SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Raghava Estates & Properties Ltd (531627)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531627 NSE: Construction - Real Estate | Small Cap | Raghava Estates Share Price

BSE Share Price
Not Listed

Raghava Estates & Properties Ltd (531627)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531627 NSE: Construction - Real Estate | Small Cap | Raghava Estates Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹19 / 19
TTM EPS
₹-0.6
TTM Sales
₹13.1 Cr.
Book Value per Share
₹28.3
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-14.80%
Return on Capital Employed (ROCE)
-9.38%
Return on Assets (ROA)
-7.05%
Operating Profit Margin
-7.6%
Net Profit Margin
-10.62%
Gross Profit Margin
-9.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
18.6%
Operating Profit Growth (1 Year)
-
-302.04%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.49%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹5.45 / 24.25

Raghava Estates & Properties stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 15.4%7.3%5.4%4.7%-30.4%78.3%7.3%21.1%3.1%-9.4%-

Growth Parameters

Sales 16.311.49.67.913.233.317.422.9111313
Sales YoY Gr.--30.2%-15.9%-17.9%67%153%-47.7%31.6%-52.1%18.6%-
Adj EPS 2.90.60.10.3-15.90.30.15.9-0-4.6-0.6
YoY Gr.--80.4%-75%78.6%-6472%NA-79.4%8257.1%-100.3%NA-
BVPS (₹) 31.832.532.743.827.928.228.333.233.228.628.3
Adj Net
Profit
1.40.30.10.1-4.80.101.8-0-1.4-0
Cash Flow from Ops. 3.50.6-02.82.60-0.6-0.53.5-2-
Debt/CF from Ops. 1.69.7-160.21.30.80-3.8-4.70.4-0.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.5%-0.2%-9.2%18.6%
Adj EPS -205.4%NA-502.7%NA
BVPS-1.2%0.5%0.4%-13.8%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
11.92.20.50.6-44.51.20.219-0.1-14.8-2.1
Op. Profit
Mgn %
18.413.212.112.2-31.325512.44.4-7.63.5
Net Profit
Mgn %
8.82.50.71-36.60.30.17.7-0.1-10.6-1.4
Debt to
Equity
0.40.40.40.30.20.20.30.20.20.2-
Working Cap
Days
1,0472,1312,5793,1121,764557813481700468718
Cash Conv.
Cycle
285396505561435132365180210201370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales16.3411.419.607.8813.1633.2917.4022.9010.9713.01
Operating Expenses + 13.339.918.436.9117.2824.9616.5420.4110.4813.99
Manufacturing Costs4.815.724.960.080.060.070.040.070.110.20
Material Costs5.711.401.725.2615.8623.8415.2517.586.8710.75
Employee Cost 0.310.450.480.500.680.590.550.760.961
Other Costs 2.492.331.271.070.690.460.701.992.542.05
Operating Profit 3.011.501.160.96-4.128.320.862.500.49-0.99
Operating Profit Margin (%) 18.4%13.2%12.1%12.2%-31.3%25.0%5.0%10.9%4.4%-7.6%
Other Income + 0.020.010.010.030.10000.010.010.10
Exceptional Items 0000000000
Interest 1.261.010.920.760.678.120.760.480.340.37
Depreciation 0.160.170.160.150.120.100.090.070.130.13
Profit Before Tax 1.610.340.090.08-4.810.100.021.960.02-1.38
Tax 0.180.060.02-0-0-0-00.420.03-0
Profit After Tax 1.430.280.070.09-4.810.100.021.54-0.01-1.38
PAT Margin (%) 8.8%2.5%0.7%1.1%-36.5%0.3%0.1%6.7%-0.1%-10.6%
Adjusted EPS (₹)3.60.70.20.3-15.90.30.15.1-0.0-4.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Raghava Estates - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 12.7813.0613.1313.228.428.528.5410.0310.028.64
Share Capital 4.024.024.023.023.023.023.023.023.023.02
Reserves 8.769.049.1110.205.405.505.527.0175.62
Debt +5.515.445.653.6122.072.332.191.551.50
Long Term Debt5.515.445.653.6122.072.332.191.551.48
Short Term Debt0000000000.02
Minority Interest0000000000
Trade Payables4.282.051.483.142.462.372.023.782.912.35
Others Liabilities 44.4351.6047.7349.9148.1633.7925.2811.346.206.02
Total Liabilities 67.0172.1567.9969.8861.0446.7538.1727.3420.6718.52

Fixed Assets

Net Fixed Assets +1.131.321.231.100.950.860.770.850.830.78
Gross Block3.623.973.583.523.413.413.422.672.792.86
Accumulated Depreciation2.492.662.352.422.462.562.641.821.952.08
CWIP 000000000.480.89
Investments 0.340.340.330.330.330.330.33000
Inventories16.7216.8715.1517.0116.5213.5623.8313.3510.389.57
Trade Receivables00001.030.250000
Cash Equivalents 1.731.020.260.290.723.012.151.092.680.18
Others Assets 47.0952.6051.0251.1541.4728.7411.0812.066.307.10
Total Assets 67.0172.1567.9969.8861.0446.7538.1727.3420.6718.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 3.490.56-0.042.792.560-0.61-0.473.54-2.04
PBT 1.430.280.070.09-4.8100.021.960.02-1.38
Adjustment 1.241.011.040.850.6600.840.520.460.48
Changes in Working Capital 0.81-0.72-1.141.896.70-1.46-2.953.48-1.08
Tax Paid 0-0.01-0.01-0.03-00-0-0-0.43-0.05
Cash Flow From Investing Activity + -0.13-0.36-0.07-00.040-00.02-0.98-0.05
Capex -0.13-0.36-0.07-00.040-0-0.18-0.12-0.07
Net Investments 00000000.33-00
Others 0000000-0.13-0.860.02
Cash Flow From Financing Activity -3.37-0.91-0.66-2.87-2.160-0.25-0.61-0.97-0.41
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing -2.28-0.07-0.01-2.35-1.6100.50-0.15-0.64-0.06
Interest Paid -1.09-0.84-0.64-0.52-0.550-0.75-0.46-0.33-0.35
Dividend Paid 0000000000
Others -0000-000000
Net Cash Flow -0.02-0.71-0.76-0.080.430-0.86-1.061.59-2.50

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)11.862.160.530.67-44.421.220.2416.59-0.07-14.8
ROCE (%)15.367.325.434.73-30.478.287.2521.13.06-9.38
Asset Turnover Ratio0.330.160.140.110.20.620.410.70.460.66
PAT to CFO Conversion(x)2.442-0.5731N/A0-30.5-0.31N/AN/A
Working Capital Days
Receivable Days000028.6070000
Inventory Days399.80537608.70745465.20164.90392.20296.30394.90279.90
Payable Days209822.30374.90160.4064.4036.9052.6060.30177.7089.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Raghava Estates & Properties Ltd FAQs

The current trading price of Raghava Estates on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Raghava Estates stood at ₹0.00 Cr

The latest P/E ratio of Raghava Estates as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Raghava Estates as of 31-Dec-1969 is 0.00.

The 52-week high of Raghava Estates is ₹18.85 and the 52-week low is ₹18.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raghava Estates is ₹13.05 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Raghava Estates & Properties Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×