DLF Real Estate Builders Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DLF Real EstateBuild

M-Cap below 100cr DeciZen not available

DLF Real Estate Builders Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of DLF Real EstateBuild:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -22.6%0.8%-47.4%6.9%1.4%-4.5%1.4%-38.1%12.9%3.7%-
Value Creation
Index
NANANANANANANANANA-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales -1.9003.7025.417.20.105.15
Sales YoY Gr.-NANANA-100%NA-32.4%-99.7%-100%NA-
Adj EPS -762.8-290.9-1,398-275.1-403.5-512.5-338.5-429.7-24112.10
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -676.4-967.3-2,365.3-2,640.4-3,043.5-4,863-3,884.1-4,334.9-4,575.91,114.70
Adj Net
Profit
-38.1-14.5-69.9-13.8-20.2-25.6-23.8-30.3-170.90
Cash Flow from Ops. -22.5-1.21.4-2.5-3.12.322.50.7-11.85.4-
Debt/CF from Ops. -7.4-152.3148.7-90.5-74.2132.513.5457.1-31.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-33.2%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
255.535.483.91114.2139.210.55.4-0.70
Op. Profit
Mgn %
2938.800-456.6-139390-1.534.4-654.1055.3NAN
Net Profit
Mgn %
2021.500-373.8-1008630-100.9-138.9-55536.2016.60
Debt to
Equity
-4.9-3.7-1.7-1.7-1.5-1.2-1.1-1-1.20-
Working Cap
Days
-29,122004,74681,31,5078151,2973,56,09704,9910
Cash Conv.
Cycle
0002,36445,46,6635971,1233,17,93504,2370

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - DLF Real Estate Builders Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 78 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 83.8

Management X-Ray of DLF Real EstateBuild:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DLF Real EstateBuild

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales-1.89003.68025.4017.170.0505.11
Operating Expenses 53.5621.49105.0820.482.7925.7911.260.410.292.29
Manufacturing Costs006.320000000
Material Costs-0.580-1.950.38025.4010.750.0902.03
Employee Cost 0000000000
Other Costs 54.1421.49100.7120.102.790.390.500.320.290.26
Operating Profit -55.45-21.49-105.08-16.80-2.79-0.395.91-0.36-0.292.83
Operating Profit Margin (%) 2,938.8%---456.0%-1,39,390.0%-1.5%34.4%-654.0%-55.3%
Other Income 11.2420.3925.4022.562.350.451.067.970.230.48
Interest 11.8622.2926.4228.3830.4132.3134.9136.0628.582.18
Depreciation 0000000000
Exceptional Items 0.22000000000
Profit Before Tax -55.85-23.39-106.11-22.62-30.85-32.26-27.94-28.45-28.651.13
Tax -18.16-8.85-36.21-8.87-10.68-6.63-4.101.82-11.670.28
Profit After Tax -37.69-14.54-69.90-13.76-20.17-25.63-23.84-30.27-16.980.85
PAT Margin (%) 1,997.7%---373.0%-10,08,630.0%-100.0%-138.0%-55,536.1%-16.6%
Adjusted EPS (₹)-753.0-290.0-1,398.0-275.0-403.0-512.0-338.0-429.0-241.012.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund -33.78-48.32-118.22-131.98-152.17-243.15-273.60-305.35-322.3378.52
Share Capital 0.540.540.540.540.500.500.700.700.700.70
Reserves -34.32-48.86-118.76-132.52-152.67-243.65-274.30-306.05-323.0377.82
Minority Interest0000000000
Debt165.62178.44204.85222.16227.73301.08302.46302.86371.800.04
Long Term Debt00000.020.020.030.030.030.04
Short Term Debt165.62178.44204.85222.16227.71301.06302.43302.83371.770
Trade Payables00.0700.010.020.070.040.110.050.09
Others Liabilities -6.86-5.37-33.54-44.35-30.1114.7828.0556.1217.75-3.72
Total Liabilities 124.99124.8153.0945.8445.4672.7856.9553.7467.2774.93

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 000002.511.49000
Inventories23.2823.2825.2824.9124.9158.2347.5847.4258.9258.70
Trade Receivables00000000.020.021.42
Cash Equivalents 0.360.052.430.811.380.972.690.172.170.18
Others Assets101.35101.4925.3820.1219.1711.075.196.136.1614.63
Total Assets 124.99124.8153.0945.8445.4672.7856.9553.7467.2774.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -22.50-1.171.38-2.46-3.072.2722.480.66-11.845.36
PBT -55.85-23.39-106.11-22.62-30.85-32.26-27.94-28.45-28.651.13
Adjustment -11.17-20.39101.5025.7630.6631.8733.8534.9228.371.74
Changes in Working Capital 3022.368.26-3.33-1.490.239.94-5.81-11.581.64
Tax Paid 2.87-2.04-2.27-2.26-1.402.446.6200.020.86
Cash Flow From Investing Activity 1.070.94-2.7010.142.1000.200-2.04-6.11
Capex 0000000000
Net Investments 00000000-2.041.98
Others 1.070.94-2.7010.142.1000.2000-8.09
Cash Flow From Financing Activity 21.32-0.083.71-9.311.54-3.34-20.96-3.1913.820.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -15.81-12.90-22.70-26.62-4.01-76.26-22.33-3.59-55.12-27.50
Dividend Paid 0000000000
Others 37.1412.8226.4117.315.5572.931.370.4068.9428.23
Net Cash Flow -0.10-0.312.38-1.620.57-1.071.72-2.52-0.06-0.02
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A5.17
Asset Turnover Ratio-0.01000.0700.430.26000.07
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A6.31
Working Capital Days
Receivable Days0000000139051
Inventory Days-4,447002,48905971,125004,197
Payable Days-10-77012295012

DLF Real Estate Builders Ltd. (Amalgamated) Stock News

DLF Real Estate Builders Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DLF Real EstateBuild on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of DLF Real EstateBuild stood at ₹0.00.
The latest P/E ratio of DLF Real EstateBuild as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of DLF Real EstateBuild as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of DLF Real EstateBuild is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DLF Real EstateBuild is ₹5.11 ( Cr.) .

About DLF Real Estate Builders Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.