Hubtown Ltd (HUBTOWN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532799 | NSE: HUBTOWN | Construction - Real Estate | Small Cap

Hubtown Share Price

299.85 -5.85 -1.91%
as on 05-Dec'25 12:17

Hubtown Ltd (HUBTOWN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532799 | NSE: HUBTOWN | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Hubtown

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hubtown stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.37
Market Cap:
4,344 Cr.
52-wk low:
149.9
52-wk high:
366

Is Hubtown Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hubtown: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hubtown Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%12.1%12.1%4.9%4.4%-4.7%-3.2%1.4%2.8%6.5%-
Value Creation
Index
-0.2-0.1-0.1-0.7-0.7-1.3-1.2-0.9-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 363604343414255238183219174273360
Sales YoY Gr.-66.3%-43.1%20.6%-38.3%-6.9%-23.1%19.8%-20.4%56.4%-
Adj EPS 30.93.10-0.4-17.3-16.62.80.85.58
YoY Gr.--68.5%233%-99%-1366.7%NANANA-72.4%619.7%-
BVPS (₹) 236.7237.6241.3238.4230.3208.7192.7187.6182.6192.3198
Adj Net
Profit
21.76.922.80.2-2.8-125-121216.174.1113
Cash Flow from Ops. 15110535382-1.3-12059.6-58.8-212-535-
Debt/CF from Ops. 9.213.81.87.8-371.3-47.6-6.9-1.9-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.1%1.3%14.3%56.4%
Adj EPS 7%NANA619.7%
BVPS-2.3%-3.6%-0.1%5.3%
Share Price 10.1% 84% 74.1% -2.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.30.41.30-0.2-7.9-8.31.50.43.64.1
Op. Profit
Mgn %
80.858.12513.960.7-40.5-67.512.8-5.315.712.6
Net Profit
Mgn %
61.16.60.1-1.1-52.8-66.29.63.527.231.4
Debt to
Equity
0.80.80.40.40.30.30.30.30.30.10.1
Working Cap
Days
2,6131,3972,4982,0993,3223,4754,5643,6964,8803,6551,482
Cash Conv.
Cycle
-35513861702-4431,9632,5992,1102,0071,566958

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hubtown Ltd.

Standalone Consolidated
TTM EPS (₹) 8 9
TTM Sales (₹ Cr.) 360 585
BVPS (₹.) 198 183.7
Reserves (₹ Cr.) 2,672 2,468
P/BV 1.54 1.66
PE 38.37 34.00
From the Market
52 Week Low / High (₹) 149.90 / 366.00
All Time Low / High (₹) 7.09 / 2364.25
Market Cap (₹ Cr.) 4,344
Equity (₹ Cr.) 142.1
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Hubtown:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *74.0574.0574.0567.0866.1954.0554.0526.8326.8324.51
* Pledged shares as % of Promoter's holding (%)

Valuation of Hubtown - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hubtown

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales363604343414255238183219174273
Operating Expenses 70253267370184384306206184230
Manufacturing Costs0000000000
Material Costs1411754297-41132106133120164
Employee Cost 1821151416610978
Other Costs 3811519759210246191645758
Operating Profit 293350774471-147-12313-943
Operating Profit Margin (%) 80.8%58.0%22.3%10.6%27.9%-61.7%-67.5%6.1%-5.3%15.7%
Other Income 3431263763353641663114
Interest 3003663131151396155484537
Depreciation 3333433332
Exceptional Items 0000000000
Profit Before Tax 2412243-39-158-117-216118
Tax -36-21021-24-32041
Profit After Tax 27727-7-59-156-12111676
PAT Margin (%) 7.4%1.1%7.7%-1.7%-23.3%-65.6%-66.1%4.9%3.5%28.0%
Adjusted EPS (₹)3.70.93.7-1.0-8.2-21.5-16.61.40.85.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,7221,7281,7551,7341,6751,5181,4011,4321,4602,607
Share Capital 737373737373737680136
Reserves 1,6491,6551,6821,6621,6031,4461,3291,3561,3802,471
Minority Interest0000000000
Debt831982333308262280269249244137
Long Term Debt23517565553129142149
Short Term Debt59780726825323125225524724388
Trade Payables118112104119132126136117100117
Others Liabilities 1,2541,3191,9612,0211,8921,8351,8921,6861,274719
Total Liabilities 3,9244,1424,1534,1833,9623,7603,6993,4853,0773,580

