Shervani Industrial Syndicate Ltd (526117) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526117 | NSE: | Construction - Real Estate | Small Cap

Shervani Indl. Synd Share Price

359 0.00 0.00%
as on 11-Dec'25 16:59

DeciZen - make an informed investing decision on Shervani Indl. Synd

Based on:

M-Cap below 100cr DeciZen not available

Shervani Industrial Syndicate stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.38
Market Cap:
92.4 Cr.
52-wk low:
341.7
52-wk high:
569.9

Is Shervani Industrial Syndicate Ltd an attractive stock to invest in?

1. Is Shervani Industrial Syndicate Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shervani Industrial Syndicate Ltd is a average quality company.

2. Is Shervani Industrial Syndicate Ltd undervalued or overvalued?

The key valuation ratios of Shervani Industrial Syndicate Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shervani Industrial Syndicate Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shervani Industrial Syndicate Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shervani Indl. Synd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shervani Industrial Syndicate Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.5%30.5%54.9%58.5%35.3%7.2%-3.7%4.9%33.8%4.4%-
Value Creation
Index
-0.81.22.93.21.5-0.5-1.3-0.71.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.441.887.373.187.427.54.321.61384426
Sales YoY Gr.-47.2%109%-16.3%19.6%-68.5%-84.4%401.4%539.2%-68.1%-
Adj EPS 4.986.379.7104.472.625.6-10.110.8109.611.211.8
YoY Gr.-1679.4%-7.7%30.9%-30.5%-64.7%-139.5%NA911%-89.8%-
BVPS (₹) 115.9162.4202.1210.9236.3263.1253.1262.2352.6349.9346.7
Adj Net
Profit
1.628.124.832.519.66.9-2.72.928.22.93
Cash Flow from Ops. 1.715.425.924.8-135.20.96.4-8.814.1-
Debt/CF from Ops. 4.80.10.30.3-0.40.711.90.1-3.63.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%-12.8%117.2%-68.1%
Adj EPS 9.7%-31.2%NA-89.8%
BVPS13.1%8.2%11.4%-0.8%
Share Price 11.5% 6.8% 0.9% -25.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.814.513.319.813.75.2-2.12.321.92.23.4
Op. Profit
Mgn %
6.124.737.858.128.117.4-7214.821.55.7-1.9
Net Profit
Mgn %
5.667.428.544.522.425.1-63.513.620.56.511.7
Debt to
Equity
0.200.10.10.10.10.200.40.60.1
Working Cap
Days
2,1651,4606828076311,91213,8913,2344811,3733,200
Cash Conv.
Cycle
2,0091,3896297145851,79613,2203,0714441,1891,551

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 117.15%

Return on Equity has declined versus last 3 years average to 3.40%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -48.96%

Latest Financials - Shervani Industrial Syndicate Ltd.

Standalone Consolidated
TTM EPS (₹) 11.8 10.1
TTM Sales (₹ Cr.) 26 30.3
BVPS (₹.) 346.7 425.9
Reserves (₹ Cr.) 87 107
P/BV 1.04 0.84
PE 30.38 35.53
From the Market
52 Week Low / High (₹) 341.65 / 569.90
All Time Low / High (₹) 10.00 / 1195.00
Market Cap (₹ Cr.) 92.4
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 62.7

Management X-Ray of Shervani Indl. Synd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shervani Indl. Synd - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shervani Indl. Synd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales28.3741.7687.2973.0887.3727.524.3021.56137.8144.03
Operating Expenses 28.3231.4454.4130.7162.9122.827.3918.37108.2241.53
Manufacturing Costs0.570.430.230.261.961.330.750.8315.911.23
Material Costs24.0127.9249.1224.9954.4016.552.5112.5385.5534.59
Employee Cost 0.930.961.952.021.591.231.391.863.312.15
Other Costs 2.812.133.113.434.963.702.743.153.453.56
Operating Profit 0.0510.3232.8842.3724.454.71-3.093.1929.602.50
Operating Profit Margin (%) 0.2%24.7%37.7%58.0%28.0%17.1%-72.0%14.8%21.5%5.7%
Other Income 1.071.671.503.261.221.640.991.263.934.66
Interest 0.510.200.090.200.290.290.110.070.140.36
Depreciation 0.290.290.400.550.610.640.730.740.791.33
Exceptional Items 0.793.530-3.310-0.550000
Profit Before Tax 1.1015.0233.9041.5824.784.87-2.943.6432.595.47
Tax 0.13-0.019.078.275.16-2.16-0.220.712.841.01
Profit After Tax 0.9715.0424.8333.3119.617.03-2.722.9329.754.45
PAT Margin (%) 3.4%36.0%28.4%45.6%22.4%25.6%-63.4%13.6%21.6%10.1%
Adjusted EPS (₹)3.046.179.7106.972.626.0-10.110.8115.617.3
Dividend Payout Ratio (%)0%0%107%0%3%10%-20%23%17%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 188.93198.79175.21153.73133.59133.62129.92124.82132.30129.97
Share Capital 3.283.283.143.142.722.722.722.722.592.59
Reserves 185.64195.51172.07150.60130.87130.90127.20122.10129.70127.38
Minority Interest0000000000
Debt7.780.966.436.674.833.089.850.3430.8050.69
Long Term Debt0.110.071.301.231.060.490.340.3118.6650.07
Short Term Debt7.670.905.145.443.772.589.510.0312.150.63
Trade Payables0.070.230.401.670.880.890.960.933.280.94
Others Liabilities 7.3710.9449.2868.9330.1946.7677.66116.3743.4652.89
Total Liabilities 204.14210.93231.32231169.49184.35218.39242.45209.83234.49

Fixed Assets

Gross Block8.128.2710.3011.5411.2111.9412.2312.4616.8115.22
Accumulated Depreciation2.082.352.542.903.323.914.415.124.805.52
Net Fixed Assets 6.055.937.778.637.898.037.827.3412.029.70
CWIP 000000001.849.15
Investments 14.8619.5621.4520.7412.0111.9515.8314.2320.7511.28
Inventories151.63133.95147.54152.06130.61141.80168.17195.04143.02144.72
Trade Receivables11.7423.5202.350.541.591.442.341.210.73
Cash Equivalents 16.1618.4242.7537.7511.5214.1116.0213.9215.0928.09
Others Assets 3.719.5511.829.476.936.869.109.5915.9030.81
Total Assets 204.14210.93231.32231169.49184.35218.39242.45209.83234.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.6515.4125.9324.81-12.955.240.866.41-8.7514.09
PBT 1.1015.0233.9041.5824.784.87-2.943.6432.595.47
Adjustment 0.66-9.93-44.83-22.89-18.12-6.66-0.78-7.78-15.12-3.58
Changes in Working Capital -0.2710.5447.4610.93-15.225.955.7811.67-19.2113.38
Tax Paid 0.15-0.22-10.59-4.81-4.391.07-1.19-1.12-7.01-1.18
Cash Flow From Investing Activity 1.09-5.85-25.878.7826.28-0.10-5.37-0.14-11.20-25.51
Capex -0.15-0.18-2.31-1.510.03-0.85-2.39-0.06-6.64-7.92
Net Investments 0.52-6.68-24.768.7624.83-0.02-3.57-1.07-5.28-18.13
Others 0.721.011.201.541.420.760.590.980.710.54
Cash Flow From Financing Activity -3.27-7.110.89-31.05-22.79-2.795.95-10.6123.109.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.57-0.15-0.0318.3431.41
Interest Paid -0.51-0.20-0.09-0.20-0.29-0.29-0.11-0.23-0.61-3.58
Dividend Paid 00-1.57-25.090-0.68-0.68-0.54-0.68-5.19
Others -2.76-6.912.55-5.76-22.50-1.266.89-9.806.05-12.97
Net Cash Flow -0.532.450.952.54-9.462.351.44-4.343.15-1.74

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.5933.1442.8351.7630.2810.43-3.914.2136.844.93
ROCE (%)3.4530.5354.958.5335.267.17-3.694.9433.834.42
Asset Turnover Ratio0.140.20.390.320.440.160.020.090.610.2
PAT to CFO Conversion(x)1.71.021.040.74-0.660.75N/A2.19-0.293.17
Working Capital Days
Receivable Days1511540126141293258
Inventory Days2,0341,2485897485901,80603,0754481,193
Payable Days32221592013528922

Shervani Industrial Syndicate Ltd Stock News

Shervani Industrial Syndicate Ltd FAQs

The current trading price of Shervani Indl. Synd on 11-Dec-2025 16:59 is ₹359.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Dec-2025 the market cap of Shervani Indl. Synd stood at ₹92.37.
The latest P/E ratio of Shervani Indl. Synd as of 10-Dec-2025 is 30.38.
The latest P/B ratio of Shervani Indl. Synd as of 10-Dec-2025 is 1.04.
The 52-week high of Shervani Indl. Synd is ₹569.9 and the 52-week low is ₹341.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shervani Indl. Synd is ₹25.95 ( Cr.) .

About Shervani Industrial Syndicate Ltd

Shervani Industrial Syndicate was incorporated in the year 1948. Earlier known as Geep Industrial Syndicate, it acquired its present name with effect from May 21, 1999. The company's facilities are located at Allahabad in Uttar Pradesh and Mysore in Karnataka.

Shervani Industrial Syndicate focuses on real estate operations in India. Previously, the company engaged in manufacturing flashlights and dry cell batteries under the brand name of 'Geep'. The company’s manufacturing units has installed capacities of 5 million flashlight cases, 153 million dry cell batteries, and 6 million miniature lamps and undertakes related job work.

In the year 2008, due to non receipt of adequate orders for production of flashlights, the company suffered huge operational losses and shareholders have approved to dispose off the flashlight and dry-cell battery division.

Subsidiary Company:

Tara Snacks & Foods is a subsidiary of this company whose name has been changed to Farco Foods with effect from March 19, 2009.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×