Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Emami Realty Ltd (EMAMIREAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533218 NSE: EMAMIREAL Construction - Real Estate | Small Cap | Emami Realty Share Price
₹68.25 1.59 (2.39%)
As on 18-Sep'26 16:59
Emami Realty Ltd (EMAMIREAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533218 NSE: EMAMIREAL Construction - Real Estate | Small Cap | Emami Realty Share Price
₹68.25 1.59 (2.39%)
As on 18-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹355 Cr.
Current Price
₹68.3
52-Week Low / High
₹50 / 116
TTM EPS
₹-29.9
TTM Sales
₹92.8 Cr.
Book Value per Share
₹-35.7
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
-1.91
Lower than its 5-year historical median
Price to Sales (P/S)
3.83
Lower than its 5-year historical median
EV/EBITDA
-26.92
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.87%
Underperforms industry median
Return on Assets (ROA)
-5.91%
Operating Profit Margin
-103.8%
Net Profit Margin
-153.38%
Gross Profit Margin
-176.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
80.43%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-196 Cr.
Equity
₹10.4 Cr.
Face Value
₹2
All Time Low / High
₹11.55 / 406.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Emami Realty Ltd a good quality company?
Emami Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Emami Realty Ltd performance compare with that of its Peers?
Revenue growth of Emami Realty Ltd vs industry peers?
Emami Realty Ltd revenue CAGR is -39.80%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Emami Realty Ltd?
Promoters hold 73.42% of the Emami Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Emami Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emami Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 19% | 13.1% | 11.7% | 11.1% | 11.3% | 7.4% | 4.9% | -0% | -5.2% | -1.9% | - |
| Value Creation Index ⓘ | 0.4 | -0.1 | -0.2 | -0.2 | -0.2 | -0.5 | -0.7 | -1.0 | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0.6 | 0.9 | 1.5 | 64.5 | 1,026 | 184 | 171 | 67.4 | 42.5 | 76.7 | 93 |
| Sales YoY Gr. | - | 45.3% | 58.1% | 4,289.1% | 1,490.9% | -82.1% | -6.9% | -60.6% | -37% | 80.4% | - |
| Adj EPS ⓘ | -3.4 | 5.9 | 1.8 | -0.9 | -15.6 | -15.7 | 3.5 | -11.6 | -36.2 | -33.1 | -29.9 |
| YoY Gr. | - | NA | -70.4% | -149.1% | NA | NA | NA | -431.8% | NA | NA | - |
| BVPS (₹) ⓘ | 4.4 | 10.5 | 61.2 | 54.7 | 29.5 | 42.9 | 36.1 | 24.5 | -12.5 | -45.6 | -37.8 |
| Adj Net Profit ⓘ | -8.3 | 14.4 | 4.3 | -2.4 | -58.9 | -43.8 | 13.2 | -43.8 | -137 | -125 | -156 |
| Cash Flow from Ops. ⓘ | -81.4 | -266 | -175 | -184 | 633 | -278 | 87 | 66.6 | -58.8 | -84.6 | - |
| Debt/CF from Ops. ⓘ | -14.4 | -5.8 | -11.5 | -13.8 | 3.9 | -6 | 17.4 | 23.6 | -32.3 | -22.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 70.2% | -40.5% | -23.5% | 80.4% | ||||
| Adj EPS ⓘ | NA | NA | -311.7% | NA | ||||
| BVPSⓘ | -229.8% | -209.1% | -208% | NA | ||||
| Share Price | 1% | -0.6% | -6.1% | -39.9% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -32 | 79.5 | 4.6 | -1.5 | -42.7 | -36.9 | 10.2 | -38.2 | -603.1 | 113.9 | 71.8 |
| Op. Profit Mgn % ⓘ | 3708.5 | 6641.9 | 6746 | 215.5 | 10.5 | 7.3 | 22.8 | -51.2 | -286.1 | -110.9 | -120 |
| Net Profit Mgn % ⓘ | -1291.1 | 1538.6 | 289.7 | -3.7 | -5.7 | -23.8 | 7.7 | -65 | -322.2 | -163.3 | -168 |
| Debt to Equity ⓘ | 110.5 | 60 | 13.5 | 16.7 | 21.9 | 13.8 | 11.1 | 17 | -40.1 | -11 | - |
| Working Cap Days ⓘ | 4,37,549 | 6,81,163 | 5,54,730 | 15,837 | 1,026 | 4,429 | 3,749 | 9,454 | 16,338 | 9,337 | 5,528 |
| Cash Conv. Cycle ⓘ | 1,75,151 | 2,79,848 | 2,44,228 | 7,389 | 403 | 1,339 | 1,659 | 4,613 | 7,921 | 4,655 | 1,371 |
Valuation of Emami Realty - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 82 |
| Operating Expenses ⓘ + | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 171 | 168 |
| Operating Profit ⓘ | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -109 | -85 |
| Operating Profit Margin (%) | 18.5% | 7,293.6% | 6,972.0% | 208.9% | 10.6% | 8.2% | 21.0% | -31.4% | -178.0% | -103.0% |
| Other Income ⓘ + | 86 | 110 | 117 | 128 | 187 | 145 | 45 | 35 | 38 | 53 |
| Interest ⓘ | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 113 |
| Depreciation ⓘ | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Profit Before Tax ⓘ | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -147 |
| Tax ⓘ | 0 | 4 | -1 | 1 | -24 | 6 | 2 | -14 | -45 | -21 |
| Profit After Tax | -7 | 13 | 4 | 0 | -52 | 1 | 15 | -41 | -123 | -126 |
| PAT Margin (%) | -2.8% | 1,348.1% | 245.4% | 0.7% | -5.0% | 0.3% | 7.6% | -42.8% | -200.0% | -153.0% |
| Adjusted EPS (₹) | -1.7 | 5.2 | 1.5 | 0.2 | -13.7 | 0.2 | 4.0 | -10.2 | -32.5 | -33.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 14 | 26 | 143 | 147 | 95 | 111 | 127 | 87 | -36 | -162 | |
