MoneyWorks4Me

Hubtown Ltd (HUBTOWN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532799 NSE: HUBTOWN Construction - Real Estate | Small Cap | Hubtown Share Price

₹185.80 0.90 (0.49%)

As on 28-Aug'26 16:59

Hubtown Ltd (HUBTOWN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532799 NSE: HUBTOWN Construction - Real Estate | Small Cap | Hubtown Share Price

₹185.80 0.90 (0.49%)

As on 28-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,640 Cr.
Current Price
₹185.8
52-Week Low / High
₹169 / 363
TTM EPS
₹4.2
TTM Sales
₹231 Cr.
Book Value per Share
₹202.1
P/E Ratio
44.28
Higher than its 5-year historical median
Industry PE
46.1
Price to Book (P/B)
0.92
Higher than its 5-year historical median
Price to Sales (P/S)
11.41
Higher than its 5-year historical median
EV/EBITDA
14.02
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.00%
Outperforms industry median
Return on Capital Employed (ROCE)
7.19%
Outperforms industry median
Return on Assets (ROA)
2.88%
Operating Profit Margin
18.7%
Net Profit Margin
31.04%
Gross Profit Margin
37.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
29%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.82%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
43.13%
Asset Quality
Promoter Holding
33.17%
Pledged shares (%) of Promoter's holding (%)
15.91%
Reserves
₹2,729 Cr.
Equity
₹142.1 Cr.
Face Value
₹10
All Time Low / High
₹7.09 / 2364.25

Hubtown stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Hubtown Ltd a good quality company?
Hubtown Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hubtown Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hubtown Ltd vs industry peers?
Hubtown Ltd revenue CAGR is 8.17%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Hubtown Ltd?
Promoters hold 33.17% of the Hubtown Ltd, with 15.91% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Hubtown Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hubtown Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 12.1%12.2%4.9%4.4%-4.7%-3.2%1.4%2.8%6.5%7.2%-
Value Creation
Index
-0.1-0.1-0.7-0.7-1.3-1.2-0.9-0.8-0.5-0.5-

Growth Parameters

Sales 603345417252238183219174273352231
Sales YoY Gr.--42.8%20.9%-39.5%-5.8%-23.1%19.8%-20.4%56.4%29%-
Adj EPS 0.93.30.3-0.1-22.1-16.61.40.85.57.74.2
YoY Gr.-267.8%-90%-133.3%NANANA-46.1%619.7%40%-
BVPS (₹) 237.6241.3238.4230.3208.7192.7187.6182.6192.3200.8202.1
Adj Net
Profit
6.524.12.4-0.8-161-12110.86.174.110960
Cash Flow from Ops. 10535382-1.3-12059.6-58.8-212-535229-
Debt/CF from Ops. 13.41.87.8-371.3-47.6-6.9-1.9-0.51.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.8%8.2%17.1%29%
Adj EPS 26.9%NA75.8%40%
BVPS-1.9%-0.8%2.3%4.5%
Share Price 7.2% 45.5% 62.8% -47.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.41.40.1-0.1-10.1-8.30.80.43.642.1
Op. Profit
Mgn %
58.125.414.662.6-61.8-67.56.1-5.315.718.722.2
Net Profit
Mgn %
1.170.6-0.3-67.7-66.24.93.527.230.925.8
Debt to
Equity
0.80.40.40.30.30.30.30.30.10.1-
Working Cap
Days
1,3982,4842,0843,3653,4784,5643,6974,8783,6553,2581,313
Cash Conv.
Cycle
514854694-4171,9652,5992,1102,0061,5661,247811

Valuation of Hubtown - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *67.0866.1954.0554.0526.8326.8323.4623.4616.0715.91
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales603345417252238183219174273352
Operating Expenses + 253265370184384306206184230286
Manufacturing Costs0000000000
Material Costs11754297-41132106133120164216
Employee Cost 2115141661097811
Other Costs 1151965921024619164575859
Operating Profit 350804768-147-12313-94366
Operating Profit Margin (%) 58.1%23.1%11.3%27.0%-61.8%-67.5%6.1%-5.3%15.7%18.7%
Other Income + 31260733653641663114158
Exceptional Items 0000000000
Interest 366313115139615548453792
Depreciation 3334333322
Profit Before Tax 12243-39-158-117-216118129
Tax 6-21021-24-3204120
Profit After Tax 727-7-59-156-12111676109
PAT Margin (%) 1.1%7.7%-1.7%-23.6%-65.7%-66.1%4.9%3.5%28.0%31.0%
Adjusted EPS (₹)0.93.7-1.0-8.2-21.5-16.61.40.85.67.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1,7281,7551,7341,6751,5181,4011,4321,4602,6072,853
Share Capital 7373737373737680136142
Reserves 1,6551,6821,6621,6031,4461,3291,3561,3802,4712,711
Debt +982333308262280269249244137185
Long Term Debt17565553129142149131
Short Term Debt8072682532312522552472438854
Minority Interest0000000000
Trade Payables112104119132126136117100117118
Others Liabilities 1,3191,9612,0211,8921,8351,8921,6861,274719860
Total Liabilities 4,1424,1534,1833,9623,7603,6993,4853,0773,5804,016