Fixed Assets

Gross Block33333241462224232224
Accumulated Depreciation20222223292121212120
Net Fixed Assets 121110181723224
CWIP 0000000000
Investments 1,6501,7551,7981,7081,7171,3991,3791,259514526
Inventories9649109481,0301,3381,2241,2211,1621,1111,062
Trade Receivables16233635131989190231190178213
Cash Equivalents 961625111322164150
Others Assets 1,1251,1221,0311,0847899338448561,2301,725
Total Assets 3,9244,1424,1534,1833,9623,7603,6993,4853,0773,580

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15110535382-1-12060-59-212-535
PBT 2412243-39-158-117-216118
Adjustment 2262112228190871494924-55
Changes in Working Capital -94-111112-21-49-5428-84-243-595
Tax Paid -5-8-618-45-1-31-2
Cash Flow From Investing Activity -4313421566320721128315-120
Capex 0-012-4312-0-003
Net Investments -3988-17316021119745-12
Others -54610-134419519-430-111
Cash Flow From Financing Activity -117-241-363-134-74-91-76-77-98657
Net Proceeds from Shares 00000005151,066
Net Proceeds from Borrowing 0000000000
Interest Paid -242-298-278-84-45-29-25-39-83-131
Dividend Paid 0000000000
Others 12557-85-49-29-62-51-43-31-279
Net Cash Flow -9-2104-12-55-752

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.560.381.52-0.41-3.49-9.77-8.280.760.433.75
ROCE (%)10.6612.0512.124.944.41-4.65-3.221.432.766.51
Asset Turnover Ratio0.090.150.080.10.060.060.050.060.050.08
PAT to CFO Conversion(x)5.591513.07N/AN/AN/AN/A-5.36-35.33-7.04
Working Capital Days
Receivable Days137151365295292214420351385262
Inventory Days9045679888721,6921,9672,4401,9852,3791,454
Payable Days3,107358725137-1,110356453349330240

Hubtown Ltd Stock News

Hubtown Ltd FAQs

The current trading price of Hubtown on 05-Dec-2025 12:17 is ₹299.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hubtown stood at ₹4,344.
The latest P/E ratio of Hubtown as of 04-Dec-2025 is 38.37.
The latest P/B ratio of Hubtown as of 04-Dec-2025 is 1.54.
The 52-week high of Hubtown is ₹366.0 and the 52-week low is ₹149.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hubtown is ₹360.2 ( Cr.) .

About Hubtown Ltd

Akruti City (ACL), real estate Development Company which was formerly known as Akruti Nirman was incorporated in the year 1986.
Earlier the company undertook civil engineering and development jobs for government and the defence forces. Later in 1986, it ventured into residential construction projects. After developing various real estate projects in 1995, the company forayed into its first slum rehabilitation project.


Business of the company:
The company engages in the development, sale, and lease of commercial, residential, retail, and industrial properties. Its project portfolio primarily comprises residential projects, commercial projects, special economic zones, SRAs, IT parks, biotech parks, robotic car parks, retail parks, and textile parks.

Projects:
Company’s current residential projects include Ackruti shikhar, Ackruti Jewell, Ackruti Sunmist, Ackruti Sunstone, Ackruti Vedanta, Ackruti Rising City, Ackruti Gardenia, Rosewood and Redwood, Ackruti Greenwood, Ackruti Siddhi, Ackruti Countrywoods.

Meanwhile, the company’s upcoming projects include Ackruti Wave, Ackruti Mrage, Ackruti Sunstream City, Ackruti Realms, Seasons, Ackruti Harmony, Ackruti Sapphire, Ackruti Monte metro, Ackruti Diviniti.

In commercial estate space it has currently developed Ackruti Star, Ackruti Solaris, Ackruti Viva.

