Godrej Waterside Properties Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Godrej Waterside Pro

M-Cap below 100cr DeciZen not available

Godrej Waterside Properties Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Godrej Waterside Pro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 5.7%8.5%0.2%-27.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.28713.464.364
Sales YoY Gr.-46.9%-84.6%378.3%-
Adj EPS 16.43.9-0.5-79.60
YoY Gr.--76%-113.7%NA-
BVPS (₹) 22.926.926.3-53.20
Adj Net
Profit
1.60.4-0.1-80
Cash Flow from Ops. -17823.619619.5-
Debt/CF from Ops. -1.29.20.21.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA2.8%378.3%
Adj EPS NANA-269.5%NA
BVPSNANA-232.4%-302%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
71.315.8-2592.10
Op. Profit
Mgn %
30.230.40-12.3NAN
Net Profit
Mgn %
2.80.5-0.4-12.40
Debt to
Equity
94.580.611-5.5-
Working Cap
Days
01,1578,5081,9840
Cash Conv.
Cycle
09697,5001,7430

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Godrej Waterside Properties Pvt Ltd

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 64.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82.7

Management X-Ray of Godrej Waterside Pro:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Godrej Waterside Pro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales59.2487.0213.4464.28
Operating Expenses 41.3660.5613.4472.19
Manufacturing Costs12.8310.2200
Material Costs26.9649.9713.4472.19
Employee Cost 0000
Other Costs 1.570.3700
Operating Profit 17.8826.460-7.91
Operating Profit Margin (%) 30.2%30.4%0.0%-12.3%
Other Income 0.320.370.390.41
Interest 15.6126.180.390.41
Depreciation 0.070.060.050.04
Exceptional Items 0000
Profit Before Tax 2.520.58-0.05-7.96
Tax 0.890.1900
Profit After Tax 1.640.39-0.05-7.95
PAT Margin (%) 2.8%0.5%-0.4%-12.4%
Adjusted EPS (₹)16.43.9-0.5-79.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 2.292.692.63-5.32
Share Capital 1111
Reserves 1.291.691.63-6.32
Minority Interest0000
Debt216.73216.732929
Long Term Debt216.73216.732929
Short Term Debt0000
Trade Payables18.5210.7624.1310.45
Others Liabilities 28.8861.45283.48345.27
Total Liabilities 266.42291.62339.25379.40

Fixed Assets

Gross Block0.400.420.450.46
Accumulated Depreciation0.140.210.260.30
Net Fixed Assets0.250.220.200.16
CWIP 0000
Investments 0000
Inventories207.04237.19314.45315.92
Trade Receivables24.5335.33014.39
Cash Equivalents 1.824.020.0319.54
Others Assets32.7714.8624.5729.39
Total Assets 266.42291.62339.25379.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -177.8523.60196.3019.47
PBT 2.520.58-0.05-7.96
Adjustment 15.3625.8825.7326.51
Changes in Working Capital -195.66-2.07170.810.96
Tax Paid -0.07-0.79-0.19-0.04
Cash Flow From Investing Activity -0.01-0.280.030.04
Capex -0.09-0.03-0.040
Net Investments 0000
Others 0.07-0.250.070.04
Cash Flow From Financing Activity 179.64-21.12-200.320
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -8.09-21.12-12.590
Dividend Paid 0000
Others 187.730-187.730
Net Cash Flow 1.772.20-3.9919.51
PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)71.2715.79-2.02N/A
ROCE (%)8.2812.210.26N/A
Asset Turnover Ratio0.220.310.040.18
PAT to CFO Conversion(x)-108.4560.51N/AN/A
Working Capital Days
Receivable Days151126082
Inventory Days1,2769327,4921,790
Payable Days25110747487

Godrej Waterside Properties Pvt Ltd Stock News

Godrej Waterside Properties Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Godrej Waterside Pro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Godrej Waterside Pro stood at ₹0.00.
The latest P/E ratio of Godrej Waterside Pro as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Godrej Waterside Pro as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Godrej Waterside Pro is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Waterside Pro is ₹64.28 ( Cr.) .

About Godrej Waterside Properties Pvt Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.