Lok Housing & Constructions Ltd - Stock Valuation and Financial Performance

BSE: 500256 | NSE: LOKHSG | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lok Hsg. & Constn.

M-Cap below 100cr DeciZen not available

ok Housing & Constructions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
19.2 Cr.
52-wk low:
4.1
52-wk high:
4.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Lok Hsg. & Constn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 4.1%15.2%39.6%37%1.9%1.9%2%2.3%5.3%2.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.286.226922321.428.828.928.164.25613
Sales YoY Gr.-152.2%212%-17%-90.4%34.4%0.5%-2.9%128.8%-12.7%-
Adj EPS -019.278.426.30.10.20.20.32.70.1-1.2
YoY Gr.-NA308.6%-66.4%-99.6%60%43.8%17.4%900%-97.4%-
BVPS (₹) 28.447.6125.980.34144.244.444.740.740.738.8
Adj Net
Profit
021.991.71130.40.711.312.60.3-5
Cash Flow from Ops. 9.7-13.385.223.3-2.85.6-5-5.614.643.7-
Debt/CF from Ops. 15.8-12.61.43.1-22.39.7-1.2-0.45.11.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%21.2%24.7%-12.7%
Adj EPS NA-6.9%-32.7%-97.4%
BVPS4.1%-0.1%-2.8%0.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-0.147.679.343.60.20.40.50.66.30.2-2.9
Op. Profit
Mgn %
25.234.253.469.2-3.727.720.7621.77.6-84.5
Net Profit
Mgn %
-0.125.434.150.522.53.54.519.70.6-41.3
Debt to
Equity
4.83.10.80.20.40.3000.40.30
Working Cap
Days
3,8141,4845267387,5965,2135,0695,1432,2872,7486,27,625
Cash Conv.
Cycle
2,8791,1614336034,1993,1743,4123,8631,5211,7411,97,556

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Lok Housing & Constructions Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 4.7
TTM Sales (₹ Cr.) 13.1 86.2
BVPS (₹.) 38.8 18.4
Reserves (₹ Cr.) 135 39
P/BV 0.11 0.22
PE 0.00 0.88
From the Market
52 Week Low / High (₹) 4.11 / 4.32
All Time Low / High (₹) 1.85 / 645.00
Market Cap (₹ Cr.) 19.2
Equity (₹ Cr.) 46.8
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Lok Hsg. & Constn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.1754.9258.3158.3154.2757.1857.180.0059.4759.47
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lok Hsg. & Constn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales34.1986.21268.94223.3521.3928.7528.8928.0564.1756
Operating Expenses 25.5856.73125.2668.8222.1820.7922.9226.3750.2751.76
Manufacturing Costs10.7810.0514.239.494.581.712.382.441.732.13
Material Costs7.8038.4697.3743.07-9.164.696.8414.4432.3434.97
Employee Cost 1.692.563.283.574.522.473.463.413.693.98
Other Costs 5.315.6710.3812.6922.2311.9110.246.0812.5010.69
Operating Profit 8.6029.47143.68154.52-0.797.965.971.6813.904.24
Operating Profit Margin (%) 25.2%34.2%53.4%69.2%-3.7%27.7%20.7%6.0%21.7%7.6%
Other Income 3.439.0913.963.4212.410.960.405.463.314.42
Interest 11.1813.7015.0325.278.255.604.925.0607.99
Depreciation 0.890.283.603.740.290.210.170.150.120.12
Exceptional Items 00000000-45.380
Profit Before Tax -0.0324.60139.01128.943.083.131.271.93-28.290.54
Tax 02.7447.3316.082.642.420.250.67-9.140.21
Profit After Tax -0.0321.8691.68112.850.430.711.021.26-19.150.34
PAT Margin (%) -0.1%25.4%34.1%50.5%2.0%2.5%3.5%4.5%-29.8%0.6%
Adjusted EPS (₹)0.019.278.426.30.10.20.20.3-4.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 32.3754.23147.29345.89177.31190.40198.09209.28190.13190.47
Share Capital 11.3911.3911.6942.8842.8842.8844.5546.7546.7546.75
Reserves 20.9842.84135.59303.01134.42147.52153.54162.53143.38143.72
Minority Interest0000000000
Debt153.81168.31116.3272.2861.9253.685.802.4470.1846.75
Long Term Debt153.81168.31116.3272.2861.9253.680070.1846.75
Short Term Debt0000005.802.4400
Trade Payables53.4441.0323.9220.1365.4159.6451.3550.8969.0966.27
Others Liabilities 119.7697.19202.70136.68128.97119.50153.35145.3495.92165.93
Total Liabilities 359.38360.75490.23574.98433.61423.22408.59407.95425.32469.42