Milestone:
  • The company is the first construction company to be awarded the ISO 9001 as well as CRISIL rating for its quality processes and financial as well as project management strengths.
  • The company is the first private, non-governmental company to have successfully completed a slum rehabilitation project in Mumbai.
  • The company has the highest number of completed and on- going SRA projects.
  • The company is also the first company to have completed a Tenant’s Rehabilitation project – a joint undertaking between a public amenities body, the MCGC and a private limited company.
  • The company has the distinction of being the first private company to have completed a state of the art registered IT Park.

Credentials:

1974: Memento of Goodwill to Managing Director by Bank of Maharashtra

1999: Award for Slum Rehabilitation Projects by Accommodation Times

2001: Certificate of Assessment and Attestation as per ISO 9001: 2000 for Design Construction and Maintenance of Buildings and Multi-storeyed Underground Car parks by AQA International LLC
  • ISO 9001:2000 Certification by International Organization for Standardization
2003: Real Estate Developer Rating of DA2 for a very good track record of developer to Specify and build to agreed Quality Levels and transfer clear titles within Specified time schedules by CRISIL

- Certificate of Completion of Slum Rehabilitation Project at Tata Nagar Mankhurd by MMRDA

2004: Certificate of Participation in CREDAI National Convention by CREDAI

  • Memento of Participation in HDFCs Destination Andheri by HDFC
  • Memento for Valuable Contribution and Active Participation in PEATA activities by Practicing Engineers Architects and Town Planners Association (India) (PEATA)


2006: Patron Member of the Indo-American Chamber of Commerce by Indo-American Chamber of Commerce
  • Memento of Appreciation for Re-development of Rotary Park for Differently Abled Children by  Rotary Club of Bombay Uptown
  • Area Group Award by Association of Real Estate Agents
  • Excellence in Innovative Marketing Award  by MCHI
  • Third Place in Excellence in Design Developer Competition by MCHI


2007: Associate Company Member of Indian Drug Manufacturers Association by Indian Drug Manufacturers Association
  • Commemorative Plaque by Rachna Sansad Golden Jubilee Celebrations
  • Recognition of Services to Chairman Hemant Shah by  JITO
  • Artists in Concrete Award for Aesthetic Excellence in Commercial Projects to Akruti Centre Point by Loksatta & Reify Projects.
  • Award for Best IT Infrastructure from Maharashtra IT Awards (Maharashtra Government)
  • Certificate of Participation in Property Exhibition from MCHI
  • Business Partner Recognition Award for Sustained Contribution and Consistent performance by Goldshield Group Plc
  • Memento of Participation Business Spaces 2007 by Economic Times
  • Memento of Participation in East-West Andheri Property Show by HDFC
  • Dhirubhai Ambani Memorial Award - 7th Annual Gujarati Screen & Stage Awards to MD Hemant Shah by Transmedia
  • Artists in Concrete Award for Aesthetic Excellence in Residential Projects to Akruti Erica Loksatta & Reify Projects by Loksatta & Reify Projects.

2008: Distinguished Speaker at the 3rd International Conference of Jain Businessmen & Industrialists to MD Vimal Shah – JITO

  • Memento of Participation in Property Exhibition 2008 – MCHI
  • Memento of Appreciation for Organising Second Triple Grand Event of JITO to Chairman Hemant Shah
  • 2009:JITO Walkeshwar Chapter B2B Event award
  • Best Developer in commercial Infrastructure award to Managing Director Vimal Shah by Construction Source India (CSI)

2010: Platinum Rated LEED Precertified building - Indian Green Building Council (IGBC)

  • Treen Authority Protection Preservation & Plantation of Trees by Plantation of Trees - Brihan Mumbai Mahanagarpalika.
  • CRISIL- CREDAI Real Estate Awards 2009 for Best Overall Systems

2011: Best garden to Ackruti Trade Centre Terrace garden in BMC Garden Competition
  • Best Commercial Property award in Western Region to Ackruti Star -Ackruti Star Realty Plus Excellence Awards 2011




To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×