Eldeco Infrastructure & Properties Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Eldeco Infrastructure & Properties Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Eldeco Infrastructure & Properties

Based on:

DeciZen not available for IPO

10 Year X-Ray of Eldeco Infrastructure & Properties:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%3.5%3.9%4.7%8.7%6.6%7.2%7.2%10.8%20.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 365213245369403226210160113121298
Sales YoY Gr.--41.5%14.7%50.9%9.1%-43.9%-7.1%-24%-29.1%6.8%-
Adj EPS 2.71.12.12.243.74.24.1817.50
YoY Gr.--57.7%87.5%5.2%80.1%-8.3%14.3%-0.7%93.5%118.7%-
BVPS (₹) 63.564.766.96063.767.271.274.982.9100.20
Adj Net
Profit
17.27.213.714.425.923.727.126.952114NAN
Cash Flow from Ops. 70.4-14.536.49.2-0.2-0.567.2-62.3-153-139-
Debt/CF from Ops. 2.6-11.34.418-670.5-285.51.8-3-2-3.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.5%-21.4%-16.8%6.8%
Adj EPS 23.4%34.5%61.4%118.7%
BVPS5.2%9.5%12.1%20.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.11.73.23.56.45.665.710.219.20
Op. Profit
Mgn %
2.62.83.93.98.47.812.710.1-3.310.9NAN
Net Profit
Mgn %
4.73.45.63.96.410.512.916.845.994NAN
Debt to
Equity
0.40.40.40.40.40.40.30.40.60.8-
Working Cap
Days
8601,2961,0437536791,0249811,2212,0222,4120
Cash Conv.
Cycle
4666935894864395364284238091,2330

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Eldeco Infrastructure & Properties Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 298 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 401 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 62.9

Management X-Ray of Eldeco Infrastructure & Properties:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Eldeco Infrastructure & Properties - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Eldeco Infrastructure & Properties

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales364.60213.35244.65369.23402.88226.06210.08159.74113.34121.05
Operating Expenses 355.06207.49235.13355.01369.13208.53183.44143.66117.05107.90
Manufacturing Costs7.972.242.352.7628.6922.6418.5915.9948.7012.51
Material Costs313.25174.19200.13321.40305.77153.76124.5496.7028.6715.38
Employee Cost 9.148.949.029.6011.0110.2217.2618.1922.0629.75
Other Costs 24.7022.1223.6321.2523.6721.9023.0612.7817.6150.25
Operating Profit 9.545.869.5214.2233.7517.5326.6416.07-3.7113.15
Operating Profit Margin (%) 2.6%2.7%3.9%3.9%8.4%7.8%12.7%10.1%-3.3%10.9%
Other Income 29.4116.1714.5414.0915.8121.5716.753086.25196.08
Interest 9.044.996.177.1810.106.386.178.8810.4755.73
Depreciation 2.131.241.141.210.980.930.970.990.890.84
Exceptional Items 0000000000
Profit Before Tax 27.7715.8016.7619.9338.4831.7936.2536.2071.18152.66
Tax 10.598.563.095.5512.668.029.139.2719.0938.60
Profit After Tax 17.187.2413.6714.3725.8223.7727.1226.9352.10114.06
PAT Margin (%) 4.7%3.4%5.6%3.9%6.4%10.5%12.9%16.9%46.0%94.2%
Adjusted EPS (₹)2.61.12.12.24.03.74.24.28.017.6
Dividend Payout Ratio (%)6%7%6%4%10%11%4%4%2%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 412.59420.40434.52389.42413.91436.13462.20486.48538.09650.52
Share Capital 10.8310.8310.8310.8310.8310.8310.8310.8310.8310.83
Reserves 401.76409.57423.69378.59403.08425.30451.37475.66527.27639.69
Minority Interest0000000000
Debt47.72132.03130.06142.32119.03134.41118.73187.90296.75505.18
Long Term Debt0.2171.6368.1898.8250.3158.1640.4541.193.5045.88
Short Term Debt47.5060.3961.8943.5068.7276.2678.28146.71293.25459.31
Trade Payables60.7234.5929.5734.1126.7319.7222.8318.2311.0912.91
Others Liabilities 448.44309.76318.86503.08309.86235.33161.7995.56100.27176.10
Total Liabilities 969.47896.77913.011,068.93869.53825.59765.55788.17946.201,344.71

Fixed Assets

Gross Block47.6448.3348.8548.9249.1849.7449.8050.1049.5149.99
Accumulated Depreciation17.6318.8720.0121.2222.1923.1223.6724.6724.7425.58
Net Fixed Assets 30.0129.4528.8427.7026.9926.6226.1325.4324.7724.41
CWIP 5.545.205.205.205.205.205.205.205.205.20
Investments 96.9297.50127.46127.24126.48127.79166.37164.95153.94340.08
Inventories445.59400.42380.37631.60401.61301.47230.13180.95337.74494.79
Trade Receivables29.6242.9139.632.544.5912.233.224.869.8013.86
Cash Equivalents 30.9955.6262.3873.8745.9362.1742.9448.9150.4586.83
Others Assets 330.80265.66269.13200.78258.73290.11291.56357.86364.30379.54
Total Assets 969.47896.77913.011,068.93869.53825.59765.55788.17946.201,344.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 70.37-14.5236.399.21-0.22-0.5467.15-62.32-152.99-139.26
PBT 27.7715.8016.7619.9338.4831.7936.2536.2071.18152.66
Adjustment -6.83-1.71-0.442.152.69-2.821.74-0.16-52-127.11
Changes in Working Capital 69.15-24.2721.42-18.68-35.57-22.7835.79-88.91-155.88-132.16
Tax Paid -19.72-4.34-1.355.82-5.82-6.73-6.54-9.44-16.29-32.65
Cash Flow From Investing Activity -48.7032.35-19.409.412.9514.58-35.429.1349.54-42.72
Capex -0.49-0.35-0.52-0.16-0.31-0.56-0.42-0.30-0.08-0.48
Net Investments -57.2127.23-29.62005.58-40.91-0.48-4.76-24.13
Others 95.4610.749.563.269.565.919.9154.38-18.11
Cash Flow From Financing Activity -25.60-24.45-10.30-3.22-27.15-4.31-41.3258.11100.23194.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-2.62-17.710.74-37.6942.38
Interest Paid -21.19-5.24-6-7.11-10.05-6.51-6.30-8.88-10.47-15.21
Dividend Paid -1.30-1.30-0.65-0.98-0.65-2.71-2.71-1.08-1.08-1.08
Others -3.11-17.91-3.644.86-16.457.54-14.6067.33149.46168.14
Net Cash Flow -3.93-6.626.6915.40-24.429.74-9.584.93-3.2212.25

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.051.743.23.496.435.596.045.6810.1719.19
ROCE (%)6.263.533.894.718.696.627.237.1510.7720.82
Asset Turnover Ratio0.360.230.270.370.420.270.260.210.130.11
PAT to CFO Conversion(x)4.1-2.012.660.64-0.01-0.022.48-2.31-2.94-1.22
Working Capital Days
Receivable Days266262213141392436
Inventory Days5067245825004685684624708351,255
Payable Days70100593636556277187285

Eldeco Infrastructure & Properties Ltd Stock News

Eldeco Infrastructure & Properties Ltd FAQs

The current trading price of Eldeco Infrastructure & Properties on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Eldeco Infrastructure & Properties stood at ₹0.00.
The latest P/E ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.
The 52-week high of Eldeco Infrastructure & Properties is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Infrastructure & Properties is ₹297.9 ( Cr.) .

About Eldeco Infrastructure & Properties Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×