Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Samor Reality Ltd (543376)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543376 NSE: Construction - Real Estate | Small Cap | Samor Reality Share Price

₹127.23 6.05 (4.99%)

As on 14-Oct'26 15:41

Samor Reality Ltd (543376)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543376 NSE: Construction - Real Estate | Small Cap | Samor Reality Share Price

₹127.23 6.05 (4.99%)

As on 14-Oct'26 15:41

Key Metrics
Valuation Multiples
Market Cap
₹249 Cr.
Current Price
₹127.2
52-Week Low / High
₹49 / 121
TTM EPS
₹-3
TTM Sales
₹0 Cr.
Book Value per Share
₹27.9
P/E Ratio
0.00
Industry PE
41.6
Price to Book (P/B)
3.95
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-943.16
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-10.97%
Underperforms industry median
Return on Capital Employed (ROCE)
-2.56%
Underperforms industry median
Return on Assets (ROA)
-5.30%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
63.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹40 Cr.
Equity
₹22.6 Cr.
Face Value
₹10
All Time Low / High
₹15.06 / 138.57

Samor Reality stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Not Good
Check detailed performance

Valuation

Overvalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Samor Reality Ltd a good quality company?
Samor Reality Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Samor Reality Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Samor Reality Ltd vs industry peers?
Samor Reality Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Samor Reality Ltd?
Promoters hold 63.28% of the Samor Reality Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Samor Reality Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 38.67% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samor Reality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0%0%0%0%4.5%2.2%3%1.4%-0.8%-2.6%-
Value Creation
Index ⓘ		NANANANA-0.7-0.8-0.8-0.9-1.1-1.2-

Growth Parameters ⓘ
Sales ⓘ00009.617.213.80.1000
Sales YoY Gr.-NANANANA78.8%-20.2%-99.6%-100%NA-
Adj EPS ⓘ00000.10.10.1-0.1-0.2-3-3
YoY Gr.-NANANANA-28.6%-30%-300%NANA-
BVPS (₹) ⓘ00004.110.414.622.227.127.927.9
Adj Net
Profit ⓘ		00000.10.10.1-0.3-0.4-6.8-7
Cash Flow from Ops. ⓘ0000-2.3-8.2-12.7-28.9-24.7-8.1-
Debt/CF from Ops. ⓘ00000-0-0.7-0.8-1.7-3.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-100%-100%NA
Adj EPS ⓘNA-284.7%-450.3%NA
BVPSⓘNA46.8%24.2%3.1%
Share Price - 38.7% 43.6% 105.1%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		00003.41.60.7-0.8-0.8-11-10.7
Op. Profit
Mgn % ⓘ		00001.50.64.91096.500NAN
Net Profit
Mgn % ⓘ		00001.10.70.9-472.700-INF
Debt to
Equity ⓘ		0000000.30.50.70.4-
Working Cap
Days ⓘ		000001435222,52,598000
Cash Conv.
Cycle ⓘ		000001184562,39,221000

Valuation of Samor Reality - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales101714000
Operating Expenses ⓘ + 101713-113
Manufacturing Costs005000
Material Costs9176-2-01
Employee Cost 000000
Other Costs ⓘ 002111
Operating Profit ⓘ 0011-1-3
Operating Profit Margin (%) 1.4%0.6%4.9%1,089.7%--
Other Income ⓘ + 000000
Exceptional Items ⓘ 000000
Interest ⓘ 001100
Depreciation ⓘ 000000
Profit Before Tax ⓘ 000-1-1-3
Tax ⓘ 000-0-04
Profit After Tax 000-0-1-7
PAT Margin (%) 1.1%0.7%0.9%-477.0%--
Adjusted EPS (₹)0.10.10.1-0.1-0.3-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 31128486163
Share Capital ⓘ 34.3010.7521.5022.6022.60
Reserves ⓘ 0717263940
Debt +009244125
Long Term Debt006192524
Short Term Debt0035161
Minority Interest000000
Trade Payables003424
Others Liabilities ⓘ 001112139
Total Liabilities ⓘ 4124187126131

Fixed Assets

Net Fixed Assets ⓘ +000000
Gross Block000000
Accumulated Depreciation000000
CWIP ⓘ 000000
Investments ⓘ 001018309
Inventories010255682100
Trade Receivables100000
Cash Equivalents 112101
Others Assets ⓘ 203121321
Total Assets ⓘ 4124187126131
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -2-8-13-29-25-8
PBT ⓘ 000-1-1-3
Adjustment ⓘ 0-01150
Changes in Working Capital ⓘ -2-8-13-30-28-4
Tax Paid ⓘ -0-0-0-0-0-1
Cash Flow From Investing Activity ⓘ + -00-10-6-124
Capex -0-0-0-0-00
Net Investments -00-10-2-030
Others ⓘ -000-4-1-6
Cash Flow From Financing Activity ⓘ 38243425-16
Net Proceeds from Shares ⓘ + 38161230
Net Proceeds from Borrowing ⓘ 000136-1
Interest Paid ⓘ 0-0-1-1-40
Dividend Paid ⓘ 000000
Others ⓘ 0091020-15
Net Cash Flow ⓘ 102-1-11
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.371.570.65-0.79-1.15-10.97
ROCE (%)4.52.243.031.42-0.77-2.56
Asset Turnover Ratio2.742.260.52000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days21.5010.108.70000
Inventory Days8110.80469.70000
Payable Days14.505.40104.30-786.40-4,1971,013.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samor Reality Ltd FAQs

The current trading price of Samor Reality on 14-Oct-2026 15:41 is ₹127.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Oct-2026 the market cap of Samor Reality stood at ₹249.0 Cr

The latest P/E ratio of Samor Reality as of 13-Oct-2026 is 0.00.

The latest P/B ratio of Samor Reality as of 13-Oct-2026 is 3.95.

The 52-week high of Samor Reality is ₹121.2 and the 52-week low is ₹48.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samor Reality is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Samor Reality Ltd is a below average quality company.

The key valuation ratios of Samor Reality Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samor Reality Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Samor Reality Ltd

Samor Reality is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat. It has established a successful track record in the real estate industry in Ahmedabad, Gujarat by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction.

Incorporated in the year 2014 as a partnership firm, the company belongs to Ahmedabad based Samor Group. In this dynamic and extremely competitive business environment, it has developed projects catering to the middle income and high income group. Currently, its business focuses on residential apartments developments. Its residential apartment portfolio consists of various types of accommodation of varying sizes. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up.

The company has demonstrated a prominent presence in execution of real estate projects and has developed significant expertise and competencies in this field. The company aim to leverage on its strength and continue expansion into sector which will put the company to desired growth trajectory. Since the year 2014 the company has demonstrated strong vision and its ability to capitalize and identify real estate opportunity. Further the company is currently focusing on opportunities to build a brand in real estate sector. The customers of the company have been highly appreciative of the developmental activities carried out by the company and its promoter group entities, particularly with regards to the speed of execution, flexibility and property management services.

Business area of the company

The company is engaged in the construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat.

Key Events

  • 2014: Formed as a Partnership Firm in the name and style of “Samor Reality”.
  • 2020: Admission and retirement of partners in the “Samor Reality”.
  • 2020: Conversion of Partnership Firm into Public Limited Company in the name and style of “Samor Reality Limited.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now