MoneyWorks4Me

Eldeco Infrastructure & Properties Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Eldeco Infrastructure & Properties Share Price

BSE Share Price
Not Listed

Eldeco Infrastructure & Properties Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Eldeco Infrastructure & Properties Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
44.1
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
-13.85%
Return on Capital Employed (ROCE)
4.40%
Return on Assets (ROA)
-2.03%
Operating Profit Margin
6.3%
Net Profit Margin
-9.17%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.8%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-64.16%
Net Profit Growth (1 Year)
-
-730.66%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ6.3%3.5%3.9%4.7%8.7%6.6%7.2%7.2%10.8%20.8%-

Growth Parameters ⓘ

Sales ⓘ365213245369403226210160113121298
Sales YoY Gr.--41.5%14.7%50.9%9.1%-43.9%-7.1%-24%-29.1%6.8%-
Adj EPS ⓘ2.71.12.12.243.74.24.1817.50
YoY Gr.--57.7%87.5%5.2%80.1%-8.3%14.3%-0.7%93.5%118.7%-
BVPS (₹) ⓘ63.564.766.96063.767.271.274.982.9100.20
Adj Net
Profit ⓘ
17.27.213.714.425.923.727.126.952114NAN
Cash Flow from Ops. ⓘ70.4-14.536.49.2-0.2-0.567.2-62.3-153-139-
Debt/CF from Ops. ⓘ2.6-11.34.418-670.5-285.51.8-3-2-3.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-11.5%-21.4%-16.8%6.8%
Adj EPS ⓘ23.4%34.5%61.4%118.7%
BVPSⓘ5.2%9.5%12.1%20.9%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
4.11.73.23.56.45.665.710.219.20
Op. Profit
Mgn % ⓘ
2.62.83.93.98.47.812.710.1-3.310.9NAN
Net Profit
Mgn % ⓘ
4.73.45.63.96.410.512.916.845.994NAN
Debt to
Equity ⓘ
0.40.40.40.40.40.40.30.40.60.8-
Working Cap
Days ⓘ
8601,2961,0437536791,0249811,2212,0222,4120
Cash Conv.
Cycle ⓘ
4666935894864395364284238091,2330

Valuation of Eldeco Infrastructure & Properties - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales261.50434.31526.14371.62289.87287.76240.73694.98
Operating Expenses ⓘ + 244.16408.86459.68341.77274.86251.76117.59650.85
Manufacturing Costs2.222.7329.6333.9248.2275.8595.08175.79
Material Costs201.60366.85387.84268171.88117.87-49.44356.94
Employee Cost 9.8410.7612.1611.1818.4220.0924.3132.71
Other Costs ⓘ 30.4928.5330.0528.6636.3337.9647.6485.41
Operating Profit ⓘ 17.3525.4566.4629.8515.0135.99123.1344.13
Operating Profit Margin (%) 6.6%5.9%12.6%8.0%5.2%12.5%51.2%6.3%
Other Income ⓘ + 18.2313.6712.4415.7012.4817.9037.5370.11
Exceptional Items ⓘ 00000-21.710-18.46
Interest ⓘ 5.806.659.856.665.4838.33114.40101.24
Depreciation ⓘ 1.401.521.311.241.223.4611.3315.17
Profit Before Tax ⓘ 28.3830.9567.7337.6620.78-9.0935.08-19.83
Tax ⓘ 11.307.2616.392510.0211.5424.9743.94
Profit After Tax 17.0823.6951.3412.6610.77-20.6310.11-63.76
PAT Margin (%) 6.5%5.5%9.8%3.4%3.7%-7.2%4.2%-9.2%
Adjusted EPS (₹)2.93.67.62.01.9-3.21.1-10.0
Dividend Payout Ratio (%)4.30%2.30%5.50%21.20%8.90%-5.10%15.20%-1.70%
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 466.68443.43491.29504514.72487.76494.10426.80
Share Capital ⓘ 10.8310.8310.8310.8310.8310.8310.8310.83
Reserves ⓘ 455.85432.60480.46493.17503.89476.94483.28415.97
Debt +244.53262.20246.42291.35467.45794.58980.761,674.34
Long Term Debt193.92225.12181.22216.70391.77665.438471,548.91
Short Term Debt50.6137.0765.2074.6575.67129.14133.76125.44
Minority Interest2.342.713.131.6222.445.426.63
Trade Payables37.8448.2136.4635.3310.7470.8979.8055.86
Others Liabilities ⓘ 498.33793.16585.27484.39567.71638.37983.321,574.59
Total Liabilities ⓘ 1,249.711,549.701,362.561,316.691,562.611,994.042,543.413,738.22

