Marg Projects & Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 513648 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Marg Project & Infra

M-Cap below 100cr DeciZen not available

Marg Projects & Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6 Cr.
52-wk low:
11
52-wk high:
11

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Marg Project & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15%1.9%1.4%1.1%-5.2%-4.4%-1.3%-1.1%-0.4%-0.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 73.924.62.10.70.1000000
Sales YoY Gr.--66.7%-91.5%-68.3%-83.3%-100%NANANANA-
Adj EPS 4.90.50.50.4-1.8-1.5-0.4-0.3-0.1-0.1-0.1
YoY Gr.--90.2%4.2%-26%-591.9%NANANANANA-
BVPS (₹) 34.935.435.936.234.43329.32928.928.830.2
Adj Net
Profit
2.70.30.30.2-1-0.8-0.2-0.2-0.100
Cash Flow from Ops. 0.93.10000.10000-
Debt/CF from Ops. 3.30.100000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -163.3%NANANA
BVPS-2.1%-3.5%-0.6%-0.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
151.41.41-5.2-4.4-1.3-1.1-0.4-0.3-0.3
Op. Profit
Mgn %
55.535.148.5-661.100000NAN
Net Profit
Mgn %
3.61.11330.7-890.700000-INF
Debt to
Equity
0.2000000000-
Working Cap
Days
3489305,8549,24152,823000000
Cash Conv.
Cycle
-20-70335508152000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Marg Projects & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 30.2 -
Reserves (₹ Cr.) 11 -
P/BV 0.36 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 11.00 / 11.00
All Time Low / High (₹) 5.16 / 133.35
Market Cap (₹ Cr.) 6
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 71.9

Management X-Ray of Marg Project & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *92.6192.6192.6192.6192.6192.6192.6192.6192.61100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Marg Project & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Sales73.8824.572.080.660.1100000
Operating Expenses 70.1923.221.350.340.850.370.090.080.050.04
Manufacturing Costs0.03000000000
Material Costs65.8721.320.630.090.0100000
Employee Cost 3.611.340.300.03000.020.040.030.02
Other Costs 0.680.560.420.220.830.370.080.030.020.02
Operating Profit 3.691.350.730.32-0.73-0.37-0.09-0.08-0.05-0.04
Operating Profit Margin (%) 5.0%5.5%35.1%48.5%-661.0%-----
Other Income 0.450.010.260.470.200.090000
Interest 0.300.200.010000000
Depreciation 0.560.840.670.540.440.600.130.090.010.01
Exceptional Items 0000000000
Profit Before Tax 3.280.330.310.25-0.97-0.88-0.22-0.17-0.06-0.04
Tax 0.620.060.040.040.02-0.0800.0100
Profit After Tax 2.660.260.270.20-0.99-0.80-0.22-0.18-0.06-0.04
PAT Margin (%) 3.6%1.1%13.0%30.7%-890.0%-----
Adjusted EPS (₹)4.90.50.50.4-1.8-1.5-0.4-0.3-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1919.2619.5319.7418.7417.9415.9515.7715.7215.68
Share Capital 5.455.455.455.455.455.455.455.455.455.45
Reserves 13.5513.8114.0914.2913.3012.5010.5010.3310.2710.23
Minority Interest0000000000
Debt2.830.3800000000
Long Term Debt2.83000000000
Short Term Debt00.3800000000
Trade Payables12.834.301.411.380.040.020.100.090.090.10
Others Liabilities 46.6232.380.610.420.270.310.710.810.840.88
Total Liabilities 81.2856.3221.5421.5319.0518.2816.7516.6616.6516.65

Fixed Assets

Gross Block5.195.345.345.345.345.345.345.345.345.34
Accumulated Depreciation0.561.402.072.613.053.664.955.055.065.06
Net Fixed Assets4.633.943.272.732.291.680.390.290.280.28
CWIP 0000000000
Investments 1.651.651.651.651.651.651.651.651.651.65
Inventories2.300.0400000000
Trade Receivables05.934.060.160.270.250.180.180.180.18
Cash Equivalents 0.170.420.070.050.050.110.010.010.010.01
Others Assets72.5444.3312.4916.9514.7914.5814.5214.5314.5314.53
Total Assets 81.2856.3221.5421.5319.0518.2816.7516.6616.6516.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.873.050.04-0.0200.060000
PBT 3.280.340.310.25-0.97-0.88-0.22-0.17-0.06-0.04
Adjustment 0.831.030.680.541.200.850.130.090.010.01
Changes in Working Capital -0.182.19-2.48-0.74-0.820.090.090.080.050.04
Tax Paid -3.06-0.501.53-0.070.5900000
Cash Flow From Investing Activity -3.96-0.1500000000
Capex -3.96-0.1500000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 2.58-2.64-0.390000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.86000000000
Interest Paid -0.27-0.19-0.010000000
Dividend Paid 0000000000
Others -0.02-2.45-0.380000000
Net Cash Flow -0.510.25-0.35-0.0200.060000
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)15.041.381.41.04-5.15-4.37-1.3-1.11-0.35-0.26
ROCE (%)18.762.521.651.26-5.06-4.8-1.3-1.06-0.35-0.26
Asset Turnover Ratio0.980.360.050.030.0100000
PAT to CFO Conversion(x)0.3311.730.15-0.1N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0888751,15971400000
Inventory Days101700000000
Payable Days371471,6415,460000000

Marg Projects & Infrastructure Ltd Stock News

Marg Projects & Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Marg Project & Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Marg Project & Infra stood at ₹5.99.
The latest P/E ratio of Marg Project & Infra as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Marg Project & Infra as of 01-Jan-1970 05:30 is 0.36.
The 52-week high of Marg Project & Infra is ₹11.00 and the 52-week low is ₹11.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marg Project & Infra is ₹0.00 ( Cr.) .

About Marg Projects & Infrastructure Ltd

Marg Projects and Infrastructure is a public listed company incorporated on June 16, 1993 with Registrar of Companies, Chennai. The company received certificate of commencement of business on June 25, 1993. The company came up with its Public Issue in February 1994 and Rights Issue in April 1995.

The company started its business as Merchant Banker and also acquired membership interest in stock exchanges. The company changed its name to Marg Holdings and Financial Services on February 25, 1998 to take up Non Banking Finance Activity.

The company amended its object on September 25, 2007 so as to include the business of infrastructural activities. The company also changed its name to Marg Projects and Infrastructure with effect from November 28, 2007.

The company’s equity shares are listed with Bombay Stock Exchange (BSE), Madras Stock Exchange, Bangalore Stock Exchange, Hyderabad Stock Exchange and Coimbatore Stock Exchange.

The registered office of the company is situated at 501, Apex Chambers, 20, Thyagaraya Road, T Nagar , Chennai - 600 017

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.