DLF Info City Developers (Chennai) Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DLF Info City Developers

M-Cap below 100cr DeciZen not available

DLF Info City Developers (Chennai) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of DLF Info City Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 110.8%106.5%40%8.4%5.4%-2.8%5.6%4.2%6%7.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5511,6871,365370171036.618.518.510.811
Sales YoY Gr.-206.1%-19.1%-72.9%-53.9%-100%NA-49.7%0.4%-41.6%-
Adj EPS 76,438.92,72,824.1255.567.142.4-27.742.735.353.169.90
YoY Gr.-256.9%-99.9%-73.7%-36.9%-165.5%NA-17.2%50.2%31.7%-
BVPS (₹) 76,203.33,49,080.1701.7768.8811.2783.4826.1861.4914.5984.40
Adj Net
Profit
3821,3641,006264167-1091681392092750
Cash Flow from Ops. -10471.7-1281,165-18.3-72.111899.1853577-
Debt/CF from Ops. -2.13.2-2.30.2-12.5-3.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -35.4%-42.4%-33.4%-41.6%
Adj EPS -54%10.5%17.9%31.7%
BVPS-38.3%4%6%7.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
201.2128.344.69.15.4-3.55.34.267.40
Op. Profit
Mgn %
69.480.271.954.872.7057.615.43345.3NAN
Net Profit
Mgn %
69.480.973.771.497.80458.6753.71127.32540.60
Debt to
Equity
0.60.10.10.10.10.10000-
Working Cap
Days
1962686593,1327,210032,04564,23170,0271,39,3180
Cash Conv.
Cycle
-2,4941933288408011,59820,0749,0541240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - DLF Info City Developers (Chennai) Ltd

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 10.8 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 3,836 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 83.8

Management X-Ray of DLF Info City Developers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DLF Info City Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales551.141,686.861,364.56369.99170.53036.6418.4518.5310.83
Operating Expenses 168.58334.58383.14167.4646.57207.4315.5315.6112.415.93
Manufacturing Costs0.200.03000148.610000
Material Costs0333.87381.93166.9146.2358.2612.7411.455.232.54
Employee Cost 3.09000000000
Other Costs 165.290.691.210.560.330.562.794.157.183.38
Operating Profit 382.561,352.28981.42202.52123.96-207.4321.112.856.124.90
Operating Profit Margin (%) 69.4%80.2%71.9%54.7%72.7%-57.6%15.4%33.0%45.3%
Other Income 019.9439.2298.3397.67122.18197.88209.89315.02431.52
Interest 0.377.540.012.5222.7923.8322.171.353.1010.18
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 382.191,364.681,020.63298.34198.83-109.08196.81211.38318.04426.24
Tax 00.5515.0334.3032.080.0828.8172.29109.13151.06
Profit After Tax 382.191,364.121,005.60264.04166.76-109.15168.01139.09208.91275.18
PAT Margin (%) 69.3%80.9%73.7%71.4%97.8%-458.6%753.7%1,127.3%2,540.6%
Adjusted EPS (₹)76,438.92,72,824.1255.567.142.4-27.742.735.353.169.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 381.021,745.402,762.143,026.193,192.943,083.793,251.803,390.893,599.803,874.98
Share Capital 0.050.0539.3639.3639.3639.3639.3639.3639.3639.36
Reserves 380.971,745.352,722.772,986.833,153.583,044.433,212.433,351.523,560.433,835.62
Minority Interest0000000000
Debt220.46226.01292.93284.50229.85228.110000
Long Term Debt220.46226.01292.93284.50229.8500000
Short Term Debt00000228.110000
Trade Payables60.0461.4757.1326.7718.0229.0515.5214.104.381.78
Others Liabilities 1.928.8331.6567.2784.652.2710.966.90297.36695.78
Total Liabilities 663.442,041.713,143.853,404.733,525.463,343.223,278.283,411.893,901.534,572.54

Fixed Assets

Gross Block62.5988.8491.4591.4591.6291.6391.6391.6391.6391.63
Accumulated Depreciation0.030.040.010.010.030.050.070.090.190.22
Net Fixed Assets62.5688.8091.4491.4491.5991.5891.5691.5491.4391.41
CWIP 0000000000
Investments 00000003.744.595.16
Inventories41.831.880.220000000
Trade Receivables538.86209.42462.26306.30240.061,330.421,126.08951.5133.210
Cash Equivalents 8.1166.348.718.142.044.650.547.713.679.16
Others Assets12.081,675.272,581.222,998.863,191.771,916.582,060.112,357.383,768.634,466.81
Total Assets 663.442,041.713,143.853,404.733,525.463,343.223,278.283,411.893,901.534,572.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -103.8571.70-128.321,165.41-18.32-72.05118.1399.09853.14576.60
PBT 382.191,364.941,025.69298.36197.98-109.08196.81211.38318.04426.24
Adjustment 21.26-12.40-38.51-95.41-74.01-99.19-175.65-209.89-311.93-421.33
Changes in Working Capital -507.3-1278.4-1105.07997.75-106.2313.55138.39163.08915.85479.3
Tax Paid 0-2.44-10.43-35.29-36.10-177.34-41.42-66.79-68.8392.39
Cash Flow From Investing Activity -0.09-11.480.57-1,151.7498.0999.29129.57-92.71-857.18-571.11
Capex -0.09-26.250.040-0.1800000
Net Investments 0-400-5900000-0.86-0.57
Others 0414.7759.53-1,151.7498.2799.29129.57-92.71-856.33-570.54
Cash Flow From Financing Activity 108.88-1.9865.64-14.25-85.87-24.63-251.82000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 123.845.5565.64-3.34-43.3400000
Interest Paid -14.96-7.540-5.82-31.22-22.90-23.70000
Dividend Paid 0000000000
Others 000-5.09-11.31-1.74-228.11000
Net Cash Flow 4.9458.23-62.11-0.58-6.102.61-4.116.38-4.045.49
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)201.24128.344.629.125.36-3.485.34.195.987.36
ROCE (%)110.79106.6740.619.456.58-2.536.676.419.1911.68
Asset Turnover Ratio1.451.250.530.110.0500.010.010.010
PAT to CFO Conversion(x)-0.270.05-0.134.41-0.11N/A0.70.714.082.1
Working Capital Days
Receivable Days35781903795850009,6980
Inventory Days28500000000
Payable Days0665792177147638472644442

DLF Info City Developers (Chennai) Ltd Stock News

DLF Info City Developers (Chennai) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DLF Info City Developers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of DLF Info City Developers stood at ₹0.00.
The latest P/E ratio of DLF Info City Developers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of DLF Info City Developers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of DLF Info City Developers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DLF Info City Developers is ₹10.83 ( Cr.) .

About DLF Info City Developers (Chennai) Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.