SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Happy Highrises Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Happy Highrises Ltd. Share Price

BSE Share Price
Not Listed

Happy Highrises Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Happy Highrises Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹33.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
41.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.14%
Return on Capital Employed (ROCE)
-4.07%
Return on Assets (ROA)
-1.68%
Operating Profit Margin
-11.6%
Net Profit Margin
-17.52%
Gross Profit Margin
-17.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-59%
Operating Profit Growth (1 Year)
-
-113.83%
Net Profit Growth (1 Year)
-
-131.8%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹92 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Happy Highrises stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%-1.6%1,400%267.2%75%64%38.5%31.5%-4.1%-

Growth Parameters

Sales 00012.110989.415874.581.733.534
Sales YoY Gr.-NANANA798.5%-17.9%76.9%-52.9%9.7%-59%-
Adj EPS 00-0.271.61,108.6788.41,076.4884.6908.9-288.90
YoY Gr.-NANANA1448.3%-28.9%36.5%-17.8%2.8%-131.8%-
BVPS (₹) 009.681.21,189.81,978.23,054.63,939.24,8484,559.10
Adj Net
Profit
00-01.522.51621.91818.5-5.90
Cash Flow from Ops. 00-0.21.70.21.402.5-3.20.3-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-21%-40.4%-59%
Adj EPS NA-176.4%-164.5%-131.8%
BVPSNA30.8%14.3%-6%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
00-1.6157.6174.449.842.825.320.7-6.10
Op. Profit
Mgn %
000106.931.827.120.736.634.3-11.6NAN
Net Profit
Mgn %
0001220.717.913.824.122.6-17.50
Debt to
Equity
0000000000-
Working Cap
Days
0003,3975728815901,4371,4273,7970
Cash Conv.
Cycle
0005,4513554593057098482,6370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales012.11108.8189.36158.0374.5181.7133.50
Operating Expenses + 0-0.8474.2665.18125.2547.2353.6637.38
Manufacturing Costs00000000
Material Costs0-0.8474.2665.18125.2547.2353.6536.27
Employee Cost 00000000
Other Costs 00000-00.011.11
Operating Profit -012.9434.5524.1832.7827.2828.05-3.88
Operating Profit Margin (%) -106.9%31.8%27.1%20.7%36.6%34.3%-11.6%
Other Income + 0000.0400.130.190.08
Exceptional Items 00000000
Interest 010.630.510.160.190.140.122.01
Depreciation 00.040.060.090.070.060.110.09
Profit Before Tax -02.2733.9723.9632.5127.2228.01-5.90
Tax 00.8211.467.9510.659.259.55-0.03
Profit After Tax -01.4522.5216.0121.8617.9718.46-5.87
PAT Margin (%) -12.0%20.7%17.9%13.8%24.1%22.6%-17.5%
Adjusted EPS (₹)-0.271.61,108.6788.40.0884.60.0-288.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Happy Highrises Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 0.201.6524.1740.1862.0480.0198.4792.60
Share Capital 0.200.200.200.200.200.200.200.20
Reserves -0.011.4523.9639.9861.8479.8198.2792.40
Debt +00000000
Long Term Debt00000000
Short Term Debt00000000
Minority Interest00000000
Trade Payables0.119.0425.1617.5336.4120.669.9810.24
Others Liabilities 90.59125.41159.36169.75191.59204.75233.48255.59
Total Liabilities 90.90136.09208.69227.47290.04305.42341.93358.44

Fixed Assets

Net Fixed Assets +0.010.220.270.280.230.200.230.29
Gross Block0.010.260.370.470.500.530.590.74
Accumulated Depreciation00.040.100.200.270.330.360.45
CWIP 00000000
Investments 00000000.01
Inventories90.76125.67129.09142.48151.39189.44209.37269.95
Trade Receivables06.76011.5626.8911.6615.887.48
Cash Equivalents 0.011.451.512.822.895.582.380.57
Others Assets 0.12277.8170.33108.6598.53114.0880.14
Total Assets 90.90136.09208.69227.47290.04305.42341.93358.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -0.181.690.181.390.032.48-3.220.25
PBT -02.2733.9723.9632.5127.2228.01-5.90
Adjustment 8.7410.6711.1712.120.2010.470.052.02
Changes in Working Capital -8.91-11.25-35.11-23.94-23.09-24.21-22.895.32
Tax Paid 00-9.86-10.75-9.60-10.99-8.40-1.19
Cash Flow From Investing Activity + -0.01-0.25-0.11-0.090.040.210.06-0.05
Capex -0.01-0.25-0.11-0.10-0.03-0.03-0.15-0.15
Net Investments 0000000-0.01
Others 0000.010.060.240.210.10
Cash Flow From Financing Activity 000000-0.03-2.01
Net Proceeds from Shares + 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 000000-0.03-2.01
Dividend Paid 00000000
Others 00000000
Net Cash Flow -0.191.440.071.310.072.69-3.20-1.80

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-1.64157.78174.4449.7742.7725.320.69-6.14
ROCE (%)-1.641400267.1674.9763.9938.5231.53-4.07
Asset Turnover Ratio00.110.630.410.610.250.250.1
PAT to CFO Conversion(x)N/A1.170.010.0900.14-0.17N/A
Working Capital Days
Receivable Days0203.90047.2044.4094.4061.50127.30
Inventory Days03,262.80427.30554.70339.40834.80890.802,611.30
Payable Days0-1,996.8084119.5078.60220.50104.20101.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Happy Highrises Ltd FAQs

The current trading price of Happy Highrises Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Happy Highrises Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Happy Highrises Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Happy Highrises Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Happy Highrises Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Happy Highrises Ltd. is ₹33.50 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Happy Highrises Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×