Godrej Developers Pvt Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Godrej Developers

M-Cap below 100cr DeciZen not available

Godrej Developers Pvt Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Godrej Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -7.6%-0%1.2%2.5%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 008.843.400
Sales YoY Gr.-NANA394%-100%-
Adj EPS -0.7-1.1136.2478.100
YoY Gr.-NANA251%-100%-
BVPS (₹) 8.77.7143.8622-0.40
Adj Net
Profit
000.93.200
Cash Flow from Ops. 0-43.7-51.13.655.9-
Debt/CF from Ops. 0-1-2.141.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-100%
Adj EPS NANANA-100%
BVPSNANA-137.6%-100.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-7.6-12.5179.5124.800
Op. Profit
Mgn %
001611.10NAN
Net Profit
Mgn %
0010.37.40NAN
Debt to
Equity
0884.3111.936.10-
Working Cap
Days
005,3351,50800
Cash Conv.
Cycle
004,3221,24500

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Godrej Developers Pvt Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 83

Management X-Ray of Godrej Developers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Godrej Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales008.7943.420
Operating Expenses 007.3838.590
Manufacturing Costs00000
Material Costs007.3838.590
Employee Cost 00000
Other Costs 00000
Operating Profit 001.414.830
Operating Profit Margin (%) --16.0%11.1%-
Other Income 000.020.020
Interest 000.020.070
Depreciation 00.010.010.010
Exceptional Items 00000
Profit Before Tax 0-0.011.404.780
Tax 000.491.590
Profit After Tax 0-0.010.913.190
PAT Margin (%) --10.3%7.3%-
Adjusted EPS (₹)-0.7-1.1136.1478.10.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 0.060.050.964.150
Share Capital 0.070.070.070.070.07
Reserves -0.01-0.010.894.08-0.07
Minority Interest00000
Debt045.39107.3469.7569.75
Long Term Debt045.39107.3469.750
Short Term Debt000069.75
Trade Payables1.344.202.929.7627.74
Others Liabilities 40.0351.5046.84144.91145.69
Total Liabilities 41.44101.15158.05228.56243.17

Fixed Assets

Gross Block0.010.020.040.040.04
Accumulated Depreciation00.010.020.030.03
Net Fixed Assets0.010.010.010.010.01
CWIP 00000
Investments 00000
Inventories31.3980.83134.53171.17210.53
Trade Receivables001.243.518.22
Cash Equivalents 0.010.561.6726.131.37
Others Assets10.0319.7520.6027.7523.05
Total Assets 41.44101.15158.05228.56243.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 0-43.66-51.123.6455.87
PBT 0-0.011.404.78-4.16
Adjustment 1.096.8614.7321.970.03
Changes in Working Capital -1.09-50.52-67.24-21.1660.15
Tax Paid 000-1.96-0.16
Cash Flow From Investing Activity -0.010-0.020.040
Capex -0.010-0.0200
Net Investments 00000
Others 0000.040
Cash Flow From Financing Activity 0.0144.2252.2520.89-80.62
Net Proceeds from Shares 21.500000
Net Proceeds from Borrowing 00042.410
Interest Paid 0-1.17-9.70-21.52-0.62
Dividend Paid 00000
Others -21.4945.3961.950-80
Net Cash Flow -0.010.551.1224.56-24.75
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-7.78-12.78179.88124.87N/A
ROCE (%)-7.78-0.031.843.69N/A
Asset Turnover Ratio000.070.220
PAT to CFO Conversion(x)N/AN/A-56.181.14N/A
Working Capital Days
Receivable Days0051200
Inventory Days004,4721,2850
Payable Days00176600

Godrej Developers Pvt Ltd - (Amalgamated) Stock News

Godrej Developers Pvt Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Godrej Developers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Godrej Developers stood at ₹0.00.
The latest P/E ratio of Godrej Developers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Godrej Developers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Godrej Developers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Developers is ₹0.00 ( Cr.) .

About Godrej Developers Pvt Ltd - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.