MoneyWorks4Me

Shradha Realty Ltd (SHRADHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHRADHA Construction - Real Estate | Small Cap | Shradha Realty Share Price

BSE Share Price
Not Listed

Shradha Realty Ltd (SHRADHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHRADHA Construction - Real Estate | Small Cap | Shradha Realty Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹250 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.3
TTM Sales
₹112 Cr.
Book Value per Share
₹37.2
P/E Ratio
9.39
Lower than its 5-year historical median
Industry PE
43.4
Price to Book (P/B)
0.83
Lower than its 5-year historical median
Price to Sales (P/S)
2.23
Lower than its 5-year historical median
EV/EBITDA
7.04
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
13.25%
Outperforms industry median
Return on Capital Employed (ROCE)
11.90%
Outperforms industry median
Return on Assets (ROA)
6.57%
Operating Profit Margin
22.1%
Net Profit Margin
25.47%
Gross Profit Margin
36.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.39%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
34.95%
Asset Quality
Promoter Holding
74.98%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹285 Cr.
Equity
₹16.2 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00

Shradha Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Shradha Realty Ltd a good quality company?
Shradha Realty Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shradha Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shradha Realty Ltd vs industry peers?
Shradha Realty Ltd revenue CAGR is 147.91%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shradha Realty Ltd?
Promoters hold 74.98% of the Shradha Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shradha Realty Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -11.36% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shradha Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 18.3%10.9%6.6%4.1%3.4%2.5%14.3%15.8%18%17.6%-
Value Creation
Index
0.3-0.2-0.5-0.7-0.8-0.80.00.10.30.3-

Growth Parameters

Sales 37.37.91.800.10.7113.118.920.317
Sales YoY Gr.--78.7%-77.9%-100%NA775%45.7%1,183.3%44.4%7.5%-
Adj EPS 10.70.40.30.30.20.71.31.91.72.6
YoY Gr.--34%-42.7%-20.5%-16.1%-30.8%294.4%77.5%52.4%-10.9%-
BVPS (₹) 7.89.61010.210.510.711.713.51526.626.8
Adj Net
Profit
4.13.521.61.30.93.66.49.713.821
Cash Flow from Ops. 10.20.70.31.2-9.5-51.6-5.25.1-
Debt/CF from Ops. 000000-10.8-0.90-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.5%202.7%171.1%7.5%
Adj EPS 5.8%45.8%34%-10.9%
BVPS14.7%20.4%31.5%77.1%
Share Price - -11.4% -11% -51%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
13.58.13.82.82.51.76.41013.59.59.8
Op. Profit
Mgn %
5.222.52.80-1070.9-148.1-72.733.657.748.833.1
Net Profit
Mgn %
10.943.711401663.6129.2353.348.651.468124.7
Debt to
Equity
0000000.100.10-
Working Cap
Days
2378325,08901,02,09211,6199,5671,0019081,918974
Cash Conv.
Cycle
-366541105,1663,2504,949483414522903

Valuation of Shradha Realty - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales39111031290110109117
Operating Expenses + 378932378897891
Manufacturing Costs14180000000
Material Costs217031277877684
Employee Cost 0000011001
Other Costs 3010011126
Operating Profit 231-0-1-112223126
Operating Profit Margin (%) 5.0%24.0%9.4%-9.1%-64.8%-55.9%13.5%19.7%28.4%22.1%
Other Income + 33433377721
Exceptional Items 0000000000
Interest 0000000034
Depreciation 0000000344
Profit Before Tax 55532219253039
Tax 11111055810
Profit After Tax 54322114202230
PAT Margin (%) 11.7%35.9%31.7%66.7%135.4%81.7%15.8%18.1%20.3%25.5%
Adjusted EPS (₹)1.10.70.70.40.30.32.83.73.63.3
Dividend Payout Ratio (%)0%0%14%0%0%0%17.80%10.90%13.70%18.10%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3452606260617492152297
Share Capital 0101010101010101016
Reserves 3442515250516382142281
Debt +92610013214517915213915896
Long Term Debt003122182735352155
Short Term Debt9266811012815211810413840
Minority Interest21414-0-0-0013840
Trade Payables8000161091819
Others Liabilities 6141914111316513951
Total Liabilities 59107193208218259252292405502

