Saag R R Infra Ltd - Stock Valuation and Financial Performance

BSE: 531374 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Saag RR Infra

M-Cap below 100cr DeciZen not available

Saag R R Infra stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
1.1
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Saag RR Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 4.8%6.3%14.5%13.5%14.8%-11.3%-3.7%-8.4%-26%-49.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.61332.345.866.535.916.91315.312.16
Sales YoY Gr.-11.9%148.8%42%45.3%-46.1%-52.9%-23.2%18%-21.2%-
Adj EPS 0.50.62.62.95.3-11.9-5.1-6.8-12.3-12.8-11.2
YoY Gr.-22.5%335%12.3%81.6%-323.1%NANANANA-
BVPS (₹) 11.812.715.317.923.811.911.89-2.5-15.6-17.6
Adj Net
Profit
0.30.62.73.15.6-12.5-7.9-12-23-25.8-22
Cash Flow from Ops. -4.91.9-3.7-3.4-14.816.62399.69.1-290-
Debt/CF from Ops. -2.54.3-3-6.3-3.63.20.26.16-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.5%-28.9%-10.6%-21.2%
Adj EPS -243.7%-219.3%NANA
BVPS-203.2%-191.9%-209.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
4.26.318.617.425-65.9-40.9-46.1-171.7194.767.6
Op. Profit
Mgn %
9.115.316.315.820.2-18.7-23-47-102-123.6-225.5
Net Profit
Mgn %
2.54.98.56.78.4-34.8-46.6-92.4-150.4-213.4-403
Debt to
Equity
1.80.60.71.12.14.33.23.7-30.7-2-
Working Cap
Days
8871,0424383403407401,4171,6171,0711,2491,835
Cash Conv.
Cycle
623706160124208291-2,702-3,127336233-2,570

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Saag R R Infra Ltd.

Standalone Consolidated
TTM EPS (₹) -11.2 -13.9
TTM Sales (₹ Cr.) 5.6 12.1
BVPS (₹.) -17.6 -15.4
Reserves (₹ Cr.) -55 -51
P/BV -0.06 -0.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.06 / 1.06
All Time Low / High (₹) 1.06 / 71.10
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 20.1
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Saag RR Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.005.085.087.340.005.304.214.218.438.43
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Saag RR Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales11.5812.9632.2545.7866.5035.8516.8812.9715.3112.07
Operating Expenses 10.5411.0427.0138.5953.0843.1920.7519.8734.1930.09
Manufacturing Costs0.020.020.030.070.080.060.260.400.300.17
Material Costs10.089.7125.2436.4650.2630.1314.4011.3414.7411.19
Employee Cost 0.100.310.510.821.041.600.530.891.150.73
Other Costs 0.3511.231.241.7111.405.567.2317.9918
Operating Profit 1.041.925.247.1913.42-7.34-3.88-6.89-18.88-18.01
Operating Profit Margin (%) 9.0%14.8%16.2%15.7%20.2%-20.5%-23.0%-53.1%-123.0%-149.0%
Other Income 0.070.100.280.491.150.787.930.891.320.57
Interest 0.710.921.142.104.576.187.236.986.846.81
Depreciation 0.100.100.150.270.640.830.910.950.913.68
Exceptional Items 00000005.2200
Profit Before Tax 0.300.994.225.319.36-13.57-4.09-8.72-25.31-27.93
Tax 0.030.401.502.093.31-0.65-0.150.1700
Profit After Tax 0.270.592.733.226.05-12.92-3.95-8.89-25.31-27.93
PAT Margin (%) 2.4%4.5%8.5%7.0%9.1%-36.0%-23.4%-68.5%-165.0%-231.0%
Adjusted EPS (₹)0.50.62.63.15.8-12.3-2.6-5.1-13.5-13.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 6.9313.3716.1019.3225.3712.4518.1715.80-1.79-28.57
Share Capital 5.8510.5010.5010.5010.5010.5015.3617.5221.6722.81
Reserves 1.082.875.608.8214.871.952.81-1.71-23.45-51.38
Minority Interest0000000000
Debt12.148.3211.1620.9853.1853.5458.1057.7854.2357.04
Long Term Debt12.148.3211.1620.9853.1853.5458.100.110.060
Short Term Debt000000057.6754.1857.04
Trade Payables4.8810.5610.7411.7010.2115.68271.577.425.745.91
Others Liabilities 11.0211.972.174.156.8527.767.68282.35289.6928.90
Total Liabilities 34.9644.2140.1656.1395.61109.42355.52363.36347.8863.29

Fixed Assets

Gross Block1.591.752.556.3312.6719.6920.1219.5417.9516.57
Accumulated Depreciation0.450.470.590.861.141.862.673.323.784.06
Net Fixed Assets1.141.291.965.4711.5317.8317.4516.2214.1712.51
CWIP 00003.8411.42267.89285.89289.800
Investments 00002.059.227.277.277.277.27
Inventories25.6028.6316.5238.8045.303.430.460.631.520.02
Trade Receivables5.799.3402.8916.8519.6820.1521.8615.936.85
Cash Equivalents 0.112.601.201.892.481.831.971.191.161.14
Others Assets2.312.3520.487.0813.5746.0140.3230.3118.0335.48
Total Assets 34.9644.2140.1656.1395.61109.42355.52363.36347.8863.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -4.901.94-3.68-3.35-14.7716.57238.719.639.10-290.21
PBT 0.300.994.225.319.36-13.57-4.09-8.72-25.31-27.93
Adjustment 0.782.221.042.415.2116.238.9413.2521.5525.17
Changes in Working Capital -5.240.05-6.31-11.06-29.3514.44231.249.6617.06-283.43
Tax Paid -0.03-0.40-1.5000-0.532.62000
Cash Flow From Investing Activity -0.28-0.37-0.84-3.78-12.27-10.45-252.51-17.55-3.08290.38
Capex -0.28-0.37-0.84-3.78-10.23-10.59-256.90-17.68-4.07289.79
Net Investments 0000-2.050.054.33000
Others 000000.090.070.120.990.59
Cash Flow From Financing Activity 5.270.933.127.8227.63-6.7613.937.14-6.04-0.18
Net Proceeds from Shares 04.65000017.518.870.15-0.20
Net Proceeds from Borrowing 0-3.822.84-0.262.742.1320-0.55-0.05-0.06
Interest Paid 0.070.100.28-2.10-4.57-6.18-8.14-2.42-2.64-2.79
Dividend Paid 0000000000
Others 5.200010.1829.46-2.71-15.441.24-3.492.87
Net Cash Flow 0.092.49-1.390.690.58-0.640.13-0.78-0.03-0.01
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)4.085.8218.5118.4727.63-68.94-25.77-52.33N/AN/A
ROCE (%)6.249.3821.9422.1223.62-10.254.19-2.06N/AN/A
Asset Turnover Ratio0.40.330.760.950.880.350.070.040.040.06
PAT to CFO Conversion(x)-18.153.29-1.35-1.04-2.44N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days14921302354186431591451344
Inventory Days62476425622123124842152623
Payable Days154290154112801573,6414,489163190

Saag R R Infra Ltd Stock News

Saag R R Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Saag RR Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Saag RR Infra stood at ₹2.13.
The latest P/E ratio of Saag RR Infra as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Saag RR Infra as of 01-Jan-1970 05:30 is -0.06.
The 52-week high of Saag RR Infra is ₹1.06 and the 52-week low is ₹1.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saag RR Infra is ₹5.58 ( Cr.) .

About Saag R R Infra Ltd

Saag RR Infra Limited (SRIL) was originally incorporated on January 27, 1995 as Kaashyap Foundations Limited under the Companies Act, 1956. The name of the company was changed to RR.COM Limited on June 26, 2000 and subsequently RR Greenhands Infrastructure India Limited on March 7, 2002. Thereafter the name was changed to the present name SAAG RR INFRA Limited vide a fresh certificate of incorporation issued by the Registrar of Companies, Tamil Nadu, Chennai dated October 28, 2004

Saag RR Infra Limited, a subsidiary of SAAG Consolidated (M) BHD, Malaysia was established with the primary objective of property development. The company  believes constant upgradation of skills and technology is the only way to provide clients with world-class solutions. The well-balanced mix of experience and education has earned the company a reputation for reliability and innovation.

Hands-on execution of projects has helped it in successfully completing the contracts for various clients in tune with their individual needs. Specialized labour contractors who have been trained by the company over the years execute the projects. An established set of suppliers caters to the material requirements of the company in order to maintain quality standards.

Quality is supreme for Saag RR, right from the top management to the execution level, as they believe this is the only path to sustainable growth and client satisfaction. This is achieved by the proactive and innovative approach through the process of continuous customer interaction thereby resulting in customer satisfaction. In realizing this ambition, SAAG RR has taken the next step by becoming a subsidiary of Saag Consolidated (M).

Being a subsidiary of Saag Consolidated (M) BHD, Malaysia has brought together the extensive knowledge, wide-ranging experience and cutting-edge technology of two spearheads in the construction industry. The coming together of these two formidable forces help SAAG RR provide customized solutions for large-scale infrastructure projects, provide infrastructure solutions in tune with customer's needs.

Key Projects handled by SAAG RR from different sectors:

Transportation- Roads and Railways

  • Railway Bridges at Madurai
  • DRDA road project

Environment- Sewage, Effluence and Water Treatment

  • CPCL / Paramount – ETP III Expansion
  • Gudiyatham water supply project
  •  Raw Water, Fire water and Overhead Tank in CPCL

Pipelines- Water and Sewer

Structure- Industrial and Commercial

  • Academic Building at IIT, Chennai
  • Airport Domestic Arrival lounge, Trichy

Housing- Institutional, commercial and Private

  • Commercial cum Residential complex, Mylapore
  • University Academic complex, Kanchipuram
  • Velachery housing complex
  • Commercial cum housing complex,Velachery
  • Luxury Apartment, T.Nagar

Achievements/ recognition:

  • Achieved the prestigious BS EN ISO 9001:2000 accreditation as “Main Contractor for Oil and Gas Infrastructure works

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.