Fixed Assets

Gross Block19.1519.1636.5423.6423.6823.696.425.685.775.84
Accumulated Depreciation17.4817.7621.3511.6915.4119.065.314.664.784.91
Net Fixed Assets1.661.4015.1911.958.274.631.111.020.990.94
CWIP 0000000000
Investments 2.052.0540.4978.123.495.945.948.3213.8432.15
Inventories286.73290.75241.83213.59334.94337.20340.12333.45331.54328.49
Trade Receivables34.7029.23168.38224.7540.4035.1524.6728.4637.7114.40
Cash Equivalents 2.769.236.957.775.485.335.213.770.932.76
Others Assets31.4628.0917.3838.8041.0434.9831.5432.9240.3290.68
Total Assets 359.38360.75490.23574.98433.61423.22408.59407.95425.32469.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 9.71-13.3285.1523.25-2.785.56-5.02-5.6014.6043.65
PBT -0.0321.8691.68112.850.430.711.021.26-19.150.34
Adjustment 1.242.9750.9319.816.716.414.211.1636.712.31
Changes in Working Capital 8.5-38.15-57.42-109.38-5.15-1.5-1.42-5.77-4.0241.02
Tax Paid 00-0.03-0.04-4.78-0.06-8.82-2.261.06-0.02
Cash Flow From Investing Activity -0.01-0.01-55.82-38.13-0.04-2.46-0.10-2.44-5.60-18.38
Capex -0.01-0.01-17.38-0.50-0.04-0.01-0.10-0.05-0.09-0.07
Net Investments 00-38.44-37.630-2.450-2.38-5.51-18.31
Others 0000000000
Cash Flow From Financing Activity -9.4119.79-31.6115.691.70-3.2456.60-11.84-23.43
Net Proceeds from Shares 0019.230000000
Net Proceeds from Borrowing -9.4114.5000-10.69-8.2400-11.84-23.43
Interest Paid 0000000000
Dividend Paid 0000000000
Others 05.29-50.8315.6912.39556.6000
Net Cash Flow 0.296.46-2.270.81-1.12-0.15-0.12-1.44-2.841.83
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.0950.4891.0345.940.170.390.530.62-9.60.18
ROCE (%)5.8418.559.7443.793.43.52.723.35-11.883.28
Asset Turnover Ratio0.090.240.630.420.040.070.070.070.150.13
PAT to CFO Conversion(x)N/A-0.610.930.21-6.477.83-4.92-4.44N/A128.38
Working Capital Days
Receivable Days3571351343212,262480378346188170
Inventory Days3,0631,2233613724,6804,2664,2794,3831,8912,151
Payable Days1,68427979137-1,5074,4592,8211,292677706

Lok Housing & Constructions Ltd Stock News

Lok Housing & Constructions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lok Hsg. & Constn. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lok Hsg. & Constn. stood at ₹19.21.
The latest P/E ratio of Lok Hsg. & Constn. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lok Hsg. & Constn. as of 01-Jan-1970 05:30 is 0.11.
The 52-week high of Lok Hsg. & Constn. is ₹4.32 and the 52-week low is ₹4.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lok Hsg. & Constn. is ₹13.12 ( Cr.) .

About Lok Housing & Constructions Ltd

Lok Housing & Constructions was incorporated on August 14, 1985. The company is mainly engaged in housing development activities. Lalith Gandhi, O.P. Monga and Naina Shah are the promoters of Lok Housing & Construction.

The company promoted Lok Global and National Construction to participate in large hi-tech engineering and infrastructural development projects like roads, highways, railway with electrification, traction and signaling work, canal, road over bridges, tunnels, seaports, airports not only in domestic but also overseas.

Subsidiaries of the company

  • Lok Global & National Construction
  • Shangri-La Golf and Health Resorts

Milestones

  • 1985 - The company was incorporated on August,14.
  • 1990 - The name changed from Navdeep Construction, to Lok Housing & Construction
  • 1993 - As per backward integration plan orders were placed with Besser, Alpena, Michigan, USA at a price equivalent of Rs 70 lakhs for automatic production of 34 lakh blocks per annum on a full commercial scale.
  • 1994 - With a view to render financial assistance to buyers of flats Lok Housing Finance Corporation was formed by the company.- The company signed an MOU with Marriott International Incorporation USA, for setting up three hotel/resort projects in Jaipur, Cochin and Goa. - Lok Cements formed by the company proposed to set up a cement plant with an installed capacity of 1.5 million TPA.
  • 1995 - The company was exploring the possibility of expanding its housing construction activities in overseas market and a multi crore overseas contract was under negotiation.
  • - The Company entered into the newly emerged area opened up for private sector with the collaboration of foreign partners.
  • - The Company also entered into a MOU with the West Bengal Government in connection with Calcutta-Haldia and Calcutta-Siliguri Express Ways.
  • - The Company entered into collaboration with Renong Group of Malaysia and national group like Hindustan construction Company and Khoday Group.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.