SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hubtown Ltd (HUBTOWN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532799 NSE: HUBTOWN Construction - Real Estate | Small Cap | Hubtown Share Price

₹201.90 -4.05 (-1.97%)

As on 04-Jun'26 16:59

Hubtown Ltd (HUBTOWN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532799 NSE: HUBTOWN Construction - Real Estate | Small Cap | Hubtown Share Price

₹201.90 -4.05 (-1.97%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,869 Cr.
Current Price
₹201.9
52-Week Low / High
₹169 / 366
TTM EPS
₹7.7
TTM Sales
₹352 Cr.
Book Value per Share
₹200.8
P/E Ratio
26.27
In line with its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
1.01
Higher than its 5-year historical median
Price to Sales (P/S)
8.15
Higher than its 5-year historical median
EV/EBITDA
14.40
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.75%
Outperforms industry median
Return on Capital Employed (ROCE)
6.51%
Outperforms industry median
Return on Assets (ROA)
2.29%
Operating Profit Margin
15.7%
Net Profit Margin
27.97%
Gross Profit Margin
44%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
56.36%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
1138.8%
Asset Quality
Promoter Holding
32.84%
Pledged shares (%) of Promoter's holding (%)
16.07%
Reserves
₹2,711 Cr.
Equity
₹142.1 Cr.
Face Value
₹10
All Time Low / High
₹7.09 / 2364.25

Hubtown stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Hubtown Ltd a good quality company?
Hubtown Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hubtown Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hubtown Ltd vs industry peers?
Hubtown Ltd revenue CAGR is 1.58%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Hubtown Ltd?
Promoters hold 32.84% of the Hubtown Ltd, with 16.07% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Hubtown Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hubtown Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%12.1%12.2%4.9%4.4%-4.7%-3.2%1.4%2.8%6.5%-
Value Creation
Index
-0.2-0.1-0.1-0.7-0.7-1.3-1.2-0.9-0.8-0.5-

Growth Parameters

Sales 370603345417252238183219174273352
Sales YoY Gr.-62.9%-42.8%20.9%-39.5%-5.8%-23.1%19.8%-20.4%56.4%-
Adj EPS 3.70.93.30.3-0.1-22.1-16.61.40.85.57.7
YoY Gr.--75.5%267.8%-90%-133.3%NANANA-46.1%619.7%-
BVPS (₹) 236.7237.6241.3238.4230.3208.7192.7187.6182.6192.3200.8
Adj Net
Profit
26.76.524.12.4-0.8-161-12110.86.174.1109
Cash Flow from Ops. 15110535382-1.3-12059.6-58.8-212-535-
Debt/CF from Ops. 8.913.41.87.8-371.3-47.6-6.9-1.9-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.3%1.6%14.3%56.4%
Adj EPS 4.5%NANA619.7%
BVPS-2.3%-3.6%-0.1%5.3%
Share Price 7.5% 53.7% 67.9% 11.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.60.41.40.1-0.1-10.1-8.30.80.43.63.9
Op. Profit
Mgn %
81.258.125.414.662.6-61.8-67.56.1-5.315.718.8
Net Profit
Mgn %
7.21.170.6-0.3-67.7-66.24.93.527.231
Debt to
Equity
0.80.80.40.40.30.30.30.30.30.10
Working Cap
Days
2,5631,3982,4842,0843,3653,4784,5643,6974,8783,6551,313
Cash Conv.
Cycle
-55514854694-4171,9652,5992,1102,0061,566811

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales370603345417252238183219174273
Operating Expenses + 70253265370184384306206184230
Manufacturing Costs0000000000
Material Costs1411754297-41132106133120164
Employee Cost 1821151416610978
Other Costs 3811519659210246191645758
Operating Profit 300350804768-147-12313-943
Operating Profit Margin (%) 81.2%58.1%23.1%11.3%27.0%-61.8%-67.5%6.1%-5.3%15.7%
Other Income + 2731260733653641663114
Exceptional Items 0000000000
Interest 3003663131151396155484537
Depreciation 3333433332
Profit Before Tax 2412243-39-158-117-216118
Tax -36-21021-24-32041
Profit After Tax 27727-7-59-156-12111676
PAT Margin (%) 7.2%1.1%7.7%-1.7%-23.6%-65.7%-66.1%4.9%3.5%28.0%
Adjusted EPS (₹)3.70.93.7-1.0-8.2-21.5-16.61.40.85.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hubtown - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,7221,7281,7551,7341,6751,5181,4011,4321,4602,607
Share Capital 737373737373737680136
Reserves 1,6491,6551,6821,6621,6031,4461,3291,3561,3802,471
Debt +831982333308262280269249244137
Long Term Debt23517565553129142149
Short Term Debt59780726825323125225524724388
Minority Interest0000000000
Trade Payables118112104119132126136117100117
Others Liabilities 1,2541,3191,9612,0211,8921,8351,8921,6861,274719
Total Liabilities 3,9244,1424,1534,1833,9623,7603,6993,4853,0773,580

Fixed Assets

Net Fixed Assets +121110181723224
Gross Block33333241462224232224
Accumulated Depreciation20222223292121212120
CWIP 0000000000
Investments 1,6061,7131,7581,6691,6791,3991,3791,259514526
Inventories9649109481,0301,3381,2241,2211,1621,1111,062
Trade Receivables16233635131989190231190178213
Cash Equivalents 961625111322164150
Others Assets 1,1691,1641,0711,1238279338448561,2301,725
Total Assets 3,9244,1424,1534,1833,9623,7603,6993,4853,0773,580

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 15110535382-1-12060-59-212-535
PBT 2412243-39-158-117-216118
Adjustment 2262112228190871494924-55
Changes in Working Capital -94-111112-21-49-5428-84-243-595
Tax Paid -5-8-618-45-1-31-2
Cash Flow From Investing Activity + -4313421566320721128315-120
Capex 0-012-4312-0-003
Net Investments -2988-173167821119745-12
Others -144610-134411719-430-111
Cash Flow From Financing Activity -117-241-363-134-74-91-76-77-98657
Net Proceeds from Shares + 000000021151,066
Net Proceeds from Borrowing 0000000000
Interest Paid -242-298-278-84-45-29-25-39-83-131
Dividend Paid 0000000000
Others 12557-85-49-29-62-51-58-31-279
Net Cash Flow -9-2104-12-55-752

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.560.381.52-0.41-3.49-9.77-8.280.760.433.75
ROCE (%)10.7212.1412.234.944.41-4.65-3.221.432.766.51
Asset Turnover Ratio0.10.150.080.10.060.060.050.060.050.08
PAT to CFO Conversion(x)5.591513.07N/AN/AN/AN/A-5.36-35.33-7.04
Working Capital Days
Receivable Days134.80151363.20293295.50214.40420.20350.90385.20262.10
Inventory Days886.80567.30982.50865.201,713.701,968.102,440.701,985.502,378.101,453.90
Payable Days3,106.90358.40724.60137.20-1,109.60356453.30348.90329.70240.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *74.0567.0866.1954.0554.0526.8326.8323.4623.4616.07
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hubtown Ltd FAQs

The current trading price of Hubtown on 04-Jun-2026 16:59 is ₹201.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Hubtown stood at ₹2,869 Cr

The latest P/E ratio of Hubtown as of 03-Jun-2026 is 26.27.

The latest P/B ratio of Hubtown as of 03-Jun-2026 is 1.01.

The 52-week high of Hubtown is ₹366.0 and the 52-week low is ₹168.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hubtown is ₹352 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hubtown Ltd is a below average quality company.

The key valuation ratios of Hubtown Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Hubtown Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Hubtown Ltd

Akruti City (ACL), real estate Development Company which was formerly known as Akruti Nirman was incorporated in the year 1986.
Earlier the company undertook civil engineering and development jobs for government and the defence forces. Later in 1986, it ventured into residential construction projects. After developing various real estate projects in 1995, the company forayed into its first slum rehabilitation project.


Business of the company:
The company engages in the development, sale, and lease of commercial, residential, retail, and industrial properties. Its project portfolio primarily comprises residential projects, commercial projects, special economic zones, SRAs, IT parks, biotech parks, robotic car parks, retail parks, and textile parks.

Projects:
Company’s current residential projects include Ackruti shikhar, Ackruti Jewell, Ackruti Sunmist, Ackruti Sunstone, Ackruti Vedanta, Ackruti Rising City, Ackruti Gardenia, Rosewood and Redwood, Ackruti Greenwood, Ackruti Siddhi, Ackruti Countrywoods.

Meanwhile, the company’s upcoming projects include Ackruti Wave, Ackruti Mrage, Ackruti Sunstream City, Ackruti Realms, Seasons, Ackruti Harmony, Ackruti Sapphire, Ackruti Monte metro, Ackruti Diviniti.

In commercial estate space it has currently developed Ackruti Star, Ackruti Solaris, Ackruti Viva.

Milestone:
  • The company is the first construction company to be awarded the ISO 9001 as well as CRISIL rating for its quality processes and financial as well as project management strengths.
  • The company is the first private, non-governmental company to have successfully completed a slum rehabilitation project in Mumbai.
  • The company has the highest number of completed and on- going SRA projects.
  • The company is also the first company to have completed a Tenant’s Rehabilitation project – a joint undertaking between a public amenities body, the MCGC and a private limited company.
  • The company has the distinction of being the first private company to have completed a state of the art registered IT Park.

Credentials:

1974: Memento of Goodwill to Managing Director by Bank of Maharashtra

1999: Award for Slum Rehabilitation Projects by Accommodation Times

2001: Certificate of Assessment and Attestation as per ISO 9001: 2000 for Design Construction and Maintenance of Buildings and Multi-storeyed Underground Car parks by AQA International LLC
  • ISO 9001:2000 Certification by International Organization for Standardization
2003: Real Estate Developer Rating of DA2 for a very good track record of developer to Specify and build to agreed Quality Levels and transfer clear titles within Specified time schedules by CRISIL

- Certificate of Completion of Slum Rehabilitation Project at Tata Nagar Mankhurd by MMRDA

2004: Certificate of Participation in CREDAI National Convention by CREDAI

  • Memento of Participation in HDFCs Destination Andheri by HDFC
  • Memento for Valuable Contribution and Active Participation in PEATA activities by Practicing Engineers Architects and Town Planners Association (India) (PEATA)


2006: Patron Member of the Indo-American Chamber of Commerce by Indo-American Chamber of Commerce
  • Memento of Appreciation for Re-development of Rotary Park for Differently Abled Children by  Rotary Club of Bombay Uptown
  • Area Group Award by Association of Real Estate Agents
  • Excellence in Innovative Marketing Award  by MCHI
  • Third Place in Excellence in Design Developer Competition by MCHI


2007: Associate Company Member of Indian Drug Manufacturers Association by Indian Drug Manufacturers Association
  • Commemorative Plaque by Rachna Sansad Golden Jubilee Celebrations
  • Recognition of Services to Chairman Hemant Shah by  JITO
  • Artists in Concrete Award for Aesthetic Excellence in Commercial Projects to Akruti Centre Point by Loksatta & Reify Projects.
  • Award for Best IT Infrastructure from Maharashtra IT Awards (Maharashtra Government)
  • Certificate of Participation in Property Exhibition from MCHI
  • Business Partner Recognition Award for Sustained Contribution and Consistent performance by Goldshield Group Plc
  • Memento of Participation Business Spaces 2007 by Economic Times
  • Memento of Participation in East-West Andheri Property Show by HDFC
  • Dhirubhai Ambani Memorial Award - 7th Annual Gujarati Screen & Stage Awards to MD Hemant Shah by Transmedia
  • Artists in Concrete Award for Aesthetic Excellence in Residential Projects to Akruti Erica Loksatta & Reify Projects by Loksatta & Reify Projects.

2008: Distinguished Speaker at the 3rd International Conference of Jain Businessmen & Industrialists to MD Vimal Shah – JITO

  • Memento of Participation in Property Exhibition 2008 – MCHI
  • Memento of Appreciation for Organising Second Triple Grand Event of JITO to Chairman Hemant Shah
  • 2009:JITO Walkeshwar Chapter B2B Event award
  • Best Developer in commercial Infrastructure award to Managing Director Vimal Shah by Construction Source India (CSI)

2010: Platinum Rated LEED Precertified building - Indian Green Building Council (IGBC)

  • Treen Authority Protection Preservation & Plantation of Trees by Plantation of Trees - Brihan Mumbai Mahanagarpalika.
  • CRISIL- CREDAI Real Estate Awards 2009 for Best Overall Systems

2011: Best garden to Ackruti Trade Centre Terrace garden in BMC Garden Competition
  • Best Commercial Property award in Western Region to Ackruti Star -Ackruti Star Realty Plus Excellence Awards 2011




You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×