SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Eldeco Infrastructure & Properties Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Eldeco Infrastructure & Properties Share Price

BSE Share Price
Not Listed

Eldeco Infrastructure & Properties Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Eldeco Infrastructure & Properties Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹298 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
19.19%
Return on Capital Employed (ROCE)
20.82%
Return on Assets (ROA)
9.96%
Operating Profit Margin
10.9%
Net Profit Margin
94.23%
Gross Profit Margin
126.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.8%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
118.93%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹401 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%3.5%3.9%4.7%8.7%6.6%7.2%7.2%10.8%20.8%-

Growth Parameters

Sales 365213245369403226210160113121298
Sales YoY Gr.--41.5%14.7%50.9%9.1%-43.9%-7.1%-24%-29.1%6.8%-
Adj EPS 2.71.12.12.243.74.24.1817.50
YoY Gr.--57.7%87.5%5.2%80.1%-8.3%14.3%-0.7%93.5%118.7%-
BVPS (₹) 63.564.766.96063.767.271.274.982.9100.20
Adj Net
Profit
17.27.213.714.425.923.727.126.952114NAN
Cash Flow from Ops. 70.4-14.536.49.2-0.2-0.567.2-62.3-153-139-
Debt/CF from Ops. 2.6-11.34.418-670.5-285.51.8-3-2-3.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -11.5%-21.4%-16.8%6.8%
Adj EPS 23.4%34.5%61.4%118.7%
BVPS5.2%9.5%12.1%20.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.11.73.23.56.45.665.710.219.20
Op. Profit
Mgn %
2.62.83.93.98.47.812.710.1-3.310.9NAN
Net Profit
Mgn %
4.73.45.63.96.410.512.916.845.994NAN
Debt to
Equity
0.40.40.40.40.40.40.30.40.60.8-
Working Cap
Days
8601,2961,0437536791,0249811,2212,0222,4120
Cash Conv.
Cycle
4666935894864395364284238091,2330

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales364.60213.35244.65369.23402.88226.06210.08159.74113.34121.05
Operating Expenses + 355.06207.49235.13355.01369.13208.53183.44143.66117.05107.90
Manufacturing Costs7.972.242.352.7628.6922.6418.5915.9948.7012.51
Material Costs313.25174.19200.13321.40305.77153.76124.5496.7028.6715.38
Employee Cost 9.148.949.029.6011.0110.2217.2618.1922.0629.75
Other Costs 24.7022.1223.6321.2523.6721.9023.0612.7817.6150.25
Operating Profit 9.545.869.5214.2233.7517.5326.6416.07-3.7113.15
Operating Profit Margin (%) 2.6%2.7%3.9%3.9%8.4%7.8%12.7%10.1%-3.3%10.9%
Other Income + 29.4116.1714.5414.0915.8121.5716.753086.25196.08
Exceptional Items 0000000000
Interest 9.044.996.177.1810.106.386.178.8810.4755.73
Depreciation 2.131.241.141.210.980.930.970.990.890.84
Profit Before Tax 27.7715.8016.7619.9338.4831.7936.2536.2071.18152.66
Tax 10.598.563.095.5512.668.029.139.2719.0938.60
Profit After Tax 17.187.2413.6714.3725.8223.7727.1226.9352.10114.06
PAT Margin (%) 4.7%3.4%5.6%3.9%6.4%10.5%12.9%16.9%46.0%94.2%
Adjusted EPS (₹)2.61.12.12.24.03.74.24.28.017.6
Dividend Payout Ratio (%)6.30%7.50%5.90%3.80%10.50%11.40%4%4%2.10%1%

