MoneyWorks4Me

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infrastruct. Share Price

₹10.22 -0.01 (-0.10%)

As on 18-Sep'26 16:59

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infrastruct. Share Price

₹10.22 -0.01 (-0.10%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹96 Cr.
Current Price
₹10.2
52-Week Low / High
₹7 / 16
TTM EPS
₹0.1
TTM Sales
₹45.3 Cr.
Book Value per Share
₹3.1
P/E Ratio
87.26
Higher than its 5-year historical median
Industry PE
43
Price to Book (P/B)
3.30
Lower than its 5-year historical median
Price to Sales (P/S)
2.12
Lower than its 5-year historical median
EV/EBITDA
34.40
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.22%
Outperforms industry median
Return on Capital Employed (ROCE)
6.89%
Outperforms industry median
Return on Assets (ROA)
1.75%
Operating Profit Margin
5.8%
Net Profit Margin
2.11%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
11.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.34%
Asset Quality
Promoter Holding
52.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹18.8 Cr.
Face Value
₹2
All Time Low / High
₹0.10 / 40.05

Maruti Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Maruti Infrastructure Ltd a good quality company?
Maruti Infrastructure Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Maruti Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maruti Infrastructure Ltd vs industry peers?
Maruti Infrastructure Ltd revenue CAGR is 11.65%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maruti Infrastructure Ltd?
Promoters hold 52.31% of the Maruti Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maruti Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 2.3%6.8%7.2%6.5%6.4%5.6%7.2%8.6%8.2%6.9%-
Value Creation
Index
-0.8-0.5-0.5-0.5-0.5-0.6-0.5-0.4-0.4-0.5-

Growth Parameters

Sales 13.522.129.331.732.625.535.238.450.756.545
Sales YoY Gr.-63.6%32.4%8.3%2.7%-21.7%37.9%9.2%32.1%11.4%-
Adj EPS 00.100.10.10.10.10.20.20.10.1
YoY Gr.-133.3%-57.1%133.3%14.3%-25%133.3%28.6%16.7%-38.1%-
BVPS (₹) 2.12.22.22.32.42.42.62.833.13.1
Adj Net
Profit
0.30.60.30.60.70.51.31.71.91.21
Cash Flow from Ops. -0.73.42.35.1-1.1-0.5-1.71.733.1-
Debt/CF from Ops. -12.72.32.81.4-7.8-23.7-11.49.566.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.2%11.7%17.1%11.4%
Adj EPS 17.7%10.2%-2.4%-38.1%
BVPS4.1%5.3%6.2%4.4%
Share Price 9% 11.2% -17.9% -23.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.23.11.333.22.35.46.87.24.23.9
Op. Profit
Mgn %
4.78.65.74.74.66.67.79.375.86.9
Net Profit
Mgn %
1.82.8122.223.64.43.82.12.5
Debt to
Equity
0.40.40.30.30.40.50.80.60.70.7-
Working Cap
Days
846500365353362534491512431424210
Cash Conv.
Cycle
75644426416915929329328424627795

Valuation of Maruti Infrastruct. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales13.5122.1029.2731.7132.5625.5135.1838.4050.7356.49
Operating Expenses + 12.8720.2927.6030.2231.0523.8432.4634.8347.2053.21
Manufacturing Costs7.1215.3419.1415.6719.779.7810.1219.3522.1820.25
Material Costs4.433.657.5413.6610.1013.2421.0614.3524.1231.77
Employee Cost 0.180.260.290.400.470.350.440.470.610.61
Other Costs 1.141.040.620.500.710.470.850.660.290.58
Operating Profit 0.641.811.671.491.511.672.723.563.543.28
Operating Profit Margin (%) 4.7%8.2%5.7%4.7%4.6%6.6%7.7%9.3%7.0%5.8%
Other Income + 0.120.230.420.470.530.330.260.340.290.13
Exceptional Items 0000000000
Interest 0.221.121.630.910.910.991.131.091.491.57
Depreciation 0.140.110.070.120.130.170.210.220.220.17
Profit Before Tax 0.400.800.380.9210.841.652.592.121.67
Tax 0.160.240.100.280.290.330.390.900.190.48
Profit After Tax 0.250.570.280.640.710.521.271.691.931.19
PAT Margin (%) 1.8%2.6%1.0%2.0%2.2%2.0%3.6%4.4%3.8%2.1%
Adjusted EPS (₹)0.00.10.00.10.10.10.10.20.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 20.0920.6620.9321.5722.2822.8024.0725.7627.6828.88
Share Capital 12.5012.5012.5012.5012.5012.5012.5012.5018.7518.75
Reserves 7.598.168.439.079.7810.3011.5713.268.9310.13
Debt +8.0954.195.447.7211.0618.1815.5817.4819
Long Term Debt7.864.433.420.151.772.075.324.422.781.47
Short Term Debt0.220.570.785.285.958.9912.8611.1614.7117.54
Minority Interest0000000000
Trade Payables0.650.644.154.925.938.4711.1411.2418.2516.24
Others Liabilities 4.872.823.182.561.561.463.614.325.134.08
Total Liabilities 33.7029.1132.4634.4837.5043.7956.9956.8968.5568.20

Fixed Assets

Net Fixed Assets +0.430.521.041.040.921.181.441.371.151
Gross Block1.300.901.501.621.622.062.532.682.692.69
Accumulated Depreciation0.870.380.460.580.710.881.081.311.531.70
CWIP 0000000000
Investments 0.050.050.390.440.360.360.370.370.350.35
Inventories28.0626.3519.0915.9619.3824.3726.8338.0138.3434.11
Trade Receivables0.140.074.173.451.8410.0817.233.7523.1326.96
Cash Equivalents 0.790.380.592.112.591.301.421.141.151.52
Others Assets 4.241.747.1811.4812.416.509.7112.254.434.27
Total Assets 33.7029.1132.4634.4837.5043.7956.9956.8968.5568.20
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -0.673.362.335.05-1.08-0.50-1.661.733.013.10
PBT 0.400.800.380.9210.841.652.592.121.63
Adjustment 0.350.210.200.210.270.721.071.091.571.53
Changes in Working Capital -1.252.581.824.19-2.07-1.73-3.98-1.2-0.160.37
Tax Paid -0.18-0.24-0.08-0.27-0.28-0.33-0.40-0.75-0.51-0.43
Cash Flow From Investing Activity + -0.10-0.27-0.730.120.57-0.29-0.34-0.030.130.08
Capex -0.11-0.28-0.59-0.12-0-0.44-0.47-0.15-0.01-0.01
Net Investments 00-0.34-0.050.08-0-0-0.0100
Others 0.010.010.200.300.490.160.130.130.140.09
Cash Flow From Financing Activity 1.18-3.49-1.38-3.650.98-0.512.13-1.99-3.13-2.81
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0-3.38-1.01-3.261.6203.25-0.90-1.64-1.31
Interest Paid -0.22-0.10-0.37-0.39-0.64-0.80-1.13-1.09-1.49-1.50
Dividend Paid 0000000000
Others 1.4000000.290-000
Net Cash Flow 0.41-0.400.211.520.48-1.290.12-0.280.010.37
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.232.791.343.013.242.295.416.787.224.22
ROCE (%)2.256.797.236.516.445.67.178.648.196.89
Asset Turnover Ratio0.420.70.950.950.90.630.70.670.810.83
PAT to CFO Conversion(x)-2.685.898.327.89-1.52-0.96-1.311.021.562.61
Working Capital Days
Receivable Days9.801.7026.4043.9029.7085.30141.6099.7096.70161.80
Inventory Days766.10449.20283.30201.70198.10313265.60308.20274.60234.10
Payable Days55.5064.60115.80121.20196198.60169.90284.60223.10198.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Maruti Infrastructure Ltd FAQs

The current trading price of Maruti Infrastruct. on 18-Sep-2026 16:59 is ₹10.22.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Maruti Infrastruct. stood at ₹95.81 Cr

The latest P/E ratio of Maruti Infrastruct. as of 17-Sep-2026 is 87.26.

The latest P/B ratio of Maruti Infrastruct. as of 17-Sep-2026 is 3.30.

The 52-week high of Maruti Infrastruct. is ₹15.60 and the 52-week low is ₹6.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Infrastruct. is ₹45.26 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maruti Infrastructure Ltd is a below average quality company.

The key valuation ratios of Maruti Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now