MoneyWorks4Me

Raja Bahadur International Ltd (503127)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503127 NSE: Construction - Real Estate | Small Cap | Raja Bahadur Intnl. Share Price

₹4,934.10 -259.65 (-5.00%)

As on 18-Sep'26 16:59

Raja Bahadur International Ltd (503127)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503127 NSE: Construction - Real Estate | Small Cap | Raja Bahadur Intnl. Share Price

₹4,934.10 -259.65 (-5.00%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹123 Cr.
Current Price
₹4,934.1
52-Week Low / High
₹4,135 / 6,099
TTM EPS
₹5
TTM Sales
₹29.3 Cr.
Book Value per Share
₹-62.8
P/E Ratio
978.99
Higher than its 3-year historical median
Industry PE
43
Price to Book (P/B)
-78.63
Lower than its 5-year historical median
Price to Sales (P/S)
4.22
In line with its 5-year historical median
EV/EBITDA
19.55
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1034.32%
Outperforms industry median
Return on Capital Employed (ROCE)
7.41%
Outperforms industry median
Return on Assets (ROA)
0.43%
Operating Profit Margin
45.6%
Net Profit Margin
4.34%
Gross Profit Margin
21.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.01%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-4 Cr.
Equity
₹2.5 Cr.
Face Value
₹100
All Time Low / High
₹44.85 / 16536.70

Raja Bahadur International stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Raja Bahadur International Ltd a good quality company?
Raja Bahadur International Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Raja Bahadur International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Raja Bahadur International Ltd vs industry peers?
Raja Bahadur International Ltd revenue CAGR is -21.13%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Raja Bahadur International Ltd?
Promoters hold 75.00% of the Raja Bahadur International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Raja Bahadur International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raja Bahadur International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -18%-17.7%-13.7%75.3%18.8%2.3%2.3%8.5%10%7.5%-
Value Creation
Index
NANANANA0.3-0.8NA-0.4NA-0.5-

Growth Parameters

Sales 31.110.39.58.893.930.718.921.227.828.729
Sales YoY Gr.--66.8%-8.2%-6.8%964.5%-67.3%-38.5%12.5%30.7%3.2%-
Adj EPS -372.7-546.7-575.2-19.9528.7-195.8-250.756-40.151.210.9
YoY Gr.-NANANANA-137%NANA-171.6%NA-
BVPS (₹) -561.9-1,106.5-1,677.7-314.3397202.6-47.6-0.5-37.716-73.7
Adj Net
Profit
-9.3-13.7-14.4-0.513.2-4.9-6.31.4-11.30
Cash Flow from Ops. -5.27.22-40.734.6159.25.112.538.4-
Debt/CF from Ops. -10.28.138.9-2.32.25.313.830.217.18.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.9%-21.1%14.9%3.2%
Adj EPS NA-37.3%NANA
BVPSNA-47.4%NANA
Share Price 15.5% -11.7% 9.1% 14.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-234.1182.767.14.199.1-24.7-4412-8.510.6-37.7
Op. Profit
Mgn %
-23-54.9-48-21.510.77.513.954.56345.857.1
Net Profit
Mgn %
-30-132.5-151.9-5.614.1-16-33.26.6-3.64.50.9
Debt to
Equity
-3.8-2.1-1.8-11.87.515.8-106.40-226782.1-
Working Cap
Days
5461,2821,2582,657268414510447402434392
Cash Conv.
Cycle
4747986982,10320687-87-291-183-318142

Valuation of Raja Bahadur Intnl. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales311099943119212829
Operating Expenses + 38161411842914101016
Manufacturing Costs171110125086322
Material Costs18-1-3-826162000
Employee Cost 2444323223
Other Costs 13344345611
Operating Profit -7-6-5-21024111713
Operating Profit Margin (%) -23.0%-55.4%-51.1%-24.6%10.4%6.9%23.4%53.2%62.8%45.6%
Other Income + 00148711238
Exceptional Items 0000000000
Interest 28101212109101715
Depreciation 0011111222
Profit Before Tax -9-14-15334-9-5224
Tax -0-0-00-13-4-1023
Profit After Tax -9-14-153217-5-41-11
PAT Margin (%) -30.0%-133.0%-155.0%365.1%18.5%-16.4%-23.6%5.8%-3.5%4.3%
Adjusted EPS (₹)-372.0-548.0-589.01,288.8693.3-201.0-178.049.6-38.651.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -1-14-294211612131213
Share Capital 3333333333
Reserves -3-17-3111814910911
Debt +556789997479125149208306
Long Term Debt283763795454107133194287
Short Term Debt27292620202418161419
Minority Interest0000000000
Trade Payables7981179127712
Others Liabilities 7101742-1-5-7-3020
Total Liabilities 68718515510198141166227351

Fixed Assets

Net Fixed Assets +272939474645499292105
Gross Block3032435150515510099114
Accumulated Depreciation2344567889
CWIP 0200619523588185
Investments 0012853740
Inventories353739942551000
Trade Receivables0001513710913
Cash Equivalents 1113211341126
Others Assets 5348101017182322
Total Assets 68718515510198141166227351
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -71-2-344115951338
PBT -9-14-15334-9-5224
Adjustment 2811-3461110101615
Changes in Working Capital 062-3132125-7-519
Tax Paid -0-0-0-1-10-0-000
Cash Flow From Investing Activity + 0-4-1139-5-10-35-30-49-107
Capex 0-4-1040700-28-54-113
Net Investments -00-1-1-12-11-36-334
Others 0000001122
Cash Flow From Financing Activity 7313-3-37-537164484
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing -20112616-25152266193
Interest Paid -2-9-10-12-12-10-9-10-17-15
Dividend Paid 0000000000
Others 291-3-704-5-0-16
Net Cash Flow 0-0-02-1-112-9715
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/AN/A00-81.08-299.19001034.32
ROCE (%)N/AN/AN/A64.5917.962.054.048.49.977.41
Asset Turnover Ratio0.450.150.120.070.730.310.160.140.140.1
PAT to CFO Conversion(x)N/AN/AN/A-1.062.41N/AN/A5N/A38
Working Capital Days
Receivable Days0011.7021.3010.20101.60184.90141.60127.60146.30
Inventory Days415.501,2741,459.502,759.90232.60180.30545.100.800.70
Payable Days140.30-2,279.20-1,139.40-399.60123183.101,823.40000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Raja Bahadur International Ltd FAQs

The current trading price of Raja Bahadur Intnl. on 18-Sep-2026 16:59 is ₹4,934.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Raja Bahadur Intnl. stood at ₹123.3 Cr

The latest P/E ratio of Raja Bahadur Intnl. as of 17-Sep-2026 is 453.5.

The latest P/B ratio of Raja Bahadur Intnl. as of 17-Sep-2026 is -66.96.

The 52-week high of Raja Bahadur Intnl. is ₹6,099 and the 52-week low is ₹4,135.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raja Bahadur Intnl. is ₹29.25 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Raja Bahadur International Ltd is a below average quality company.

The key valuation ratios of Raja Bahadur International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raja Bahadur International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Raja Bahadur International Ltd

Raja Bahadur International was incorporated in 1925. It was earlier known as Raja Bahadur Motilal Poona Mills, it got its present name with effect from November 28, 2005.

One of the real estate projects completed by the company is Raja Shree Business Park at Pune in Maharashtra. In the financial year 2007, the company finalized building plans for developing an information technology park at Raja Bahadur City Center in Pune. Windmills have been set up in Tamil Nadu, which generates power for sale.

The registered office of the company is located at Hamam House, 3rd Floor, Ambalal Doshi Marg, Mumbai-400001.

Business area of the company:

The company is engaged in the business of property development and wind power.

You have 41 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now