Valuation of Eldeco Infrastructure & Properties - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 412.59420.40434.52389.42413.91436.13462.20486.48538.09650.52
Share Capital 10.8310.8310.8310.8310.8310.8310.8310.8310.8310.83
Reserves 401.76409.57423.69378.59403.08425.30451.37475.66527.27639.69
Debt +47.72132.03130.06142.32119.03134.41118.73187.90296.75505.18
Long Term Debt0.2171.6368.1898.8250.3158.1640.4541.193.5045.88
Short Term Debt47.5060.3961.8943.5068.7276.2678.28146.71293.25459.31
Minority Interest0000000000
Trade Payables60.7234.5929.5734.1126.7319.7222.8318.2311.0912.91
Others Liabilities 448.44309.76318.86503.08309.86235.33161.7995.56100.27176.10
Total Liabilities 969.47896.77913.011,068.93869.53825.59765.55788.17946.201,344.71

Fixed Assets

Net Fixed Assets +30.0129.4528.8427.7026.9926.6226.1325.4324.7724.41
Gross Block47.6448.3348.8548.9249.1849.7449.8050.1049.5149.99
Accumulated Depreciation17.6318.8720.0121.2222.1923.1223.6724.6724.7425.58
CWIP 5.545.205.205.205.205.205.205.205.205.20
Investments 96.9297.50127.46127.24126.48127.79166.37164.95153.94340.08
Inventories445.59400.42380.37631.60401.61301.47230.13180.95337.74494.79
Trade Receivables29.6242.9139.632.544.5912.233.224.869.8013.86
Cash Equivalents 30.9955.6262.3873.8745.9362.1742.9448.9150.4586.83
Others Assets 330.80265.66269.13200.78258.73290.11291.56357.86364.30379.54
Total Assets 969.47896.77913.011,068.93869.53825.59765.55788.17946.201,344.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 70.37-14.5236.399.21-0.22-0.5467.15-62.32-152.99-139.26
PBT 27.7715.8016.7619.9338.4831.7936.2536.2071.18152.66
Adjustment -6.83-1.71-0.442.152.69-2.821.74-0.16-52-127.11
Changes in Working Capital 69.15-24.2721.42-18.68-35.57-22.7835.79-88.91-155.88-132.16
Tax Paid -19.72-4.34-1.355.82-5.82-6.73-6.54-9.44-16.29-32.65
Cash Flow From Investing Activity + -48.7032.35-19.409.412.9514.58-35.429.1349.54-42.72
Capex -0.49-0.35-0.52-0.16-0.31-0.56-0.42-0.30-0.08-0.48
Net Investments -57.2127.23-29.62005.58-40.91-0.48-4.76-24.13
Others 95.4610.749.563.269.565.919.9154.38-18.11
Cash Flow From Financing Activity -25.60-24.45-10.30-3.22-27.15-4.31-41.3258.11100.23194.22
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 00000-2.62-17.710.74-37.6942.38
Interest Paid -21.19-5.24-6-7.11-10.05-6.51-6.30-8.88-10.47-15.21
Dividend Paid -1.30-1.30-0.65-0.98-0.65-2.71-2.71-1.08-1.08-1.08
Others -3.11-17.91-3.644.86-16.457.54-14.6067.33149.46168.14
Net Cash Flow -3.93-6.626.6915.40-24.429.74-9.584.93-3.2212.25

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.051.743.23.496.435.596.045.6810.1719.19
ROCE (%)6.263.533.894.718.696.627.237.1510.7720.82
Asset Turnover Ratio0.360.230.270.370.420.270.260.210.130.11
PAT to CFO Conversion(x)4.1-2.012.660.64-0.01-0.022.48-2.31-2.94-1.22
Working Capital Days
Receivable Days25.906261.6020.803.2013.6013.409.2023.6035.70
Inventory Days506.10723.70582.40500.20468567.60461.80469.70835.201,255.20
Payable Days69.9099.9058.5036.2036.3055.1062.4077.50186.60284.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eldeco Infrastructure & Properties Ltd FAQs

The current trading price of Eldeco Infrastructure & Properties on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Eldeco Infrastructure & Properties stood at ₹0.00 Cr

The latest P/E ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.

The 52-week high of Eldeco Infrastructure & Properties is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Infrastructure & Properties is ₹298 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Eldeco Infrastructure & Properties Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×