Fixed Assets

Net Fixed Assets +121212129915384866
Gross Block14141414111219455980
Accumulated Depreciation122222371114
CWIP 00024789019
Investments 2111122222
Inventories2378167180193237211203210250
Trade Receivables1100016226156
Cash Equivalents 19131111102236237
Others Assets 3322027142273
Total Assets 59107193208218259252292405502
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 4-4-2-16-14-393425-22-42
PBT 55532219253039
Adjustment -1-1-1-1-2-1-5-2-1-12
Changes in Working Capital 1-7-4-17-14-39237-45-57
Tax Paid -1-1-1-1-0-0-3-5-7-13
Cash Flow From Investing Activity + 017-3-1-1-3-7-21-8-56
Capex 0-01-2-3-2-3-23-5-12
Net Investments -6-3-50-0-10-000
Others 6191121-42-3-44
Cash Flow From Financing Activity -3-23171433-26-49047
Net Proceeds from Shares + 02700000077121
Net Proceeds from Borrowing 003001070-1535
Interest Paid -0-0-0-0-0-0-0-0-3-3
Dividend Paid 000-10-0-2-1-2-3
Others -3-280181424-32-433-102
Net Cash Flow 111-20-1-90060-51
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)16.189.686.123.482.862.4221.1324.2118.0913.25
ROCE (%)16.119.224.241.681.150.778.1810.5411.8311.9
Asset Turnover Ratio0.660.130.070.020.010.010.350.410.310.26
PAT to CFO Conversion(x)0.8-1-0.67-8-7-392.431.25-1-1.4
Working Capital Days
Receivable Days5.5019.4015.8031.2082100.3014.1046.30137.90182.30
Inventory Days242.601,726.904,387.10000903.60683.60691.60717.20
Payable Days130.70212039.30219.70723.8036.9039.2064.1079.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shradha Realty Ltd FAQs

The current trading price of Shradha Realty on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shradha Realty stood at ₹249.8 Cr

The latest P/E ratio of Shradha Realty as of 31-Dec-1969 is 11.80.

The latest P/B ratio of Shradha Realty as of 31-Dec-1969 is 1.15.

The 52-week high of Shradha Realty is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shradha Realty is ₹16.96 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shradha Realty Ltd is a below average quality company.

The key valuation ratios of Shradha Realty Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shradha Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shradha Realty Ltd

The Company was originally incorporated as ‘Shradha Realty Private Limited’ on September 29, 1997 under the Companies Act, 1956 with the Registrar of Companies, Mumbai at Maharashtra. The name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Private Limited’ on July 18, 2005 vide a fresh certificate of incorporation issued by the Registrar of Companies, Mumbai at Maharashtra. Subsequently, the status of the Company was changed to a public limited company and the name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Limited’ by a special resolution passed on August 21, 2017. A fresh Certificate of Incorporation consequent upon conversion was issued on September 08, 2017 by the Registrar of Companies, Mumbai at Maharashtra.

The company’s Development Business spans all activities related to residential real estate development, from the identification and acquisition of land through to the planning, execution and sales of their development projects. Their residential properties include plotted developments, houses and apartments of varying sizes. Their Development Business also consists of the development and sale of certain commercial properties including those that are integral to the residential developments they are attached to. The Lease Business involves leasing of the commercial properties. Their commercial properties include corporate offices and educational institutions. They use a knowledge-based approach from internal and external sources in making land acquisition, development and lease/sales decisions. They utilise an outsourcing model that emphasises quality design and construction. They work with reputable domestic architects and contractors. This outsourcing model provides them with the scalability required to undertake large developments and this joint venture model enables them to focus on the core area of operations.

Business area of the company:

They are a real estate development company, engaged in the business of development and sale of residential as well as commercial properties (the ‘Development Business’) and the development and leasing of commercial properties (the ‘Lease Business’) as this provides them with stable cash flows. They are primarily operating in Nagpur focused on premium developments with presence in residential, Commercial and hospitality in mixed-use and single-segment developments.

Major Events & Milestones:

  • 1997: Incorporation of Company as ‘Shradha Realty Private Limited’ under Companies Act, 1956.
  • 2000: Started operations for Project ‘Shradha House’ in June 2000.
  • 2002: Completed the Project ‘Shradha House’ in March 2002.
  • 2005: Change of name of the Company from ‘Shradha Realty Private Limited’ to ‘Shardha Infraprojects (Nagpur) Private Limited’.
  • 2011: Started operations for Project ‘Victoria House’ in March 2011.
  • 2011: Amalgamation of ‘Quality Concern Hospitality Services Private Limited’ with ‘Shradha Infraprojects (Nagpur) Private Limited’.
  • 2012: Started operations for Project ‘Mangalam Shradha’ in July 2012.
  • 2013: Acquired substantial stake in ‘Suntech Infraestate Nagpur Private Limited’, making it as the Associate Company.
  • 2015: Completed the Project ‘Victoria House’ in March 2015.
  • 2016: Completed the Project ‘Mangalam Shradha’ April 2016.
  • 2017: Acquired 51.00% stake in ‘Mrugnayani Infrastructures Private Limited’, making it as Subsidiary Company.
  • 2017: Conversion of the Company from private to public i.e. from ‘Shradha Infraprojects (Nagpur) Private Limited’ to ‘Shardha Infraprojects (Nagpur) Limited’.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now