Dosti Land Developers Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dosti Land Develop.

M-Cap below 100cr DeciZen not available

Dosti Land Developers Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Dosti Land Develop.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14TTM
ROCE % 29.2%9.6%11.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6625.630.731
Sales YoY Gr.--61.2%19.8%-
Adj EPS 1,259.5429.9569.60
YoY Gr.--65.9%32.5%-
BVPS (₹) 4,085.74,515.75,085.20
Adj Net
Profit
6221.228.10
Cash Flow from Ops. 1.72.13-
Debt/CF from Ops. 6.62.50.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA19.8%
Adj EPS NANANA32.5%
BVPSNANANA12.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14TTM
Return on
Equity %
30.81011.90
Op. Profit
Mgn %
95.186.894.4NAN
Net Profit
Mgn %
9482.791.40
Debt to
Equity
0.100-
Working Cap
Days
05894830
Cash Conv.
Cycle
04-910

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dosti Land Developers Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 30.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 246 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 82.7

Management X-Ray of Dosti Land Develop.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dosti Land Develop.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Sales6625.6230.69
Operating Expenses 3.243.381.73
Manufacturing Costs2.963.061.61
Material Costs000
Employee Cost 0.220.230.07
Other Costs 0.060.090.05
Operating Profit 62.7622.2428.95
Operating Profit Margin (%) 95.1%86.8%94.4%
Other Income 0.0200.05
Interest 0.100.070.08
Depreciation 000
Exceptional Items 000
Profit Before Tax 62.6822.1728.93
Tax 0.6510.88
Profit After Tax 62.0321.1828.05
PAT Margin (%) 94.0%82.7%91.4%
Adjusted EPS (₹)1,259.5430.0569.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 201.22222.40250.45
Share Capital 4.934.934.93
Reserves 196.30217.47245.52
Minority Interest000
Debt11.205.220.17
Long Term Debt000
Short Term Debt11.205.220.17
Trade Payables0.340.360.70
Others Liabilities 12.8613.0812.24
Total Liabilities 225.62241.06263.56

Fixed Assets

Gross Block0.010.010.01
Accumulated Depreciation0.010.010.01
Net Fixed Assets000
CWIP 000
Investments 184.16199.38223.66
Inventories1.150.490.32
Trade Receivables1.982.350.78
Cash Equivalents 0.130.310.11
Others Assets38.1938.5238.70
Total Assets 225.62241.06263.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Cash Flow From Operating Activity 1.692.073.03
PBT 62.6821.8828.93
Adjustment -58.96-18.94-26.32
Changes in Working Capital -2.040.541.28
Tax Paid 0-1.40-0.86
Cash Flow From Investing Activity 3.564.082.01
Capex 000
Net Investments 000
Others 3.574.082.01
Cash Flow From Financing Activity -5.43-5.98-5.24
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others -5.43-5.98-5.24
Net Cash Flow -0.170.17-0.20
PARTICULARSMar'12Mar'13Mar'14
Ratios
ROE (%)30.831011.86
ROCE (%)29.5510.1112.13
Asset Turnover Ratio0.290.110.12
PAT to CFO Conversion(x)0.030.10.11
Working Capital Days
Receivable Days113119
Inventory Days6125
Payable Days000

Dosti Land Developers Pvt Ltd. (Amalgamated) Stock News

Dosti Land Developers Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dosti Land Develop. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dosti Land Develop. stood at ₹0.00.
The latest P/E ratio of Dosti Land Develop. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dosti Land Develop. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dosti Land Develop. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dosti Land Develop. is ₹30.69 ( Cr.) .

About Dosti Land Developers Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.