Jawala Real Estate Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jawala Real Estate

M-Cap below 100cr DeciZen not available

Jawala Real Estate Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jawala Real Estate:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%-0.1%-0.2%-1%2.7%9.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00011.96612,8432,843
Sales YoY Gr.-NANA39,600%5,451.9%329.9%-
Adj EPS 0-2.3-8.3-52.34.218.50
YoY Gr.-NANANANA335.1%-
BVPS (₹) 42.740.432.2-20.213.331.80
Adj Net
Profit
0-1.2-4.1-26.21024440
Cash Flow from Ops. 2.76.1-4071,4801,469-777-
Debt/CF from Ops. 555.5286.7-5.322.9-6.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA4459.1%329.9%
Adj EPS NANANA335.1%
BVPSNA-5.7%-0.4%138.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0-5.5-22.7-872.465.881.80
Op. Profit
Mgn %
0-164471.4-18625.5-325.829.940NAN
Net Profit
Mgn %
0-164471.4-14776.7-219.515.415.60
Debt to
Equity
71.186.1133.4-289.713.46.9-
Working Cap
Days
02,86,79,6311,84,29,9871,21,0133,5621,0920
Cash Conv.
Cycle
001,39,86,576-16,9581,5273440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jawala Real Estate Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2,843 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 524 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 82.7

Management X-Ray of Jawala Real Estate:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jawala Real Estate

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales000.0311.91661.232,842.90
Operating Expenses 01.155.2250.73463.471,705.78
Manufacturing Costs000000
Material Costs0000384.481,530.26
Employee Cost 00009.8624.16
Other Costs 01.155.2250.7369.13151.36
Operating Profit 0-1.15-5.20-38.82197.761,137.11
Operating Profit Margin (%) --1,64,471.4%-18,625.4%-325.0%29.9%40.0%
Other Income 00000.723.09
Interest 00001.2867.22
Depreciation 000.030.1039.32373.96
Exceptional Items 000000
Profit Before Tax 0-1.15-5.23-38.91157.89699.02
Tax 00-1.11-12.7655.69255.06
Profit After Tax 0-1.15-4.12-26.16102.20443.96
PAT Margin (%) --1,64,471.4%-14,776.7%-219.0%15.5%15.6%
Adjusted EPS (₹)0.0-2.3-8.3-52.34.318.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 21.3520.2016.08-10.08320.49764.45
Share Capital 5555240.60240.60
Reserves 16.3515.2011.08-15.0879.89523.85
Minority Interest000000
Debt1,517.991,738.272,144.442,919.554,307.625,280.53
Long Term Debt387.45387.45387.45387.4500
Short Term Debt1,130.541,350.821,756.992,532.104,307.625,280.53
Trade Payables11.351.2111.7136.59209.04204.51
Others Liabilities 100.4350.81596.482,382.294,062.863,819.06
Total Liabilities 1,651.111,810.492,768.705,328.358,900.0210,068.55

Fixed Assets

Gross Block0.350.350.771.331,179.251,180.58
Accumulated Depreciation0.170.190.220.3239.64413.60
Net Fixed Assets0.180.160.551.011,139.61766.98
CWIP 1,633.731,714.635.6427.1500
Investments 00000.090.09
Inventories054.152,094.862,645.613,141.062,705.63
Trade Receivables000076.9129.50
Cash Equivalents 1.381.5239.17123.1729.8121.27
Others Assets15.8240.03628.472,531.424,512.546,545.09
Total Assets 1,651.111,810.492,768.705,328.358,900.0210,068.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 2.736.06-407.201,479.961,468.86-776.76
PBT -3.76-1.15-5.23-38.91157.89699.02
Adjustment -0.04129.33240.57173.94304.38629.87
Changes in Working Capital 6.28-122.07-642.541351.811017.64-2026.82
Tax Paid 0.26-0.040-6.88-11.05-78.82
Cash Flow From Investing Activity -9.99-35.17-203.84-1,999.85-1,648.41-1,352.47
Capex -10.03-35.15-6.070-4.89-1.88
Net Investments 000-1780-1,168
Others 0.03-0.01-197.78-1,821.85-1,643.51-182.59
Cash Flow From Financing Activity 7.9929.23640.55529.71168.512,120.47
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -38.7100-245.40-562.49-636.11
Dividend Paid 000000
Others 46.7029.23640.55775.117312,756.58
Net Cash Flow 0.730.1329.509.82-11.04-8.76
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0-5.54-22.73N/A65.8581.84
ROCE (%)0-0.07-0.27N/A4.2214.36
Asset Turnover Ratio00000.090.3
PAT to CFO Conversion(x)N/AN/AN/AN/A14.37-1.75
Working Capital Days
Receivable Days0000427
Inventory Days00001,597375
Payable Days000011749

Jawala Real Estate Pvt Ltd. (Amalgamated) Stock News

Jawala Real Estate Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jawala Real Estate on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jawala Real Estate stood at ₹0.00.
The latest P/E ratio of Jawala Real Estate as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jawala Real Estate as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Jawala Real Estate is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jawala Real Estate is ₹2,843 ( Cr.) .

About Jawala Real Estate Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.