| Debt + | 909 | 1,204 | 1,539 | 1,919 | 2,183 | 1,458 | 1,375 | 1,515 | 1,778 | 1,785 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 23 | 19 | 11 | 10 | 20 | 17 | 5 | 3 | 5 | 3 | |
| Others Liabilities ⓘ | 760 | 896 | 1,040 | 1,313 | 648 | 361 | 341 | 336 | 447 | 450 | |
| Total Liabilities ⓘ | 1,707 | 2,145 | 2,734 | 3,389 | 2,946 | 1,946 | 1,847 | 1,940 | 2,195 | 2,077 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 13 | 13 | 13 | 13 | 21 | 22 | 27 | 27 | 28 | 28 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 132 | |
| Inventories | 670 | 901 | 1,232 | 1,521 | 843 | 839 | 832 | 908 | 937 | 1,013 | |
| Trade Receivables | 1 | 0 | 0 | 15 | 71 | 38 | 14 | 13 | 12 | 10 | |
| Cash Equivalents | 14 | 13 | 11 | 13 | 17 | 15 | 11 | 18 | 24 | 7 | |
| Others Assets ⓘ | 835 | 1,126 | 1,298 | 1,631 | 1,729 | 943 | 860 | 870 | 1,072 | 887 | |
| Total Assets ⓘ | 1,707 | 2,145 | 2,734 | 3,389 | 2,946 | 1,946 | 1,847 | 1,940 | 2,195 | 2,077 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 236 | -274 | -190 | -177 | 583 | -266 | 118 | 73 | -36 | -75 |
| Cash Flow From Investing Activity ⓘ + | -212 | 45 | -131 | -247 | -16 | 1,204 | 93 | -67 | -189 | 184 |
| Cash Flow From Financing Activity ⓘ | -21 | 204 | 187 | 100 | -562 | -940 | -214 | -0 | 232 | -124 |
| Net Proceeds from Shares ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 4 | -25 | -134 | -324 | 6 | -2 | -3 | 6 | 7 | -15 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -22.55 | 61.73 | 4.5 | 0.36 | -44.87 | 0.55 | 12.69 | -38.32 | N/A | N/A |
| ROCE (%) | 11.96 | 12.88 | 11.68 | 11.14 | 11.26 | 7.32 | 4.96 | 0.22 | N/A | N/A |
| Asset Turnover Ratio | 0.15 | 0 | 0 | 0.02 | 0.33 | 0.08 | 0.1 | 0.05 | 0.03 | 0.04 |
| PAT to CFO Conversion(x) | N/A | -21.08 | -47.5 | N/A | N/A | -266 | 7.87 | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 0.80 | 0 | 0 | 80.40 | 15.10 | 107.30 | 48.50 | 50.10 | 72.50 | 48.40 |
| Inventory Days | 1,041.80 | 0 | 0 | 7,333.10 | 414.50 | 1,645.70 | 1,551.50 | 3,301.80 | 5,479.40 | 4,324.20 |
| Payable Days | 1,215.80 | -35.20 | -20.80 | -13.80 | 7.20 | 1,523.40 | 444.10 | -26.20 | -47.80 | -21.30 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Emami Realty Ltd FAQs
The current trading price of Emami Realty on 18-Sep-2026 16:59 is ₹68.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Emami Realty stood at ₹355.1 Cr
The latest P/E ratio of Emami Realty as of 17-Sep-2026 is 0.00.
The latest P/B ratio of Emami Realty as of 17-Sep-2026 is -1.81.
The 52-week high of Emami Realty is ₹116.1 and the 52-week low is ₹50.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emami Realty is ₹92.62 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emami Realty Ltd is a below average quality company.
The key valuation ratios of Emami Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emami Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Emami Realty Ltd
Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies.
Business Profile:
Its operation spans all aspects of real estate development, from the identification and acquisition of land, to the planning, execution and marketing of its projects through to the maintenance and management of its completed developments. In the commercial business area, the company intention is to build and lease commercial office space, with a focus on properties attractive to large multinational tenants. The company’s intention with regard to its retail business area is to develop, manage and lease or sell shopping malls. In the residential area, the company aims to build and sell a wide range of properties ranging from townships to high end developments targeted at the increasingly affluent sections of the Indian population. With the growth of the Indian economy and the resulting increase in corporate and consumer incomes, as well as foreign investment, it believes there are significant opportunities for growth in this primary business area. The company also intends to diversify into other real estate related business such as infrastructure construction and development of hotels.
Companies under the same management:
- Emami Limited
- Zandu Realty Limited (formerly The Zandu Pharmaceutical Works Limited)
- CRI Limited
- AMRI Hospitals Limited
- Emami Frank Ross Limited
- Emami Paper Mills Limited
Subsidiary Companies and stepdown subsidiary companies:
- Emami Realty Limited
- Delta PV Private Limited
- Emami Constructions Private Limited
- Emami Ashiana Private Limited
- Octagon BPO Private Limited
- New Age Realty Private Limited
- Emami Rainbow Niketan Private Limited
You have 39 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
