SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Godrej Estate Developers Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Godrej Estate Develo Share Price

BSE Share Price
Not Listed

Godrej Estate Developers Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Godrej Estate Develo Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
48.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
0.00%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-100%
Operating Profit Growth (1 Year)
-
-100%
Net Profit Growth (1 Year)
-
-100%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-4 Cr.
Equity
₹0 Cr.
Face Value
₹1
All Time Low / High
- / -

Godrej Estate Developers Pvt - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -10.3%4.5%3,038.7%178.6%0%-

Growth Parameters

Sales 004.617.500
Sales YoY Gr.-NANA282.8%-100%-
Adj EPS -0.9-0.69.225.900
YoY Gr.-NANA182.3%-100%-
BVPS (₹) 8.88.21036-81.40
Adj Net
Profit
-0-00.51.300
Cash Flow from Ops. 04.70.6-4.70-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA-100%
Adj EPS NANANA-100%
BVPSNANA-314.7%-326.3%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-9.9-6.8168.8112.80-0
Op. Profit
Mgn %
001712.40NAN
Net Profit
Mgn %
00107.40NAN
Debt to
Equity
00000-
Working Cap
Days
006,7902,82400
Cash Conv.
Cycle
004,5102,18100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales004.5817.530
Operating Expenses + 003.8015.360
Manufacturing Costs00000
Material Costs003.8015.360
Employee Cost 00000
Other Costs 00000
Operating Profit -0-00.782.170
Operating Profit Margin (%) --17.0%12.4%-
Other Income + 007.560.100
Exceptional Items 00000
Interest 007.560.110
Depreciation 000.100.220
Profit Before Tax -000.671.940
Tax 000.220.640
Profit After Tax -0-00.461.300
PAT Margin (%) --10.0%7.4%-
Adjusted EPS (₹)-0.9-0.69.225.90.0
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Godrej Estate Develo - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 0.050.040.501.80-4.07
Share Capital 0.050.050.050.050.05
Reserves -0-0.010.451.75-4.12
Debt +00000
Long Term Debt00000
Short Term Debt00000
Minority Interest00000
Trade Payables00.050.367.896.79
Others Liabilities 059.11120.25146.13211.35
Total Liabilities 0.0559.21121.10155.82214.06

Fixed Assets

Net Fixed Assets +00.140.640.430.30
Gross Block00.140.740.760.76
Accumulated Depreciation000.100.320.46
CWIP 00000
Investments 00000
Inventories026.5282.87127.27198.43
Trade Receivables004.224.372.45
Cash Equivalents 0.054.584.6000.02
Others Assets 027.9728.7723.7412.87
Total Assets 0.0559.21121.10155.82214.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 04.670.59-4.680.01
PBT -000.671.94-5.90
Adjustment 00.327.5910.040.14
Changes in Working Capital 04.35-7.66-15.185.77
Tax Paid 0-0-0.01-1.480
Cash Flow From Investing Activity + 0-0.14-0.580.090
Capex 0-0.14-0.60-0.010
Net Investments 00000
Others 000.020.100
Cash Flow From Financing Activity 0.050000
Net Proceeds from Shares + 0.050000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 0.054.530.02-4.590.01

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-10.26-7.02169.57112.82N/A
ROCE (%)-10.264.53038.67178.57N/A
Asset Turnover Ratio000.050.130
PAT to CFO Conversion(x)N/AN/A1.28-3.6N/A
Working Capital Days
Receivable Days00336.6089.500
Inventory Days004,360.602,188.200
Payable Days0019.50980

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Godrej Estate Developers Pvt Ltd - (Amalgamated) FAQs

The current trading price of Godrej Estate Develo on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Godrej Estate Develo stood at ₹0.00 Cr

The latest P/E ratio of Godrej Estate Develo as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Godrej Estate Develo as of 31-Dec-1969 is 0.00.

The 52-week high of Godrej Estate Develo is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Estate Develo is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Godrej Estate Developers Pvt Ltd - (Amalgamated)

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: