My Dashboard
Fin. Planning
Our Solutions
Stocks
Funds
Invest in the best stock opportunities right now and every time.
Start Research-backed Investing ...in less than a minute.
BSE: 533218 | NSE: EMAMIREAL | Construction - Real Estate | Small Cap
1. Is Emami Realty Ltd a good quality company?
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emami Realty Ltd is a below average quality company.
2. Is Emami Realty Ltd undervalued or overvalued?
The key valuation ratios of Emami Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
3. Is Emami Realty Ltd a good buy now?
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emami Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘValue Creation Index Colour Code Guide ⓘ |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |||
| ROCE % ⓘ | 2.1% | -0.8% | -0.2% | 13.3% | 9.1% | 8.3% | 7.6% | 7.6% | 2.9% | 3.5% | - | ||
| Value Creation Index ⓘ | -0.9 | -1.1 | -1.0 | -0.1 | -0.4 | -0.4 | -0.5 | -0.5 | -0.8 | -0.8 | - | ||
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ |
|||||||||||||
| Sales ⓘ | 0 | 0 | 0 | 0.6 | 0.9 | 1.5 | 64.5 | 1,026 | 184 | 171 | 80 | ||
| YoY Gr. Rt. % | - | NA | NA | NA | 45.3% | 58.1% | 4,289.1% | 1,490.9% | -82.1% | -6.9% | - | ||
| Adj EPS ⓘ | 0.4 | -0.1 | -0 | -2.4 | 5 | 1.8 | -0.9 | -15.6 | -15.7 | 3.6 | -6.2 | ||
| YoY Gr. Rt. % | - | -137.1% | NA | NA | NA | -64.5% | -149.7% | NA | NA | NA | - | ||
| BVPS (₹) ⓘ | 17.1 | 16.9 | 16.9 | 4.4 | 10.5 | 61.2 | 54.7 | 29.5 | 42.9 | 36.1 | 29.3 | ||
| Adj Net Profit ⓘ | 0.8 | -0.3 | -0.1 | -5.9 | 12.1 | 4.3 | -2.5 | -58.9 | -43.7 | 13.7 | -23 | ||
| Cash Flow from Ops. ⓘ | -0.7 | 5.3 | -0.1 | -81.4 | -266 | -175 | -184 | 633 | -278 | 86.5 | - | ||
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | -14.4 | -5.8 | -11.5 | -13.8 | 3.9 | -6 | 17.5 | - | ||
CAGR ⓘCAGR Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
| Sales ⓘ | NA | 183.7% | 38.4% | -6.9% | ||||||||
| Adj EPS ⓘ | 29.7% | -6.1% | NA | NA | ||||||||
| BVPS ⓘ | 8.7 | 28 | -12.9 | -15.8 | ||||||||
| Share Price | 12.7% | -25.2% | 25.8% | -3.1% | ||||||||
Key Financial Parameters ⓘPerformance Ratio Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | ||
| Return on Equity % ⓘ | 2.1 | -0.8 | -0.2 | -22.9 | 66.9 | 4.7 | -1.5 | -42.7 | -36.9 | 10.6 | -18.9 | |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 4242.2 | 6666.6 | 6751.6 | 215.5 | 10.5 | 7.4 | 23.2 | 11.1 | |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | -922 | 1295.1 | 293.2 | -3.8 | -5.7 | -23.8 | 8 | -29.2 | |
| Debt to Equity ⓘ | 0 | 0 | 0 | 110.5 | 60 | 13.5 | 16.7 | 21.9 | 13.8 | 11.1 | - | |
| Working Cap Days ⓘ | 0 | 0 | 0 | 4,36,391 | 6,81,163 | 5,54,730 | 15,837 | 1,026 | 4,429 | 3,749 | 0 | |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 1,74,688 | 2,79,848 | 2,44,228 | 7,389 | 403 | 1,339 | 1,659 | 0 | |
Sales growth is growing at healthy rate in last 3 years 38.38%
Debt to equity has declined versus last 3 years average to 11.06
Return on Equity is Poor
Sales growth is not so good in last 4 quarters at -60.31%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -6.2 | -5 |
| TTM Sales (₹ Cr.) | 80.3 | 114 |
| BVPS (₹.) ⓘ | 29.3 | 27.1 |
| Reserves (₹ Cr.) ⓘ | 103 | 95 |
| P/BV ⓘ | 2.02 | 2.17 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 53.05 / 92.00 |
| All Time Low / High (₹) | 11.55 / 406.00 |
| Market Cap (₹ Cr.) | 224 |
| Equity (₹ Cr.) | 7.6 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 36 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies.
Business Profile:
Its operation spans all aspects of real estate development, from the identification and acquisition of land, to the planning, execution and marketing of its projects through to the maintenance and management of its completed developments. In the commercial business area, the company intention is to build and lease commercial office space, with a focus on properties attractive to large multinational tenants. The company’s intention with regard to its retail business area is to develop, manage and lease or sell shopping malls. In the residential area, the company aims to build and sell a wide range of properties ranging from townships to high end developments targeted at the increasingly affluent sections of the Indian population. With the growth of the Indian economy and the resulting increase in corporate and consumer incomes, as well as foreign investment, it believes there are significant opportunities for growth in this primary business area. The company also intends to diversify into other real estate related business such as infrastructure construction and development of hotels.
Companies under the same management:
Subsidiary Companies and stepdown subsidiary companies:
Download APP
