Samor Reality Ltd - Stock Valuation and Financial Performance

BSE: 543376 | NSE: | Construction - Real Estate | Small Cap

Samor Reality Share Price

130.60 5.80 4.65%
as on 28-Mar'24 13:53

DeciZen - make an informed investing decision on Samor Reality

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Samor Reality stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
268.3 Cr.
52-wk low:
29
52-wk high:
138.6

Is Samor Reality Ltd an attractive stock to invest in?

1. Is Samor Reality Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Samor Reality Ltd is a below average quality company.

2. Is Samor Reality Ltd undervalued or overvalued?

The key valuation ratios of Samor Reality Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Samor Reality Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samor Reality Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Samor Reality:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samor Reality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 3.4%1.6%2.2%-
Value Creation
Index
-0.8-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.617.213.814
Sales YoY Gr.-78.8%-20.2%-
Adj EPS 0.10.10.10.1
YoY Gr.--28.6%-30%-
BVPS (₹) 4.110.414.617.8
Adj Net
Profit
0.10.10.10
Cash Flow from Ops. -2.3-8.2-12.7-
Debt/CF from Ops. 0-0-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-20.2%
Adj EPS NANANA-30%
BVPSNANANA40.3%
Share Price - - - 368.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.41.60.70.4
Op. Profit
Mgn %
1.50.64.9NAN
Net Profit
Mgn %
1.10.70.90.9
Debt to
Equity
000.3-
Working Cap
Days
01435220
Cash Conv.
Cycle
01184560

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Samor Reality Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 13.8 17.2
BVPS (₹.) 17.8 0
Reserves (₹ Cr.) 17 7
P/BV 7.03 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 29.00 / 138.57
All Time Low / High (₹) 15.06 / 138.57
Market Cap (₹ Cr.) 268
Equity (₹ Cr.) 21.5
Face Value (₹) 10
Industry PE 76.3

Management X-Ray of Samor Reality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Samor Reality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales101714
Operating Expenses 101713
Manufacturing Costs005
Material Costs9176
Employee Cost 000
Other Costs 002
Operating Profit 001
Operating Profit Margin (%) 1.4%0.6%4.9%
Other Income 000
Interest 001
Depreciation 000
Exceptional Items 000
Profit Before Tax 000
Tax 000
Profit After Tax 000
PAT Margin (%) 1.1%0.7%0.9%
Adjusted EPS (₹)0.10.10.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 31128
Share Capital 3411
Reserves 0717
Minority Interest000
Debt009
Long Term Debt006
Short Term Debt003
Trade Payables003
Others Liabilities 001
Total Liabilities 41241

Fixed Assets

Gross Block000
Accumulated Depreciation000
Net Fixed Assets000
CWIP 000
Investments 0010
Inventories01025
Trade Receivables100
Cash Equivalents 112
Others Assets203
Total Assets 41241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -2-8-13
PBT 000
Adjustment 001
Changes in Working Capital -2-8-13
Tax Paid 000
Cash Flow From Investing Activity 00-10
Capex 000
Net Investments 00-10
Others 000
Cash Flow From Financing Activity 3824
Net Proceeds from Shares 3816
Net Proceeds from Borrowing 000
Interest Paid 00-1
Dividend Paid 000
Others 009
Net Cash Flow 102
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)3.371.570.65
ROCE (%)4.52.243.03
Asset Turnover Ratio2.742.260.52
PAT to CFO Conversion(x)-INF-INF-INF
Working Capital Days
Receivable Days22109
Inventory Days8111470
Payable Days155104

Samor Reality Ltd Stock News

Samor Reality Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Samor Reality on 28-Mar-2024 13:53 is ₹130.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 13:53 the market cap of Samor Reality stood at ₹268.3.
The latest P/E ratio of Samor Reality as of 28-Mar-2024 13:53 is 0.00.
The latest P/B ratio of Samor Reality as of 28-Mar-2024 13:53 is 7.03.
The 52-week high of Samor Reality is ₹138.6 and the 52-week low is ₹29.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samor Reality is ₹13.75 ( Cr.) .

About Samor Reality Ltd

Samor Reality is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat. It has established a successful track record in the real estate industry in Ahmedabad, Gujarat by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction.

Incorporated in the year 2014 as a partnership firm, the company belongs to Ahmedabad based Samor Group. In this dynamic and extremely competitive business environment, it has developed projects catering to the middle income and high income group. Currently, its business focuses on residential apartments developments. Its residential apartment portfolio consists of various types of accommodation of varying sizes. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up.

The company has demonstrated a prominent presence in execution of real estate projects and has developed significant expertise and competencies in this field. The company aim to leverage on its strength and continue expansion into sector which will put the company to desired growth trajectory. Since the year 2014 the company has demonstrated strong vision and its ability to capitalize and identify real estate opportunity. Further the company is currently focusing on opportunities to build a brand in real estate sector. The customers of the company have been highly appreciative of the developmental activities carried out by the company and its promoter group entities, particularly with regards to the speed of execution, flexibility and property management services.

Business area of the company

The company is engaged in the construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat.

Key Events

  • 2014: Formed as a Partnership Firm in the name and style of “Samor Reality”.
  • 2020: Admission and retirement of partners in the “Samor Reality”.
  • 2020: Conversion of Partnership Firm into Public Limited Company in the name and style of “Samor Reality Limited.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.