Marg Ltd Stock Analysis

BSE: 530543 | NSE: MARG | Construction - Real Estate | Small Cap

BSE Share Price Dec 06, 18:01
3.61 0.00 (0.00%)

DeciZen - Make an Informed Decision on Marg

M-Cap below 100cr DeciZen not available

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
ROCE % 9.5%1.2%-8.1%-2.2%2.4%-1.9%-0.9%-1%-0.9%-0.2%-
Value Creation Index -0.3-0.9-1.6-1.2-0.8-1.1-1.1-1.1-1.1NA-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 1,50176230516813288.341.418.80.93.13
YoY Gr. Rt. %--49.3%-60%-44.8%-21.7%-32.9%-53.1%-54.5%-95.5%260%-
Adj EPS 14.7-22.2-68.9-45-3.5-7.8-3.5-2.8-2.4-0.6-1.1
BVPS (₹) 190.2180.8111.666.361.954.851.450.555.65553.8
Adj Net Profit 56.1-84.5-263-171-13.3-29.6-13.1-14-12.3-3.3-6
Cash Flow from Ops. 147-41049.680.4-53.9-26.9-15.7-37.1-39.5-5-
Debt/CF from Ops. 4.9-2.723.716-23.8-43.9-74.7-32.4-29.5-232-


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales -49.8%-52.9%-58%260%
Adj EPS -170.6%NANANA
BVPS -12.9-2.32.3-1.1
Share Price -27.6% -18.3% -39.9% -46.8%

Key Financial Parameters

Performance Ratio Colour Code Guide
Return on Equity % 8.4-11.9-47.1-50.5-5.4-13.3-6.5-6.2-4.6-1.2-2
Op. Profit Mgn % 9-4.1-17.7-10.67.3-34.4-30.6-40.8-3816.5-85.3-23.9
Net Profit Mgn % 3.7-11.1-86.3-101.9-10.1-33.5-31.7-74.5-1446.9-106.4-181
Debt to Equity
Working Cap Days 3648342,0133,4824,6686,89714,49033,5547,42,3281,97,7140
Cash Conv. Cycle 1292633786306591,3062,6546,4952,03,41548,7060

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -58.03%

Debt to equity has increased versus last 3 years average to 4.17

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Marg Ltd.

Standalone Consolidated
TTM EPS (₹) -1.1 -3.1
TTM Sales (₹ Cr.) 3.1 28.7
BVPS (₹.) 53.8 -96.3
Reserves (₹ Cr.) 223 -540
P/BV 0.07 -0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.61 / 8.52
All Time Low / High (₹) 3.61 / 630.45
Market Cap (₹ Cr.) 18.4
Equity (₹ Cr.) 50.8
Face Value (₹) 10
Industry PE 61.9

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *90.2990.2990.2990.2990.2990.2990.2990.2990.2990.29
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Marg Ltd

Marg incorporated in 1994 is engaged in the business of constructions and sale of residential, commercial, resorts and farm houses. The company is promoted by Mr G R K Reddy. Company has a track record of completing every project within the scheduled timeframe.

MARG is listed on the Bombay Stock Exchange, Madras Stock Exchange and the Luxembourg Stock Exchange (FCCB). The company is headquartered in Chennai. Company has clientele that includes Standard Chartered Bank, Tata Consultancy Services, Satyam Computer Services, BHEL, Enercon India and Slash Support Systems.

Over the years company has acquired the experience in various areas such as infrastructure comprising ports, power, dredging operations; industrial clusters encompassing special economic zones (SEZs), industrial townships and desalination plants; real estate commercial spaces including IT parks, malls, serviced apartments, convention centres and golf courses as well as real estate residential projects comprising high-end apartments, budget apartments, integrated townships, villas and beach houses.

  • MARG completed Phase I of MARG Karaikal Port, located at Chennai. This port comprises of two berths having a combined capacity of 5 MMTPA.
  • MARG and Apollo Hospitals Enterprise by Corporation of Chennai has jointly received contract for construction of Fully Automatic Robotic Multi Level Car Park Facility at Wallace Garden in Chennai. This will be a ten stories complex and will be constructed on Build, Operate and Transfer basis.
  • Company launched first-ever integrated township project at Tirupathi, Andhra Pradesh 'Vishwashokthi'. The project will be spread across 17acres of land and will have 513 Vaastu compliant homes, Serviced apartments, School, Convention Centre, Club House, Gymnasium, Convenience stores, Clinic, Travel Agency, Shopping Complex, Creche, Library and Children's play area.
  • Milestones

    • 1994- Marg was incorporated as an infrastructure and realty development company. 
    • 1995-On 24th May, company announced an IPO and raised Rs.120 Lakh. On June, company got listed on Madras Stock Exchange and Bombay Stock Exchange. On December, Marg Center- commercial complex was developed on an area of 8,000 Sq.ft located at Andhra Pradesh.
    • 1996-Company launched ‘Sai Subodaya’.
    • 1998-Company completed construction of Wescare Towers.
    • 1998-2001-Company forayed in infrastructure development segment such as wind power projects, electrical works and IT parks.
    • 2002-Marg pioneered development on Chennai's IT Corridor.
    • 2004-Company completed construction of Digital Zone I.
    • 2006-Company received project for development of a modern port at karaikal on build-operate-transfer basis from Government of Puducherry. Company entered an MOU with Oakwood Asia Pacific for operation and management of serviced apartments. Company collaborated with Housing and Urban Development Coroporation (HUDCO) to set up joint venture company under the name Signa Infrastructure India.
    • 2007-Company conceptualised Riverside Mall cum Business Hotel project. Company received an official approval for MARG's SPV. MARG Square was set up. Company launched Digital Zone II in July. On August, Ramlakshmi Enclave in Tenali, Andhra Pradesh was launched. Company’s Tapovan Project was launched. MARG, in association with the Great Lakes Institute of Management has launched the ‘Centre of Excellence for Infrastructure’ .
    • 2008- On February, Company launched MARG Swarnabhoomi SEZ. On May, company set up a Fishing Harbour at Rajakkamangalam Thurai, near Kanyakumari. Company received contract for constructing and operation of the Bijapur greenfield airport.
    • 2009 - MARG launched MARG ProperTies, the umbrella brand for its residential/home segment
    • 2010 - MARG entered into a joint venture with Virginia Tech (USA) to set up the "VIRGINIA TECH MARG Swarnabhoomi" campus. The objective is to deliver programs in India to fostering graduate education as well as scientific and technological engagement. The MoU was signed on March 9, 2010.
      Launched Swarnabhoomi Academy of Music (SAM), the professional music college at MARG Swarnabhoomi.
      India Shining Star CSR Award in the Infrastructure Sector by Wockhardt Foundation.
      MARG Karaikal Port Launches Container Handling Services
      MARG Joined Hands with the 'GREEN KALAM' Initiative
      MARG joined hands with Government of Karnataka to develop and operate various projects and services in agri and rural infrastructure & agri-industry domains
    • 2012 - MARG ProperTies bags the prestigious "Innovative Real Estate Marketing Campaign of the Year" Award
      MARG Swarnabhoomi launches 'Swarnabhoomi Cityscapes' - a wide range of highly appreciable villa plots on scenic ECR


    MARG awarded the fastest growing infrastructure company in the medium category at the 6th Annual Construction World Awards in Mumbai

    Read More Read Less