Fixed Assets

Net Fixed Assets +11101817232245
Gross Block33324146222423222425
Accumulated Depreciation22222329212121212020
CWIP 0000000000
Investments 1,7131,7581,6691,6791,3991,3791,259514526633
Inventories9109481,0301,3381,2241,2211,1621,1111,0621,172
Trade Receivables33635131989190231190178213221
Cash Equivalents 6162511132216415052
Others Assets 1,1641,0711,1238279338448561,2301,7251,934
Total Assets 4,1424,1534,1833,9623,7603,6993,4853,0773,5804,016
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 10535382-1-12060-59-212-535229
PBT 12243-39-158-117-216118129
Adjustment 2112228190871494924-55-60
Changes in Working Capital -111112-21-49-5428-84-243-595165
Tax Paid -8-618-45-1-31-2-5
Cash Flow From Investing Activity + 13421566320721128315-120-394
Capex -012-4312-0-0033
Net Investments 88-173167821119745-12-2
Others 4610-134411719-430-111-395
Cash Flow From Financing Activity -241-363-134-74-91-76-77-98657183
Net Proceeds from Shares + 00000021151,0660
Net Proceeds from Borrowing 0000000000
Interest Paid -298-278-84-45-29-25-39-83-131-55
Dividend Paid 0000000000
Others 57-85-49-29-62-51-58-31-279238
Net Cash Flow -2104-12-55-75218
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.381.52-0.41-3.49-9.77-8.280.760.433.754
ROCE (%)12.1412.234.944.41-4.65-3.221.432.766.517.19
Asset Turnover Ratio0.150.080.10.060.060.050.060.050.080.09
PAT to CFO Conversion(x)1513.07N/AN/AN/AN/A-5.36-35.33-7.042.1
Working Capital Days
Receivable Days151363.20293295.50214.40420.20350.90385.20262.10225.40
Inventory Days567.30982.50865.201,713.701,968.102,440.701,985.502,378.101,453.901,158.30
Payable Days358.40724.60137.20-1,109.60356453.30348.90329.70240.10198

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hubtown Ltd FAQs

The current trading price of Hubtown on 28-Aug-2026 16:59 is ₹185.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Aug-2026 the market cap of Hubtown stood at ₹2,640.2 Cr

The latest P/E ratio of Hubtown as of 27-Aug-2026 is 44.28.

The latest P/B ratio of Hubtown as of 27-Aug-2026 is 0.92.

The 52-week high of Hubtown is ₹362.7 and the 52-week low is ₹168.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hubtown is ₹231 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hubtown Ltd is a below average quality company.

The key valuation ratios of Hubtown Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Hubtown Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Hubtown Ltd

Akruti City (ACL), real estate Development Company which was formerly known as Akruti Nirman was incorporated in the year 1986.
Earlier the company undertook civil engineering and development jobs for government and the defence forces. Later in 1986, it ventured into residential construction projects. After developing various real estate projects in 1995, the company forayed into its first slum rehabilitation project.


Business of the company:
The company engages in the development, sale, and lease of commercial, residential, retail, and industrial properties. Its project portfolio primarily comprises residential projects, commercial projects, special economic zones, SRAs, IT parks, biotech parks, robotic car parks, retail parks, and textile parks.

Projects:
Company’s current residential projects include Ackruti shikhar, Ackruti Jewell, Ackruti Sunmist, Ackruti Sunstone, Ackruti Vedanta, Ackruti Rising City, Ackruti Gardenia, Rosewood and Redwood, Ackruti Greenwood, Ackruti Siddhi, Ackruti Countrywoods.

