SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Epsom Properties Ltd (531155)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531155 NSE: Construction - Real Estate | Small Cap | Epsom Properties Share Price

₹9.30 0.00 (0.00%)

As on 04-Jun'26 16:59

Epsom Properties Ltd (531155)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531155 NSE: Construction - Real Estate | Small Cap | Epsom Properties Share Price

₹9.30 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹9.3
52-Week Low / High
₹5 / 10
TTM EPS
₹-0.5
TTM Sales
₹0 Cr.
Book Value per Share
₹-2.7
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
-3.51
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-42.03
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-289.71%
Underperforms industry median
Return on Assets (ROA)
-324.95%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
56.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-9 Cr.
Equity
₹7.5 Cr.
Face Value
₹10
All Time Low / High
₹1.32 / 15.75

Epsom Properties stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Epsom Properties Ltd a good quality company?
Epsom Properties Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Epsom Properties Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Epsom Properties Ltd vs industry peers?
Epsom Properties Ltd revenue CAGR is %, compared to the industry median CAGR of 4.81%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Epsom Properties Ltd?
Promoters hold 56.32% of the Epsom Properties Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Epsom Properties Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Epsom Properties Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -33%-38.3%-53.1%-104%-312.4%-1,399.9%-1,082%-600.5%-483.6%-289.7%-
Value Creation
Index
-3.4-3.7-4.8-8.4NANANANANANA-

Growth Parameters

Sales 00000.1000000
Sales YoY Gr.-NANANANA-100%NANANANA-
Adj EPS -0.2-0.2-0.2-0.2-0.1-0.3-0.4-0.4-0.5-0.5-0.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.60.40.20.1-0.1-0.4-0.8-1.2-1.7-2.2-2.7
Adj Net
Profit
-0.2-0.1-0.1-0.1-0.1-0.2-0.3-0.3-0.4-0.3-0
Cash Flow from Ops. -0.2-0.1-0.1-0.1-0.1-0.2-0.3-0.3-0.4-0.4-
Debt/CF from Ops. 0000-0.8-1.2-1.8-2.9-3.3-4.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPS-216.1%NANANA
Share Price 1% 13.3% 30.9% 6.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-32.5-37.2-50.4-111.5-728.9147.479.143.43523.619.1
Op. Profit
Mgn %
0000-90.300000NAN
Net Profit
Mgn %
0000-90.700000-INF
Debt to
Equity
0000-1.3-1.1-1.1-1.1-1.1-1.1-
Working Cap
Days
00003000000
Cash Conv.
Cycle
00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000.1100000
Operating Expenses + 0.190.160.130.150.220.290.290.260.300.24
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.020.020.010.030.080.100.140.110.120.09
Other Costs 0.180.140.120.130.140.180.160.160.180.14
Operating Profit -0.19-0.16-0.13-0.15-0.10-0.29-0.29-0.26-0.30-0.24
Operating Profit Margin (%) -----90.3%-----
Other Income + 0.030.020.01000.090000
Exceptional Items 0000.03000000
Interest 000000.010.030.050.080.11
Depreciation 0000000000
Profit Before Tax -0.17-0.14-0.12-0.11-0.10-0.21-0.33-0.32-0.38-0.34
Tax 0000000000
Profit After Tax -0.17-0.14-0.12-0.11-0.10-0.21-0.33-0.32-0.38-0.34
PAT Margin (%) -----90.7%-----
Adjusted EPS (₹)-0.2-0.2-0.2-0.2-0.1-0.3-0.4-0.4-0.5-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Epsom Properties - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.440.300.180.07-0.04-0.25-0.58-0.89-1.27-1.61
Share Capital 7.457.457.457.457.457.457.457.457.457.45
Reserves -7.01-7.15-7.27-7.39-7.49-7.70-8.03-8.35-8.73-9.07
Debt +00000.070.280.630.961.361.71
Long Term Debt00000.070.280.630.961.361.71
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables000000.010000
Others Liabilities 0.040.040.040.010.0300.010.010.010.01
Total Liabilities 0.480.340.220.080.060.040.060.070.100.11

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0.030.030.030.030.030.030.030.030.030.03
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.430.300.190.040.0300.010.0100
Others Assets 0.01000000.020.030.070.07
Total Assets 0.480.340.220.080.060.040.060.070.100.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.16-0.13-0.11-0.14-0.08-0.24-0.34-0.33-0.41-0.35
PBT -0.17-0.14-0.12-0.11-0.10-0.21-0.33-0.32-0.38-0.34
Adjustment 0000000000
Changes in Working Capital 0.010.010.01-0.030.02-0.03-0.02-0.01-0.03-0.01
Tax Paid 0000000000
Cash Flow From Investing Activity + 0.170.160.110.15000000
Capex 0000000000
Net Investments 00.160.110.15000000
Others 0.17000000000
Cash Flow From Financing Activity 00000.070.210.350.330.410.35
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 000000000.410.35
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000.070.210.350.3300
Net Cash Flow 0.010.03-00.01-0.02-0.020.01-0-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-33.34-38.63-53.45-104.11N/AN/AN/AN/AN/AN/A
ROCE (%)-32.98-38.31-53.1-104.04N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00001.6500000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Epsom Properties Ltd FAQs

The current trading price of Epsom Properties on 04-Jun-2026 16:59 is ₹9.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Epsom Properties stood at ₹6.93 Cr

The latest P/E ratio of Epsom Properties as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Epsom Properties as of 03-Jun-2026 is -3.51.

The 52-week high of Epsom Properties is ₹10.39 and the 52-week low is ₹5.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Epsom Properties is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Epsom Properties Ltd is a below average quality company.

The key valuation ratios of Epsom Properties Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Epsom Properties Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Epsom Properties Ltd

Epsom Properties, incorporated on May 04, 1987, has restructured and diversified into real estate and property development. The company was earlier known as Hulta Pharmaceutical Export, it got its present name on May 11, 2007.

The registered office of the company is located at RE Apartments, IIIrd Floor, 70/64, Arya Gowda Road, West Mambalam, Chennai-600033, Tamil Nadu.

Business area of the company

The company has diversified its activities into real estate and property development, both in India and abroad. It distributes all kinds of building materials and functions as commission agent and has related activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×