Samor Reality Ltd (543376) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543376 | NSE: | Construction - Real Estate | Small Cap

Samor Reality Share Price

61 0.51 0.84%
as on 05-Dec'25 12:15

Samor Reality Ltd (543376) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543376 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Samor Reality

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Samor Reality stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
136.7 Cr.
52-wk low:
51.9
52-wk high:
90

Is Samor Reality Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Samor Reality: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samor Reality Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.5%2.2%3%1.4%4.3%-
Value Creation
Index
-0.7-0.8-0.8-0.9-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.617.213.80.100
Sales YoY Gr.-78.8%-20.2%-99.6%-100%-
Adj EPS 0.10.10.1-0.1-0.2-0.4
YoY Gr.--28.6%-30%-300%NA-
BVPS (₹) 4.110.414.622.227.130.8
Adj Net
Profit
0.10.10.1-0.3-0.4-1
Cash Flow from Ops. -2.3-8.2-12.7-28.9-24.7-
Debt/CF from Ops. 0-0-0.7-0.8-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-100%-100%
Adj EPS NANA-223.9%NA
BVPSNANA37.6%21.9%
Share Price - - 44.8% -32.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.41.60.7-0.8-0.8-1.4
Op. Profit
Mgn %
1.50.64.91096.50NAN
Net Profit
Mgn %
1.10.70.9-472.70-INF
Debt to
Equity
000.30.50.70.3
Working Cap
Days
01435222,52,59800
Cash Conv.
Cycle
01184562,39,22100

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Samor Reality Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 0.1
TTM Sales (₹ Cr.) 0 17.2
BVPS (₹.) 30.8 0
Reserves (₹ Cr.) 47 7
P/BV 1.97 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 51.90 / 90.00
All Time Low / High (₹) 15.06 / 138.57
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 22.6
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Samor Reality:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Samor Reality - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Samor Reality

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales10171400
Operating Expenses 101713-1-4
Manufacturing Costs00500
Material Costs9176-2-5
Employee Cost 00001
Other Costs 00211
Operating Profit 00114
Operating Profit Margin (%) 1.4%0.6%4.9%1,089.7%-
Other Income 00000
Interest 00114
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 000-1-1
Tax 000-0-0
Profit After Tax 000-0-1
PAT Margin (%) 1.1%0.7%0.9%-477.0%-
Adjusted EPS (₹)0.10.10.1-0.1-0.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 311284861
Share Capital 34112223
Reserves 07172639
Minority Interest00000
Debt0092441
Long Term Debt0061925
Short Term Debt003516
Trade Payables00342
Others Liabilities 0011121
Total Liabilities 4124187126

Fixed Assets

Gross Block00000
Accumulated Depreciation00000
Net Fixed Assets 00000
CWIP 00000
Investments 00101830
Inventories010255682
Trade Receivables10000
Cash Equivalents 11210
Others Assets 2031213
Total Assets 4124187126

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2-8-13-29-25
PBT 000-1-1
Adjustment 0-0115
Changes in Working Capital -2-8-13-30-28
Tax Paid -0-0-0-0-0
Cash Flow From Investing Activity -00-10-6-1
Capex -0-0-0-0-0
Net Investments -00-10-2-0
Others -000-4-1
Cash Flow From Financing Activity 38243425
Net Proceeds from Shares 3816123
Net Proceeds from Borrowing 000136
Interest Paid 0-0-1-1-4
Dividend Paid 00000
Others 0091020
Net Cash Flow 102-1-1

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.371.570.65-0.79-1.15
ROCE (%)4.52.243.031.424.29
Asset Turnover Ratio2.742.260.5200
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2210900
Inventory Days811147000
Payable Days155104-786-236

Samor Reality Ltd Stock News

Samor Reality Ltd FAQs

The current trading price of Samor Reality on 05-Dec-2025 12:15 is ₹61.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Samor Reality stood at ₹136.7.
The latest P/E ratio of Samor Reality as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Samor Reality as of 04-Dec-2025 is 1.97.
The 52-week high of Samor Reality is ₹90.00 and the 52-week low is ₹51.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samor Reality is ₹0.00 ( Cr.) .

About Samor Reality Ltd

Samor Reality is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat. It has established a successful track record in the real estate industry in Ahmedabad, Gujarat by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction.

Incorporated in the year 2014 as a partnership firm, the company belongs to Ahmedabad based Samor Group. In this dynamic and extremely competitive business environment, it has developed projects catering to the middle income and high income group. Currently, its business focuses on residential apartments developments. Its residential apartment portfolio consists of various types of accommodation of varying sizes. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up.

The company has demonstrated a prominent presence in execution of real estate projects and has developed significant expertise and competencies in this field. The company aim to leverage on its strength and continue expansion into sector which will put the company to desired growth trajectory. Since the year 2014 the company has demonstrated strong vision and its ability to capitalize and identify real estate opportunity. Further the company is currently focusing on opportunities to build a brand in real estate sector. The customers of the company have been highly appreciative of the developmental activities carried out by the company and its promoter group entities, particularly with regards to the speed of execution, flexibility and property management services.

Business area of the company

The company is engaged in the construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat.

Key Events

  • 2014: Formed as a Partnership Firm in the name and style of “Samor Reality”.
  • 2020: Admission and retirement of partners in the “Samor Reality”.
  • 2020: Conversion of Partnership Firm into Public Limited Company in the name and style of “Samor Reality Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×