Fixed Assets

Net Fixed Assets ⓘ +45.6744.3543.4042.8242.1741.5644.5245.28
Gross Block68.3368.5268.8569.4569.5770.1173.6777.02
Accumulated Depreciation22.6524.1725.4426.6327.4028.5529.1531.74
CWIP ⓘ 5.205.2085.04102.76126.435.205.565.20
Investments ⓘ 3.9618.4658.693.706.955.8910.1813.88
Inventories819.451,215.20961.52788.51865.211,072.101,606.332,317.83
Trade Receivables49.995.037.6310.976.2217.0120.9417.66
Cash Equivalents 97.45102.7573.36107.19140.12191.99165.98480.78
Others Assets ⓘ 227.99158.70132.93260.74375.52660.29689.89857.60
Total Assets ⓘ 1,249.711,549.701,362.561,316.691,562.611,994.042,543.413,738.22
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -60.67-25.1724.4485.01-89.38-100.62-129.67-430.77
PBT ⓘ 28.3830.9567.7337.6620.7812.1034.93-2.17
Adjustment ⓘ -7.690.452.74-0.130.309.8993.8835.83
Changes in Working Capital ⓘ -73.74-60.04-38.6467.84-102.1-106.45-233.96-424.41
Tax Paid ⓘ -7.623.47-7.38-20.23-8.35-16.16-24.53-40.02
Cash Flow From Investing Activity ⓘ + 7.1316.16-15.90-66.46-46.32-196.7251.09-339.22
Capex -1.26-0.20-35.31-57.39-71.72-124.49-16.72-73.38
Net Investments 09.0810.41-18.1119.10-81.5335.99-327.21
Others ⓘ 8.397.2899.036.309.3031.8261.37
Cash Flow From Financing Activity ⓘ 52.8821.28-26.591.16187.75266.2792.70760.46
Net Proceeds from Shares ⓘ + 00000000
Net Proceeds from Borrowing ⓘ 00000255.86181.57701.91
Interest Paid ⓘ -3.79-4.16-12.86-8.05-5.50-38.32-114.39-101.23
Dividend Paid ⓘ -0.65-0.98-0.65-2.71-2.71-1.08-1.39-1.70
Others ⓘ 57.3226.42-13.0811.92195.9549.8126.91161.49
Net Cash Flow ⓘ -0.6612.27-18.0519.7152.05-31.0714.11-9.52
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.665.2110.982.542.11-4.122.06-13.85
ROCE (%)4.494.939.935.452.892.5710.794.4
Asset Turnover Ratio0.210.310.360.280.20.160.110.22
PAT to CFO Conversion(x)-3.55-1.060.486.71-8.3N/A-12.83N/A
Working Capital Days
Receivable Days69.8023.104.409.1010.8014.7028.8010.10
Inventory Days1,143.80855755859.401,041.201,228.702,030.601,030.50
Payable Days68.5042.8039.8048.9048.90126.40-556.3069.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Eldeco Infrastructure & Properties Ltd FAQs

The current trading price of Eldeco Infrastructure & Properties on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Eldeco Infrastructure & Properties stood at ₹0.00 Cr

The latest P/E ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Eldeco Infrastructure & Properties as of 31-Dec-1969 is 0.00.

The 52-week high of Eldeco Infrastructure & Properties is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eldeco Infrastructure & Properties is ₹298 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Eldeco Infrastructure & Properties Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now