Meanwhile, the company’s upcoming projects include Ackruti Wave, Ackruti Mrage, Ackruti Sunstream City, Ackruti Realms, Seasons, Ackruti Harmony, Ackruti Sapphire, Ackruti Monte metro, Ackruti Diviniti.

In commercial estate space it has currently developed Ackruti Star, Ackruti Solaris, Ackruti Viva.

Milestone:
  • The company is the first construction company to be awarded the ISO 9001 as well as CRISIL rating for its quality processes and financial as well as project management strengths.
  • The company is the first private, non-governmental company to have successfully completed a slum rehabilitation project in Mumbai.
  • The company has the highest number of completed and on- going SRA projects.
  • The company is also the first company to have completed a Tenant’s Rehabilitation project – a joint undertaking between a public amenities body, the MCGC and a private limited company.
  • The company has the distinction of being the first private company to have completed a state of the art registered IT Park.

Credentials:

1974: Memento of Goodwill to Managing Director by Bank of Maharashtra

1999: Award for Slum Rehabilitation Projects by Accommodation Times

2001: Certificate of Assessment and Attestation as per ISO 9001: 2000 for Design Construction and Maintenance of Buildings and Multi-storeyed Underground Car parks by AQA International LLC
  • ISO 9001:2000 Certification by International Organization for Standardization
2003: Real Estate Developer Rating of DA2 for a very good track record of developer to Specify and build to agreed Quality Levels and transfer clear titles within Specified time schedules by CRISIL

- Certificate of Completion of Slum Rehabilitation Project at Tata Nagar Mankhurd by MMRDA

2004: Certificate of Participation in CREDAI National Convention by CREDAI

  • Memento of Participation in HDFCs Destination Andheri by HDFC
  • Memento for Valuable Contribution and Active Participation in PEATA activities by Practicing Engineers Architects and Town Planners Association (India) (PEATA)


2006: Patron Member of the Indo-American Chamber of Commerce by Indo-American Chamber of Commerce
  • Memento of Appreciation for Re-development of Rotary Park for Differently Abled Children by  Rotary Club of Bombay Uptown
  • Area Group Award by Association of Real Estate Agents
  • Excellence in Innovative Marketing Award  by MCHI
  • Third Place in Excellence in Design Developer Competition by MCHI


2007: Associate Company Member of Indian Drug Manufacturers Association by Indian Drug Manufacturers Association
  • Commemorative Plaque by Rachna Sansad Golden Jubilee Celebrations
  • Recognition of Services to Chairman Hemant Shah by  JITO
  • Artists in Concrete Award for Aesthetic Excellence in Commercial Projects to Akruti Centre Point by Loksatta & Reify Projects.
  • Award for Best IT Infrastructure from Maharashtra IT Awards (Maharashtra Government)
  • Certificate of Participation in Property Exhibition from MCHI
  • Business Partner Recognition Award for Sustained Contribution and Consistent performance by Goldshield Group Plc
  • Memento of Participation Business Spaces 2007 by Economic Times
  • Memento of Participation in East-West Andheri Property Show by HDFC
  • Dhirubhai Ambani Memorial Award - 7th Annual Gujarati Screen & Stage Awards to MD Hemant Shah by Transmedia
  • Artists in Concrete Award for Aesthetic Excellence in Residential Projects to Akruti Erica Loksatta & Reify Projects by Loksatta & Reify Projects.

2008: Distinguished Speaker at the 3rd International Conference of Jain Businessmen & Industrialists to MD Vimal Shah – JITO

  • Memento of Participation in Property Exhibition 2008 – MCHI
  • Memento of Appreciation for Organising Second Triple Grand Event of JITO to Chairman Hemant Shah
  • 2009:JITO Walkeshwar Chapter B2B Event award
  • Best Developer in commercial Infrastructure award to Managing Director Vimal Shah by Construction Source India (CSI)

2010: Platinum Rated LEED Precertified building - Indian Green Building Council (IGBC)

  • Treen Authority Protection Preservation & Plantation of Trees by Plantation of Trees - Brihan Mumbai Mahanagarpalika.
  • CRISIL- CREDAI Real Estate Awards 2009 for Best Overall Systems

2011: Best garden to Ackruti Trade Centre Terrace garden in BMC Garden Competition
  • Best Commercial Property award in Western Region to Ackruti Star -Ackruti Star Realty Plus Excellence Awards 2011




You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: