SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MPDL Ltd (532723)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532723 NSE: Construction - Real Estate | Small Cap | MPDL Share Price

₹33.50 -2.50 (-6.94%)

As on 05-Jun'26 10:42

MPDL Ltd (532723)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532723 NSE: Construction - Real Estate | Small Cap | MPDL Share Price

₹33.50 -2.50 (-6.94%)

As on 05-Jun'26 10:42

Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹33.5
52-Week Low / High
₹29 / 61
TTM EPS
₹-8.8
TTM Sales
₹20.3 Cr.
Book Value per Share
₹91.4
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.39
Higher than its 5-year historical median
Price to Sales (P/S)
1.31
Lower than its 5-year historical median
EV/EBITDA
-11.14
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-3.90%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.47%
Underperforms industry median
Return on Assets (ROA)
-2.22%
Operating Profit Margin
-68.3%
Net Profit Margin
-50.92%
Gross Profit Margin
-67.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
36.47%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-113.8%
Asset Quality
Promoter Holding
74.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹60 Cr.
Equity
₹7.4 Cr.
Face Value
₹10
All Time Low / High
₹2.18 / 6850.00

MPDL stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is MPDL Ltd a good quality company?
MPDL Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MPDL Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MPDL Ltd vs industry peers?
MPDL Ltd revenue CAGR is 0.49%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of MPDL Ltd?
Promoters hold 74.98% of the MPDL Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of MPDL Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MPDL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.2%2%0.8%-2.6%-1.1%-0.3%-1.1%3.1%20.3%-2.5%-
Value Creation
Index
-0.9-0.9-0.9-1.2-1.1-1.0-1.1-0.80.5-1.2-

Growth Parameters

Sales 00005.73.164.44.35.820
Sales YoY Gr.-NANANANA-45.6%93.8%-27.1%-2.3%36.5%-
Adj EPS 1.31.10.3-2.9-3.1-0.8-2.14.74.6-4-8.8
YoY Gr.--18.2%-74.1%-1150%NANANANA-3.2%-187.5%-
BVPS (₹) 7778.178.475.472.371.970.575.2104.2100.291.4
Adj Net
Profit
10.80.2-2.2-2.3-0.6-1.53.53.4-3-6
Cash Flow from Ops. -1.8-7.4-8.9-2.11.7-11.8-8.7-23.3-27.7-10.4-
Debt/CF from Ops. 0-0.1-0.8-4.77.9-1.9-3.2-2.2-1.5-5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA0.5%-1%36.5%
Adj EPS -213.1%NANA-187.5%
BVPS3%6.7%12.4%-3.8%
Share Price 13.4% 31.1% 9.9% -37.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.71.40.4-3.8-4.2-1.1-2.96.55.1-3.9-9.2
Op. Profit
Mgn %
0000-26.9-50.4-26.856.9-94.5-68.3-43.8
Net Profit
Mgn %
0000-40.6-19.7-25.880.479.5-50.9-32
Debt to
Equity
000.10.20.30.40.50.90.50.70
Working Cap
Days
00002,9535,9383,5626,8439,5017,762673
Cash Conv.
Cycle
00002,5144,7812,7554,5086,0024,897183

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00005.663.085.974.354.255.80
Operating Expenses + 1.591.992.261.757.184.637.561.878.269.77
Manufacturing Costs0.030.030.060.040.040000.050
Material Costs0-0-005.693.766.610.636.348.85
Employee Cost 10.640.900.430.530.260.370.670.470.37
Other Costs 0.551.321.301.280.930.620.580.571.390.55
Operating Profit -1.59-1.99-2.26-1.75-1.52-1.55-1.602.48-4.01-3.96
Operating Profit Margin (%) -----26.8%-50.3%-26.8%56.9%-94.5%-68.3%
Other Income + 2.813.132.750.020.811.350.790.4226.840.97
Exceptional Items 0000000000
Interest 00.150.230.441.580.090.180.350.930.90
Depreciation 000000.010.020.020.020.02
Profit Before Tax 1.220.990.26-2.18-2.30-0.31-12.5221.88-3.92
Tax 0.240.190.05-0000-0.980.44-0.96
Profit After Tax 0.980.800.21-2.18-2.30-0.31-13.4921.45-2.96
PAT Margin (%) -----40.6%-9.9%-16.8%80.4%505.0%-50.9%
Adjusted EPS (₹)1.31.10.3-2.9-3.1-0.4-1.44.728.9-4.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of MPDL - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 57.0857.8858.0855.9153.6153.3052.2855.7777.2074.25
Share Capital 7.417.417.417.417.417.417.417.417.417.41
Reserves 49.6650.4650.6748.4946.1945.8944.8648.3569.7966.83
Debt +017.509.9813.2922.8827.3350.7841.4751.88
Long Term Debt0000001.430.930.330
Short Term Debt017.509.9813.2922.8825.9049.8541.1451.88
Minority Interest0000000000
Trade Payables035.691.281.070.751.500.451.742.872.91
Others Liabilities 39.040.961.381.563.431.952.4514.497.598.50
Total Liabilities 96.1295.5268.2468.5271.0879.6282.50122.78129.13137.53

Fixed Assets

Net Fixed Assets +0.040.050.040.040.050.070.080.070.060.04
Gross Block0.680.100.100.100.110.140.130.120.130.13
Accumulated Depreciation0.640.050.050.060.060.070.040.050.070.09
CWIP 0000000000
Investments 21.7021.7021.7021.7021.7021.1620.2020.209.409.40
Inventories29.4032.9638.0240.4639.1342.0844.4561.5370.2372.55
Trade Receivables000001.233.923.806.619.89
Cash Equivalents 3.540.120.210.144.343.091.050.660.410.50
Others Assets 41.4440.708.266.175.8611.9912.8036.5242.4245.15
Total Assets 96.1295.5268.2468.5271.0879.6282.50122.78129.13137.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.84-7.36-8.92-2.131.68-11.76-8.68-23.25-27.68-10.38
PBT 1.220.990.21-2.18-2.30-0.31-12.5221.88-3.92
Adjustment -2.81-2.98-2.500.420.78-0.40-0.60-0.06-25.94-0.05
Changes in Working Capital 0.19-5.05-6.62-0.373.2-11.05-7.07-25.71-23.62-6.39
Tax Paid -0.43-0.320000000-0.02
Cash Flow From Investing Activity + 1.896.542.720.020.791.011.700.4137.630.97
Capex -0.02-0.010-0-0.01-0.03-0.05-0.01-0.020
Net Investments -1.5400000.971.73036.610
Others 3.466.552.720.020.810.070.020.421.030.97
Cash Flow From Financing Activity 00.856.272.041.739.504.2823.10-10.219.51
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000001.43-0.50-0.60-0.33
Interest Paid 0-0.15-0.23-0.44-1.58-0.09-0.17-0.35-0.90-0.90
Dividend Paid 0000000000
Others 016.502.483.319.593.0223.95-8.7110.74
Net Cash Flow 0.060.030.08-0.074.20-1.25-2.700.27-0.260.10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.721.390.36-3.82-4.2-0.57-1.96.4732.26-3.9
ROCE (%)2.161.970.78-2.64-1.08-0.3-1.063.0920.26-2.47
Asset Turnover Ratio00000.080.040.070.040.030.04
PAT to CFO Conversion(x)-1.88-9.2-42.48N/AN/AN/AN/A-6.66-1.29N/A
Working Capital Days
Receivable Days00000146.10157.80324.20447.30518.90
Inventory Days00002,5654,808.502,646.604,448.305,661.704,489.40
Payable Days000058.60109.3053.80634.90132.60119.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MPDL Ltd FAQs

The current trading price of MPDL on 05-Jun-2026 10:42 is ₹33.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of MPDL stood at ₹26.69 Cr

The latest P/E ratio of MPDL as of 04-Jun-2026 is 0.00.

The latest P/B ratio of MPDL as of 04-Jun-2026 is 0.39.

The 52-week high of MPDL is ₹60.62 and the 52-week low is ₹29.42.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MPDL is ₹20.32 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MPDL Ltd is a below average quality company.

The key valuation ratios of MPDL Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MPDL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About MPDL Ltd

Monnet Sugar Ltd. was incorporated as a Public Limited Company on March 22, 2002.The Company is engaged in the business of manufacturing and marketing of sugar and its allied products such as bagasse and molasses and co-generation of power from bagasse.

The sugar mill of the Company is located at Block Unn, District Muzaffarnagar, Uttar Pradesh. The plant has a capacity of 5000 TCD.

The Company’s plant is located at Block Unn, District Muzaffarnagar, Uttar Pradesh. The factory building consisting of total covered area of 35694.56 sq.m. is constructed on land measuring 200-17-29 Bigha.

The main source of power of the company is being met from its own generation through steam turbine of 6 MW during the crushing season. The company at present has no connected load. In addition the company has 2 No DG sets of 380 KVA to meet the power requirements for the manufacturing and off season requirements. Besides, the Company also has co-generation plant of 1.2 MW capacity. The Company is able to meet the power requirements during the crushing season to the extent of 4.8 MW from its captive plant.

Product range of the company includes:

  • Sugar
  • Molasses
  • Bagasse
  • Press Mud
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×