MoneyWorks4Me

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infrastruct. Share Price

₹10.77 0.06 (0.56%)

As on 28-Aug'26 16:59

Maruti Infrastructure Ltd (531540)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531540 NSE: Construction - Real Estate | Small Cap | Maruti Infrastruct. Share Price

₹10.77 0.06 (0.56%)

As on 28-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹101 Cr.
Current Price
₹10.8
52-Week Low / High
₹7 / 16
TTM EPS
₹0.1
TTM Sales
₹45.3 Cr.
Book Value per Share
₹3.1
P/E Ratio
91.96
Higher than its 5-year historical median
Industry PE
46.1
Price to Book (P/B)
3.47
Lower than its 5-year historical median
Price to Sales (P/S)
2.23
Lower than its 5-year historical median
EV/EBITDA
35.96
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.22%
Outperforms industry median
Return on Capital Employed (ROCE)
6.89%
Outperforms industry median
Return on Assets (ROA)
1.75%
Operating Profit Margin
5.8%
Net Profit Margin
2.11%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
11.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.34%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.34%
Asset Quality
Promoter Holding
52.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹18.8 Cr.
Face Value
₹2
All Time Low / High
₹0.10 / 40.05

Maruti Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Maruti Infrastructure Ltd a good quality company?
Maruti Infrastructure Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Maruti Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Maruti Infrastructure Ltd vs industry peers?
Maruti Infrastructure Ltd revenue CAGR is 11.65%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Maruti Infrastructure Ltd?
Promoters hold 52.31% of the Maruti Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Maruti Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maruti Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 2.3%6.8%7.2%6.5%6.4%5.6%7.2%8.6%8.2%6.9%-
Value Creation
Index
-0.8-0.5-0.5-0.5-0.5-0.6-0.5-0.4-0.4-0.5-

Growth Parameters

Sales 13.522.129.331.732.625.535.238.450.756.545
Sales YoY Gr.-63.6%32.4%8.3%2.7%-21.7%37.9%9.2%32.1%11.4%-
Adj EPS 00.100.10.10.10.10.20.20.10.1
YoY Gr.-133.3%-57.1%133.3%14.3%-25%133.3%28.6%16.7%-38.1%-
BVPS (₹) 2.12.22.22.32.42.42.62.833.13.1
Adj Net
Profit
0.30.60.30.60.70.51.31.71.91.21
Cash Flow from Ops. -0.73.42.35.1-1.1-0.5-1.71.733.1-
Debt/CF from Ops. -12.72.32.81.4-7.8-23.7-11.49.566.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.2%11.7%17.1%11.4%
Adj EPS 17.7%10.2%-2.4%-38.1%
BVPS4.1%5.3%6.2%4.4%
Share Price 12.8% 13.7% -13.5% -19.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.23.11.333.22.35.46.87.24.23.9
Op. Profit
Mgn %
4.78.65.74.74.66.67.79.375.86.9
Net Profit
Mgn %
1.82.8122.223.64.43.82.12.5
Debt to
Equity
0.40.40.30.30.40.50.80.60.70.7-
Working Cap
Days
846500365353362534491512431424210
Cash Conv.
Cycle
75644426416915929329328424627795

Valuation of Maruti Infrastruct. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales14222932332635385156
Operating Expenses + 13202830312432354753
Manufacturing Costs7151916201010192220
Material Costs44814101321142432
Employee Cost 0000000011
Other Costs 1110101101
Operating Profit 1221223443
Operating Profit Margin (%) 4.7%8.2%5.7%4.7%4.6%6.6%7.7%9.3%7.0%5.8%
Other Income + 0000100000
Exceptional Items 0000000000
Interest 0121111112
Depreciation 0000000000
Profit Before Tax 0101112322
Tax 0000000100
Profit After Tax 0101111221
PAT Margin (%) 1.8%2.6%1.0%2.0%2.2%2.0%3.6%4.4%3.8%2.1%
Adjusted EPS (₹)0.00.10.00.10.10.10.10.20.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 20212122222324262829
Share Capital 13131313131313131919
Reserves 888910101213910
Debt +854581118161719
Long Term Debt8430225431
Short Term Debt01156913111518
Minority Interest0000000000
Trade Payables11456811111816
Others Liabilities 5333214454
Total Liabilities 34293234374457576968

Fixed Assets

Net Fixed Assets +0111111111
Gross Block1112223333
Accumulated Depreciation1001111122
CWIP 0000000000
Investments 0000000000
Inventories28261916192427383834
Trade Receivables00432101742327
Cash Equivalents 1012311112
Others Assets 42711126101244
Total Assets 34293234374457576968
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -1325-1-0-2233
PBT 0101112322
Adjustment 0000011122
Changes in Working Capital -1324-2-2-4-1-00
Tax Paid -0-0-0-0-0-0-0-1-1-0
Cash Flow From Investing Activity + -0-0-101-0-0-000
Capex -0-0-1-0-0-0-0-0-0-0
Net Investments 00-0-00-0-0-000
Others 0000000000
Cash Flow From Financing Activity 1-3-1-41-12-2-3-3
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0-3-1-3203-1-2-1
Interest Paid -0-0-0-0-1-1-1-1-1-1
Dividend Paid 0000000000
Others 1000000-000
Net Cash Flow 0-0020-10-000
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.232.791.343.013.242.295.416.787.224.22
ROCE (%)2.256.797.236.516.445.67.178.648.196.89
Asset Turnover Ratio0.420.70.950.950.90.630.70.670.810.83
PAT to CFO Conversion(x)N/A3N/A5-1-0-211.53
Working Capital Days
Receivable Days9.801.7026.4043.9029.7085.30141.6099.7096.70161.80
Inventory Days766.10449.20283.30201.70198.10313265.60308.20274.60234.10
Payable Days55.5064.60115.80121.20196198.60169.90284.60223.10198.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Maruti Infrastructure Ltd FAQs

The current trading price of Maruti Infrastruct. on 28-Aug-2026 16:59 is ₹10.77.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Aug-2026 the market cap of Maruti Infrastruct. stood at ₹101.0 Cr

The latest P/E ratio of Maruti Infrastruct. as of 27-Aug-2026 is 91.96.

The latest P/B ratio of Maruti Infrastruct. as of 27-Aug-2026 is 3.47.

The 52-week high of Maruti Infrastruct. is ₹15.60 and the 52-week low is ₹6.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maruti Infrastruct. is ₹45.26 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maruti Infrastructure Ltd is a below average quality company.

The key valuation ratios of Maruti Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maruti Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Maruti Infrastructure Ltd

Maruti Infrastructure, one of the premier names and the leading real estate developer was incorporated on December 2, 1994 under the name of Maruti Real Estate & Finance Ltd. It changed name to Maruti Infrastructure and Finance Ltd on  March 27,1995. On  August 14, 1995 again the name of the company was changed to Maruti Infrastructures.

MIPL is an integrated group spanning construction, real estate and infrastructure development. The MIPL specializes in technically complex, new-age construction in infrastructure projects, as well as EPC, BOT, Integrated projects and townships.

Maruti Infrastructures made its foray into the sector with a unique structure at Dewas Road in Ujjain named “Divine Valley”.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: