Runwal Developers Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Runwal Developers Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Runwal Developers

Based on:

DeciZen not available for IPO

10 Year X-Ray of Runwal Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.4%23.3%12.1%8.6%10.8%6.4%5.7%9.9%6.2%10.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2251792283991,263634431282272792399
Sales YoY Gr.--20.4%27.5%74.9%216.1%-49.8%-32%-34.5%-3.6%190.9%-
Adj EPS 0.41.10.411.610.91.91.63.80
YoY Gr.-191.7%-59.1%141.9%56.7%-37.4%-12.8%110.1%-12.8%131.3%-
BVPS (₹) 3.85.76.713.315.416.516.924.825.748.30
Adj Net
Profit
15.946.519.246.172.144.939.282.672166NAN
Cash Flow from Ops. -235-10638.519968828112619.5-44115-
Debt/CF from Ops. -1.1-1.73.94.51.11.3324.7-15.83.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%-8.9%22.5%190.9%
Adj EPS 29.8%18.3%61.8%131.3%
BVPS32.5%25.7%41.9%87.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
922.2710.411.46.45.396.510.20
Op. Profit
Mgn %
19.427.918.621.311.15.715.226.922.826.2NAN
Net Profit
Mgn %
7.1268.411.55.77.19.129.226.421NAN
Debt to
Equity
1.50.70.51.51.10.50.50.40.60.2-
Working Cap
Days
1,2881,4568551,4626337949401,9213,2381,4010
Cash Conv.
Cycle
9601,0686241,274537-306-1931,3372,1158020

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Runwal Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 399 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 587 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 62.9

Management X-Ray of Runwal Developers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Runwal Developers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Runwal Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales225.22179.22228.41399.441,262.50633.90431.11282.43272.27792.01
Operating Expenses 181.64129.24186314.561,125.91597.88398.64206.46214.68585.47
Manufacturing Costs1.912.442.091.823.682.673.757.9511.6213.20
Material Costs175.80110.55149.47291.951,101.96578.95327.26121.82159.87504.52
Employee Cost 0.644.475.757.647.714.899.0410.8211.4820.66
Other Costs 3.2911.7828.6913.1412.5611.3758.5865.8731.7047.09
Operating Profit 43.5749.9842.4184.88136.5936.0332.4775.9757.59206.55
Operating Profit Margin (%) 19.3%27.9%18.6%21.3%10.8%5.7%7.5%26.9%21.2%26.1%
Other Income 153.7115.132.6825.7450.2235.5760.1151.0127.32
Interest 11.3415.1810.239.4212.9813.9222.0525.2020.7811.11
Depreciation 2.664.464.485.045.305.185.213.033.373.73
Exceptional Items -47.58000000000
Profit Before Tax -17.0184.0542.8373.10144.0567.1540.78107.8484.44219.03
Tax 0.361.0213.7626.9874.6922.2524.6225.299.5653.50
Profit After Tax -17.3783.0429.0746.1269.3744.9116.1582.5574.88165.53
PAT Margin (%) -7.7%46.3%12.7%11.5%5.5%7.1%3.7%29.2%27.5%20.9%
Adjusted EPS (₹)-0.41.90.71.11.61.00.41.91.73.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 168.85249.73295.48588.07677.46728.98745.231,093.691,136.072,129.44
Share Capital 0.640.640.640.640.640.640.6422.2922.2922.29
Reserves 168.21249.09294.85587.44676.82728.34744.591,071.401,113.782,107.15
Minority Interest0000000000
Debt213.51165.9695.16836.47498.54368.56342.06477.31660.96434.44
Long Term Debt213.51163.9195.16836.37448.57262.68283.42435.26624.40381.28
Short Term Debt02.0500.1049.98105.8758.6442.0536.5653.16
Trade Payables20.5419.4018.5267.9058.5649.1349.85107.48100.11108.82
Others Liabilities 890.46566.61410.981,481.68841.91484.73630.81911.421,461.651,635.07
Total Liabilities 1,293.351,001.69820.142,974.132,076.481,631.391,767.952,589.913,358.794,307.77

Fixed Assets

Gross Block125.3994.3194.4899.34100.95101.97101.6299.8034.9643.47
Accumulated Depreciation32.303.827.9514.6119.2823.1926.7126.3211.2011.55
Net Fixed Assets 93.0990.4986.5284.7381.6778.7874.9273.4823.7631.92
CWIP 0000001.083.542.960
Investments 390.20284.57285.71121.87352.31291.12526.90481.82314.971,061.07
Inventories495.82354.95177.752,407.631,388.20947.12909.071,627.971,830.741,909.74
Trade Receivables74.69148.75126.0110.679.277.3911.336.538.636.90
Cash Equivalents 3.373.061.3715.2214.9686.2530.20104.0418.7841.34
Others Assets 236.19119.87142.78334.01230.07220.73214.45292.511,158.961,256.81
Total Assets 1,293.351,001.69820.142,974.132,076.481,631.391,767.952,589.913,358.794,307.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -235.36-105.5238.52199.11688.33280.64126.4119.50-44.04114.87
PBT 30.5784.0542.8373.10144.0567.1540.78107.8484.44219.03
Adjustment 60.93-36.3514.4883.2395.4750.2453.611.43-13.366.58
Changes in Working Capital -326.85-154.42-27.942.81428.79182.4448.46-53.48-95.23-66.73
Tax Paid 009.11-0.020-19.20-16.44-35.94-19.88-44
Cash Flow From Investing Activity 231.92187.13-0.17-186.83-239.0943.87-164.39-2.08-190.96209.15
Capex 0.02-1.53-0.16-0.65-1.31-1.29-0.53-4.3316-1.70
Net Investments 243.130-0.19-201-238.360-60.02-33.816.8084.66
Others -11.23188.660.1814.820.5745.16-103.8536.06-213.76126.18
Cash Flow From Financing Activity -0.49-81.91-40.041.57-449.50-254.33-23.29-75.17160.20-315.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-208.70-22.460189.14-243.11
Interest Paid -11.33-12.84-10.07-9.38-111.21-45.62-30.91-51.36-54.20-67.53
Dividend Paid 0000000000
Others 10.84-69.07-29.9710.95-338.30030.08-23.8125.26-4.67
Net Cash Flow -3.93-0.30-1.6913.85-0.2670.18-61.27-57.75-74.808.70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-9.7939.6810.6610.4410.966.392.198.986.7210.14
ROCE (%)-1.4223.3212.098.5610.756.395.669.866.1810.43
Asset Turnover Ratio0.160.160.250.210.50.340.250.130.090.21
PAT to CFO Conversion(x)N/A-1.271.334.329.926.257.830.24-0.590.69
Working Capital Days
Receivable Days1082282206235812104
Inventory Days8778664261,1815496727861,6392,318862
Payable Days4266465421345523623776

Runwal Developers Ltd Stock News

Runwal Developers Ltd FAQs

The current trading price of Runwal Developers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Runwal Developers stood at ₹0.00.
The latest P/E ratio of Runwal Developers as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Runwal Developers as of 31-Dec-1969 is 0.00.
The 52-week high of Runwal Developers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Runwal Developers is ₹399.4 ( Cr.) .

About Runwal Developers Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×