,745.402,762.143,026.193,192.943,083.793,251.803,390.893,599.803,874.98
Share Capital 0.050.0539.3639.3639.3639.3639.3639.3639.3639.36
Reserves 380.971,745.352,722.772,986.833,153.583,044.433,212.433,351.523,560.433,835.62
Debt +220.46226.01292.93284.50229.85228.110000
Long Term Debt220.46226.01292.93284.50229.8500000
Short Term Debt00000228.110000
Minority Interest0000000000
Trade Payables60.0461.4757.1326.7718.0229.0515.5214.104.381.78
Others Liabilities 1.928.8331.6567.2784.652.2710.966.90297.36695.78
Total Liabilities 663.442,041.713,143.853,404.733,525.463,343.223,278.283,411.893,901.534,572.54

Fixed Assets

Net Fixed Assets +62.5688.8091.4491.4491.5991.5891.5691.5491.4391.41
Gross Block62.5988.8491.4591.4591.6291.6391.6391.6391.6391.63
Accumulated Depreciation0.030.040.010.010.030.050.070.090.190.22
CWIP 0000000000
Investments 00000003.744.595.16
Inventories41.831.880.220000000
Trade Receivables538.86209.42462.26306.30240.061,330.421,126.08951.5133.210
Cash Equivalents 8.1166.348.718.142.044.650.547.713.679.16
Others Assets 12.081,675.272,581.222,998.863,191.771,916.582,060.112,357.383,768.634,466.81
Total Assets 663.442,041.713,143.853,404.733,525.463,343.223,278.283,411.893,901.534,572.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -103.8571.70-128.321,165.41-18.32-72.05118.1399.09853.14576.60
PBT 382.191,364.941,025.69298.36197.98-109.08196.81211.38318.04426.24
Adjustment 21.26-12.40-38.51-95.41-74.01-99.19-175.65-209.89-311.93-421.33
Changes in Working Capital -507.3-1278.4-1105.07997.75-106.2313.55138.39163.08915.85479.3
Tax Paid 0-2.44-10.43-35.29-36.10-177.34-41.42-66.79-68.8392.39
Cash Flow From Investing Activity + -0.09-11.480.57-1,151.7498.0999.29129.57-92.71-857.18-571.11
Capex -0.09-26.250.040-0.18-00000
Net Investments 0-400-5900000-0.86-0.57
Others 0414.7759.53-1,151.7498.2799.29129.57-92.71-856.33-570.54
Cash Flow From Financing Activity 108.88-1.9865.64-14.25-85.87-24.63-251.82000
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 123.845.5565.64-3.34-43.3400000
Interest Paid -14.96-7.540-5.82-31.22-22.90-23.70000
Dividend Paid 0000000000
Others 000-5.09-11.31-1.74-228.11000
Net Cash Flow 4.9458.23-62.11-0.58-6.102.61-4.116.38-4.045.49

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)201.24128.344.629.125.36-3.485.34.195.987.36
ROCE (%)110.79106.6740.619.456.58-2.536.676.419.1911.68
Asset Turnover Ratio1.451.250.530.110.0500.010.010.010
PAT to CFO Conversion(x)-0.270.05-0.134.41-0.11N/A0.70.714.082.1
Working Capital Days
Receivable Days356.908189.80379.10584.700009,697.600
Inventory Days27.704.700.300000000
Payable Days066.4056.7091.70176.80147.40638.20472644.40441.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DLF Info City Developers (Chennai) Ltd FAQs

The current trading price of DLF Info City Developers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DLF Info City Developers stood at ₹0.00 Cr

The latest P/E ratio of DLF Info City Developers as of 31-Dec-1969 is 0.00.

The latest P/B ratio of DLF Info City Developers as of 31-Dec-1969 is 0.00.

The 52-week high of DLF Info City Developers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DLF Info City Developers is ₹10.83 ( Cr.) .

Data is not available for this company.

No data found

No data found

About DLF Info City Developers (Chennai) Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: