SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gangavaram Port Ltd - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Gangavaram Port Ltd - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
23.29%
Current Price
₹0
Return on Equity (ROE)
21.66%
Return on Assets (ROA)
22.87%
Operating Profit Margin
59.1%
Net Profit Margin
46.74%
Gross Profit Margin
63.3%
Book Value per Share
₹0
Sales Growth (YoY)
-2.38%
Sales Growth (3 Years)
11.32%
Operating Profit Growth (1 Year)
-1.42%
Operating Profit Growth (3 Years)
11.25%
Net Profit Growth (1 Year)
-4.34%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
22.2%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Gangavaram Port

Based on:

M-Cap below 100cr DeciZen not available

Gangavaram Port Ltd - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 15.5%16.1%14.4%17.5%13.6%8.7%15.5%20.8%26.7%23.3%-
Value Creation
Index
0.10.20.00.30.0-0.40.10.50.90.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4875355698017425717669641,0821,0571,057
Sales YoY Gr.-9.9%6.2%40.9%-7.3%-23.1%34.2%25.8%12.3%-2.4%-
Adj EPS 1.72.32.35.53.81.85.27.9109.50
YoY Gr.-29.9%3.1%137.3%-30.6%-53.7%192.7%51.8%26.3%-4.6%-
BVPS (₹) 1416.218.624.226.828.732.738.942.845.40
Adj Net
Profit
9011712128619891.92694095164930
Cash Flow from Ops. 306283338434334340407483403648-
Debt/CF from Ops. 3.43.643.13.72.10.80.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%7.3%11.3%-2.4%
Adj EPS 20.8%19.9%22.3%-4.6%
BVPS14%11.1%11.5%6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
13.31513.425.815.16.41722.124.521.60
Op. Profit
Mgn %
65.864.462.164.960.85759.25858.859.1NAN
Net Profit
Mgn %
18.521.821.235.726.716.135.242.547.746.70
Debt to
Equity
1.41.21.41.10.90.50.2000-
Working Cap
Days
10110412311022725971631261350
Cash Conv.
Cycle
71833-16-1124151320150

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,057 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 1,829 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 46.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Gangavaram Port - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales487.05535.41568.62801.29742.46570.94766.03963.701,082.341,056.60
Operating Expenses + 166.54190.81215.52281290.84245.74312.40404.78448.72431.98
Manufacturing Costs19.6130.0348.386.948.4736.946778.5888.0384.15
Material Costs0000000000
Employee Cost 17.4619.1020.9440.7841.4930.0546.5953.8334.8337.50
Other Costs 129.47141.68146.20233.27240.87178.75198.81272.37325.87310.33
Operating Profit 320.51344.60353.10520.30451.62325.20453.63558.92633.61624.62
Operating Profit Margin (%) 65.8%64.4%62.1%64.9%60.8%57.0%59.2%58.0%58.5%59.1%
Other Income + 29.2227.7231.9841.4656.8255.8346.6939.8071.8746.73
Exceptional Items 0000000000
Interest 135.02116.57105.38115.08145.97103.6251.5417.4532.412.95
Depreciation 80.4481.2686.37135.79155.38170.84175.20178.77137.58140.01
Profit Before Tax 134.27174.50193.34310.88207.09106.57273.59402.51535.49528.39
Tax 42.4456.6870.2025.147.7514.722.93-6.6219.1934.50
Profit After Tax 91.83117.82123.14285.74199.3491.85270.66409.12516.31493.89
PAT Margin (%) 18.9%22.0%21.7%35.7%26.9%16.1%35.3%42.5%47.7%46.7%
Adjusted EPS (₹)1.82.32.45.53.91.85.27.910.09.6
Dividend Payout Ratio (%)0%0%0%0%26%0%29%25%30%73%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 721.88839.70962.841,248.581,385.701,483.811,691.152,008.862,213.932,345.89
Share Capital 517517517517517517517517517517
Reserves 204.88322.70445.84731.58868.70966.811,174.151,491.861,696.931,828.89
Debt +924.88903.541,201.931,0201,084.77605.26256.7426.281.990
Long Term Debt924.88903.541,201.931,0201,084.77605.26256.7426.281.990
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables12.9012.1614.4134.3517.8619.1022.9831.1935.0126.93
Others Liabilities 214.89267.05390.14563.73453.21294.37203.9385.78-121.93-183.64
Total Liabilities 1,874.552,022.442,569.332,866.672,941.532,402.542,174.802,152.122,1292,189.19

Fixed Assets

Net Fixed Assets +1,423.041,394.171,367.161,732.981,973.841,823.401,685.461,545.061,456.691,401.20
Gross Block1,658.451,710.711,770.062,271.762,667.442,151.372,188.622,226.992,274.082,352.37
Accumulated Depreciation235.41316.53402.90538.77693.60327.96503.16681.93817.39951.17
CWIP 22.36204.40638.56368.305.552.641.174.634.780.30
Investments 0.010.010.011111111
Inventories24.5327.9932.2821.7422.546.755.656.788.0110.85
Trade Receivables37.7856.0240.9039.9351.9347.9172.7782.59154.1043.59
Cash Equivalents 293.22254.80347.03494.79307.01418.49344.21411.95107.83565.37
Others Assets 73.6085.06143.38207.93579.65102.3564.54100.11396.60166.89
Total Assets 1,874.552,022.442,569.332,866.672,941.532,402.542,174.802,152.122,1292,189.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 305.75283.16337.70433.63334.33340.20406.65483.26403.28648.34
PBT 134.27174.50193.34310.88207.09106.57273.59402.51535.49528.39
Adjustment 188.87172.74163.43216.84236.54229.41202.23179.42111.81109.60
Changes in Working Capital 9.54-25.5923.42-34.46-67.4335.84-7.64-14.26-149.04100.81
Tax Paid -26.93-38.49-42.49-59.64-41.87-31.63-61.52-84.53-94.99-90.46
Cash Flow From Investing Activity + -23.70-208.20-437.22-140.5678.5459.16159.05-162.12-45.47-154.36
Capex -40.42-236.50-458.90-172.25-88.17-21.43-32.80-42.75-44.37-80.73
Net Investments 000-0.99042.32128.66-133.72-28.52-83.68
Others 16.7228.2921.6832.68166.7238.2763.1814.3427.4210.04
Cash Flow From Financing Activity -197.53-113.38200.25-77.31-290.14-631.56-512.32-387.12-373.79-367.06
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 000000-400.37-277.6300
Interest Paid -133.16-115.68-103.18-113.49-135.88-102.040-15.99-28.96-0.16
Dividend Paid 0000-51.700-62.22-93.49-258.50-361.90
Others -64.362.31303.4336.17-102.56-529.52-49.72-0-86.34-5
Net Cash Flow 84.52-38.42100.73215.76122.73-232.2153.38-65.98-15.99126.92

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)14.1515.0913.6925.8815.136.417.0522.1124.4521.66
ROCE (%)15.5216.0914.3517.4813.568.7215.5120.7826.6723.29
Asset Turnover Ratio0.260.270.250.290.260.210.330.450.510.49
PAT to CFO Conversion(x)3.332.42.741.521.683.71.51.180.781.31
Working Capital Days
Receivable Days35323118233229294034
Inventory Days181819121193223
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gangavaram Port Ltd - (Amalgamated) FAQs

The current trading price of Gangavaram Port on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gangavaram Port stood at ₹0.00 Cr

The latest P/E ratio of Gangavaram Port as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gangavaram Port as of 31-Dec-1969 is 0.00.

The 52-week high of Gangavaram Port is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gangavaram Port is ₹1,057 ( Cr.) .

About Gangavaram Port Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×