Emami Realty Ltd Stock Analysis

BSE: 533218 | NSE: EMAMIREAL | Construction - Real Estate | Small Cap

BSE Share Price 29-Sep-2022 18:01
77.60 3.50 (4.72%)

DeciZen - Make an Informed Decision on Emami Realty

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Emami Realty Price Chart

P/E Ratio (SA) :
23.61
Market Cap :
293.7 Cr.
52-wk low :
53.1
52-wk high :
106
Bole Toh?

1. Is Emami Realty Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emami Realty Ltd is a below average quality company.

2. Is Emami Realty Ltd undervalued or overvalued?

The key valuation ratios of Emami Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Emami Realty Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Emami Realty Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Emami Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emami Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 2.1%-0.8%-0.2%13.3%9.1%8.3%7.6%7.6%2.9%3.5%-
Value Creation Index -0.9-1.1-1.0-0.1-0.4-0.4-0.5-0.5-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.60.91.564.51,026184171160
YoY Gr. Rt. %-NANANA45.3%58.1%4,289.1%1,490.9%-82.1%-6.9%-
Adj EPS 0.4-0.1-0-2.451.8-0.9-15.6-15.73.63.3
YoY Gr. Rt. %--137.1%NANANA-64.5%-149.7%NANANA-
BVPS (₹) 17.116.916.94.410.561.254.729.542.936.136.1
Adj Net Profit 0.8-0.3-0.1-5.912.14.3-2.5-58.9-43.713.712
Cash Flow from Ops. -0.75.3-0.1-81.4-266-175-184633-27886.5-
Debt/CF from Ops. 000-14.4-5.8-11.5-13.83.9-617.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA183.7%38.4%-6.9%
Adj EPS 29.7%-6.1%NANA
BVPS 8.728-12.9-15.8
Share Price 13.7% -14.7% 17.7% 7.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on Equity % 2.1-0.8-0.2-22.966.94.7-1.5-42.7-36.910.69.1
Op. Profit Mgn % 0004242.26666.66751.6215.510.57.423.252.6
Net Profit Mgn % 000-9221295.1293.2-3.8-5.7-23.887.8
Debt to Equity 000110.56013.516.721.913.811.1-
Working Cap Days 0004,36,3916,81,1635,54,73015,8371,0264,4293,7490
Cash Conv. Cycle 0001,74,6882,79,8482,44,2287,3894031,3391,6590

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.10%

Sales growth is growing at healthy rate in last 3 years 38.38%

Debt to equity has declined versus last 3 years average to 11.06

Sales growth is good in last 4 quarters at 290.59%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Emami Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 4.2
TTM Sales (₹ Cr.) 160 196
BVPS (₹.) 36.1 34.1
Reserves (₹ Cr.) 129 121
P/BV 2.15 2.25
PE 23.61 18.21
From the Market
52 Week Low / High (₹) 53.05 / 106.00
All Time Low / High (₹) 11.55 / 406.00
Market Cap (₹ Cr.) 294
Equity (₹ Cr.) 7.6
Face Value (₹) 2
Industry PE 39.6

Management X-Ray of Emami Realty :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emami Realty

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)

News

About Emami Realty Ltd

Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies.

Business Profile:

Its operation spans all aspects of real estate development, from the identification and acquisition of land, to the planning, execution and marketing of its projects through to the maintenance and management of its completed developments. In the commercial business area, the company intention is to build and lease commercial office space, with a focus on properties attractive to large multinational tenants. The company’s intention with regard to its retail business area is to develop, manage and lease or sell shopping malls. In the residential area, the company aims to build and sell a wide range of properties ranging from townships to high end developments targeted at the increasingly affluent sections of the Indian population. With the growth of the Indian economy and the resulting increase in corporate and consumer incomes, as well as foreign investment, it believes there are significant opportunities for growth in this primary business area. The company also intends to diversify into other real estate related business such as infrastructure construction and development of hotels.

Companies under the same management:

  • Emami Limited
  • Zandu Realty Limited (formerly The Zandu Pharmaceutical Works Limited)
  • CRI Limited
  • AMRI Hospitals Limited
  • Emami Frank Ross Limited
  • Emami Paper Mills Limited

Subsidiary Companies and stepdown subsidiary companies:

  • Emami Realty Limited
  • Delta PV Private Limited
  • Emami Constructions Private Limited
  • Emami Ashiana Private Limited
  • Octagon BPO Private Limited
  • New Age Realty Private Limited
  • Emami Rainbow Niketan Private Limited
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now