X

Emami Realty Ltd. Stock Analysis

Small Cap
Evaluated by 278 users | BSE: 533218 | NSE: EMAMIREAL |
Construction - Real Estate
Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 1.9%4.79%2.05%-0.76%-0.15%13.27%9.28%8.27%7.58%5.29%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 000000.60.91.564.5881
Y-o-Y Gr. Rt.-NANANANANA45.3%58.1%4289.1%1265.7%
Adjusted EPS (Rs.) 0.260.420.35-0.13-0.03-2.445.941.77-0.88-43.51
Y-o-Y Gr. Rt.-61.5%-16.7%-137.1%NANANA-70.2%-149.7%NA
Book Value per Share (Rs.) 16.316.7217.0716.9416.914.3710.5261.2354.6717.58
Adjusted Net Profit 0.610.8-0.3-0.1-5.914.44.3-2.5-122
Net Op. Cash Flow (Rs. Cr.) -14.4-0.8-0.75.3-0.1-81.4-266-175-184601
Debt to Cash Flow from Ops -3.480000-14.42-5.75-11.45-13.824.08
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Emami Realty Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales NANA882.2%1265.7%
Adjusted EPS -276.6%NA-294.2%NA
Book Value per Share 0.80.818.7-67.8
Share Price 1.2% -2.4% -43.1% -15.6%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 1.622.572.05-0.76-0.15-22.979.834.66-1.53-114.04
Operating Profit Margin (%) 000004242.186666.626751.63215.481.46
Net Profit Margin (%) 00000-921.951545.27293.19-3.82-13.8
Debt to Equity 1.260000110.5259.9513.4616.6649.93
Working Capital Days 000004,36,3916,81,1635,54,73015,8371,180
Cash Conversion Cycle 000001,74,6882,79,8482,44,2287,389461
Entity Percentage Holding
Promoters 50.50%
Institutions 0.15%
Non-Institutions 49.35%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Emami Realty Ltd.'s performance infers:

Emami Realty Ltd. earnings have grown by 0%, whereas share price has depreciated -2.4% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Emami Realty Ltd. share prices over the last 10 years. Here is what we found out:

Emami Realty Ltd. share price has depreciated -2.6% annually over the past ten years.

Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related

Emami Infrastructure Limited originally incorporated in the name of style of Slick Properties Private Limited in 2008. The status of the company was changed to public limited company and the name of the company was changed to Slick Properties Limited on June 25, 2009 and subsequently the name of the company was changed to Emami Infrastructure Limited on July 01, 2009. The company was incorporated on objective of undertaking business of real estate developments and related activities. Pursuant to the scheme, the company has been vested with the real estate undertaking, as defined under the scheme, comprising inter-alia equity shares in Emami Realty Limited and Zandu Realty Limited (formerly The Zandu Pharmaceuticals Works Limited) which are engaged in business in the real estate and infrastructure development sector. The company is involved in real estate and infrastructure development through its equity shareholding in the aforesaid companies.

Business Profile:

Its operation spans all aspects of real estate development, from the identification and acquisition of land, to the planning, execution and marketing of its projects through to the maintenance and management of its completed developments. In the commercial business area, the company intention is to build and lease commercial office space, with a focus on properties attractive to large multinational tenants. The company’s intention with regard to its retail business area is to develop, manage and lease or sell shopping malls. In the residential area, the company aims to build and sell a wide range of properties ranging from townships to high end developments targeted at the increasingly affluent sections of the Indian population. With the growth of the Indian economy and the resulting increase in corporate and consumer incomes, as well as foreign investment, it believes there are significant opportunities for growth in this primary business area. The company also intends to diversify into other real estate related business such as infrastructure construction and development of hotels.

Companies under the same management:

  • Emami Limited
  • Zandu Realty Limited (formerly The Zandu Pharmaceutical Works Limited)
  • CRI Limited
  • AMRI Hospitals Limited
  • Emami Frank Ross Limited
  • Emami Paper Mills Limited

Subsidiary Companies and stepdown subsidiary companies:

  • Emami Realty Limited
  • Delta PV Private Limited
  • Emami Constructions Private Limited
  • Emami Ashiana Private Limited
  • Octagon BPO Private Limited
  • New Age Realty Private Limited
  • Emami Rainbow Niketan Private Limited
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback