SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Godrej Waterside Properties Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Godrej Waterside Pro Share Price

BSE Share Price
Not Listed

Godrej Waterside Properties Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Godrej Waterside Pro Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹64.3 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
48.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-27.28%
Return on Assets (ROA)
-2.21%
Operating Profit Margin
-12.3%
Net Profit Margin
-12.38%
Gross Profit Margin
-12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
378.27%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-6 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Godrej Waterside Properties Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 8.3%12.2%0.3%-27.3%-

Growth Parameters

Sales 59.28713.464.364
Sales YoY Gr.-46.9%-84.6%378.3%-
Adj EPS 16.43.9-0.5-79.60
YoY Gr.--76%-113.7%NA-
BVPS (₹) 22.926.926.3-53.20
Adj Net
Profit
1.60.4-0.1-80
Cash Flow from Ops. -17823.619619.5-
Debt/CF from Ops. -1.29.20.21.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA2.8%378.3%
Adj EPS NANA-269.5%NA
BVPSNANA-232.4%-302%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
71.315.8-2592.1-0
Op. Profit
Mgn %
30.230.40-12.3NAN
Net Profit
Mgn %
2.80.5-0.4-12.40
Debt to
Equity
94.580.611-5.5-
Working Cap
Days
01,1578,5081,9840
Cash Conv.
Cycle
09697,5001,7430

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales59.2487.0213.4464.28
Operating Expenses + 41.3660.5613.4472.19
Manufacturing Costs12.8310.2200
Material Costs26.9649.9713.4472.19
Employee Cost 0000
Other Costs 1.570.37-00
Operating Profit 17.8826.460-7.91
Operating Profit Margin (%) 30.2%30.4%0.0%-12.3%
Other Income + 0.320.370.390.41
Exceptional Items 0000
Interest 15.6126.180.390.41
Depreciation 0.070.060.050.04
Profit Before Tax 2.520.58-0.05-7.96
Tax 0.890.19-0-0
Profit After Tax 1.640.39-0.05-7.95
PAT Margin (%) 2.8%0.5%-0.4%-12.4%
Adjusted EPS (₹)16.43.9-0.5-79.6
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Godrej Waterside Pro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 2.292.692.63-5.32
Share Capital 1111
Reserves 1.291.691.63-6.32
Debt +216.73216.732929
Long Term Debt216.73216.732929
Short Term Debt0000
Minority Interest0000
Trade Payables18.5210.7624.1310.45
Others Liabilities 28.8861.45283.48345.27
Total Liabilities 266.42291.62339.25379.40

Fixed Assets

Net Fixed Assets +0.250.220.200.16
Gross Block0.400.420.450.46
Accumulated Depreciation0.140.210.260.30
CWIP 0000
Investments 0000
Inventories207.04237.19314.45315.92
Trade Receivables24.5335.33014.39
Cash Equivalents 1.824.020.0319.54
Others Assets 32.7714.8624.5729.39
Total Assets 266.42291.62339.25379.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -177.8523.60196.3019.47
PBT 2.520.58-0.05-7.96
Adjustment 15.3625.8825.7326.51
Changes in Working Capital -195.66-2.07170.810.96
Tax Paid -0.07-0.79-0.19-0.04
Cash Flow From Investing Activity + -0.01-0.280.030.04
Capex -0.09-0.03-0.04-0
Net Investments 0000
Others 0.07-0.250.070.04
Cash Flow From Financing Activity 179.64-21.12-200.320
Net Proceeds from Shares + 0000
Net Proceeds from Borrowing 0000
Interest Paid -8.09-21.12-12.590
Dividend Paid 0000
Others 187.730-187.730
Net Cash Flow 1.772.20-3.9919.51

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)71.2715.79-2.02N/A
ROCE (%)8.2812.210.26N/A
Asset Turnover Ratio0.220.310.040.18
PAT to CFO Conversion(x)-108.4560.51N/AN/A
Working Capital Days
Receivable Days151.10125.50081.70
Inventory Days1,275.60931.607,492.201,789.70
Payable Days250.70106.90473.8087.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Godrej Waterside Properties Pvt Ltd FAQs

The current trading price of Godrej Waterside Pro on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Godrej Waterside Pro stood at ₹0.00 Cr

The latest P/E ratio of Godrej Waterside Pro as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Godrej Waterside Pro as of 31-Dec-1969 is 0.00.

The 52-week high of Godrej Waterside Pro is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Waterside Pro is ₹64.28 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Godrej Waterside Properties Pvt Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: