IIDC Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on IIDC

M-Cap below 100cr DeciZen not available

IIDC Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of IIDC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 7.5%12.9%8.6%9.1%8.4%14.1%-2.3%4.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 87.264.559.964.2637547.556.256
Sales YoY Gr.--26%-7.2%7.2%-1.8%19%-36.7%18.4%-
Adj EPS 2.241.51.91.93.3-1.40.60
YoY Gr.-85.1%-61.8%27.6%-3.1%72.9%-143.7%NA-
BVPS (₹) 28.730.120.821.62223.42222.60
Adj Net
Profit
2.2433.93.86.5-2.81.20
Cash Flow from Ops. -15.4-5-3.15.6-8.2-26.2-3.6-
Debt/CF from Ops. 0-1.300-0.7-7.71.9-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-1.3%-3.8%18.4%
Adj EPS NA-17%-31.7%NA
BVPSNA1.6%0.8%2.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
7.513.58.49.18.614.3-6.22.70
Op. Profit
Mgn %
4.4117.15.68.48.4-10.5-0.2NAN
Net Profit
Mgn %
2.56.25.1668.7-62.10
Debt to
Equity
00.2000.10.30.30.3-
Working Cap
Days
02082802953403576395460
Cash Conv.
Cycle
0-107-522498120390

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - IIDC Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 56.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 25 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82.7

Management X-Ray of IIDC:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales87.2364.5259.8864.1763.0174.9847.4756.19
Operating Expenses 83.3657.7855.6160.6057.6968.6652.4656.65
Manufacturing Costs0.300.170.180.180.260.440.440.33
Material Costs00000000
Employee Cost 27.0319.7623.6424.9323.8124.6821.5919.25
Other Costs 56.0437.8431.7935.4933.6243.5430.4337.07
Operating Profit 3.876.744.273.575.326.32-4.99-0.46
Operating Profit Margin (%) 4.4%10.5%7.1%5.6%8.4%8.4%-10.5%-0.8%
Other Income 1.530.653.733.921.385.943.474.89
Interest 00.350.4900.221.942.102.30
Depreciation 1.241.301.180.920.740.670.570.42
Exceptional Items 00000000
Profit Before Tax 4.175.746.326.585.739.64-4.191.71
Tax 2.011.972.312.151.913.12-1.350.51
Profit After Tax 2.163.774.024.423.836.52-2.831.20
PAT Margin (%) 2.5%5.8%6.7%6.9%6.1%8.7%-6.0%2.1%
Adjusted EPS (₹)2.23.82.02.21.93.3-1.40.6
Dividend Payout Ratio (%)70%53%53%57%65%49%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 28.6930.1341.6743.1844.0846.8443.9845.18
Share Capital 1010202020202020
Reserves 18.6920.1321.6723.1824.0826.8423.9825.18
Minority Interest00000000
Debt06.50004.64151215
Long Term Debt06.50004.64003
Short Term Debt00000151212
Trade Payables10.3713.2414.1811.9616.1321.4121.1217.17
Others Liabilities 3.862.664.104.805.914.9115.2210.10
Total Liabilities 42.9252.5359.9459.9570.7688.1692.3387.46

Fixed Assets

Gross Block5.646.106.056.075.277.444.954.93
Accumulated Depreciation2.783.514.244.553.966.124.244.42
Net Fixed Assets2.862.591.811.511.311.320.700.51
CWIP 0.810.01000000
Investments 0.530.200.6600.72000
Inventories00000000
Trade Receivables11.4020.2026.9936.1250.0659.8858.4358.24
Cash Equivalents 6.149.326.036.273.485.596.643.70
Others Assets21.1820.2124.4516.0515.1921.3726.5525.02
Total Assets 42.9252.5359.9459.9570.7688.1692.3387.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -15.35-5-3.115.55-8.16-1.956.24-3.55
PBT 4.175.746.326.585.739.64-4.191.71
Adjustment 1.905.760.641.724.26-0.822.734.12
Changes in Working Capital -8.14-9.99-5.19-13.77-13.89-5.64.13-5.68
Tax Paid -13.27-6.52-4.8911.02-4.2703.57-3.69
Cash Flow From Investing Activity 21.833.803.90-2.432.710.532.230.14
Capex -1.73-0.39-0.38-0.59-0.71-0.45-0.07-0.22
Net Investments 00-0.5000000
Others 23.564.184.78-1.843.410.982.300.36
Cash Flow From Financing Activity -5.854.390.68-2.482.673.49-7.400.71
Net Proceeds from Shares 001000000
Net Proceeds from Borrowing 00000003
Interest Paid 0-0.35-0.490-0.22-1.94-1.47-2.29
Dividend Paid -5-1.50-2-2.13-2.50-3.77-2.500
Others -0.856.25-6.83-0.355.399.20-3.420
Net Cash Flow 0.633.191.470.64-2.782.071.07-2.70
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)7.5212.8211.1910.428.7714.35-6.242.69
ROCE (%)14.5318.6717.3915.512.820.74-3.546.89
Asset Turnover Ratio2.031.351.061.070.960.940.530.63
PAT to CFO Conversion(x)-7.11-1.33-0.771.26-2.13-0.3N/A-2.96
Working Capital Days
Receivable Days4889144179250268455379
Inventory Days00000000
Payable Days00000000

IIDC Ltd. - (Amalgamated) Stock News

IIDC Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IIDC on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of IIDC stood at ₹0.00.
The latest P/E ratio of IIDC as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of IIDC as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of IIDC is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IIDC is ₹56.19 ( Cr.) .

About IIDC Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.