SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shradha Realty Ltd (SHRADHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHRADHA Construction - Real Estate | Small Cap | Shradha Realty Share Price

BSE Share Price
Not Listed

Shradha Realty Ltd (SHRADHA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SHRADHA Construction - Real Estate | Small Cap | Shradha Realty Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹279 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.6
TTM Sales
₹20.3 Cr.
Book Value per Share
₹11.3
P/E Ratio
13.51
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
3.06
Higher than its 5-year historical median
Price to Sales (P/S)
13.75
Lower than its 5-year historical median
EV/EBITDA
9.98
Lower than its 5-year historical median
Dividend Yield
0.81%
Profitability Efficiency
Return on Equity (ROE)
13.48%
Outperforms industry median
Return on Capital Employed (ROCE)
17.99%
Outperforms industry median
Return on Assets (ROA)
11.63%
Operating Profit Margin
51.4%
Net Profit Margin
59.13%
Gross Profit Margin
84.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
25.52%
Operating Profit Growth (1 Year)
-
91.82%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.43%
Asset Quality
Promoter Holding
74.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹75 Cr.
Equity
₹16.2 Cr.
Face Value
₹2
All Time Low / High
- / -

Shradha Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shradha Realty Ltd a good quality company?
Shradha Realty Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shradha Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shradha Realty Ltd vs industry peers?
Shradha Realty Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Shradha Realty Ltd?
Promoters hold 74.97% of the Shradha Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shradha Realty Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -4.61% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shradha Realty Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 52.1%18.3%10.9%6.6%4.1%3.4%2.5%14.3%15.8%18%-
Value Creation
Index
2.70.3-0.2-0.5-0.7-0.8-0.80.00.10.3-

Growth Parameters

Sales 27.237.37.91.800.10.7113.116.420
Sales YoY Gr.-37.2%-78.7%-77.9%-100%NA775%45.7%1,183.3%25.5%-
Adj EPS 2.210.70.40.30.30.20.71.31.92.6
YoY Gr.--53.4%-34%-42.7%-20.5%-16.1%-30.8%294.4%77.5%52.4%-
BVPS (₹) 6.67.89.61010.210.510.711.713.51511.3
Adj Net
Profit
8.74.13.521.61.30.93.66.49.721
Cash Flow from Ops. 13.910.20.70.31.2-9.5-51.6-5.2-
Debt/CF from Ops. 0000000-10.8-0.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -5.4%NA186.3%25.5%
Adj EPS -1.6%44%120.1%52.4%
BVPS9.6%8%11.8%11.3%
Share Price - -5% -8% -46.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
40.413.58.13.82.82.51.76.41013.519.4
Op. Profit
Mgn %
42.35.222.52.80-1070.9-148.1-72.733.651.441.7
Net Profit
Mgn %
3210.943.711401663.6129.2353.348.659.1101.7
Debt to
Equity
00000000.100.10
Working Cap
Days
4572378325,08901,02,09211,6199,5671,0011,045974
Cash Conv.
Cycle
319-366541105,1663,2504,949483499903

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27378200111316
Operating Expenses + 163562012298
Manufacturing Costs131101000000
Material Costs12160001086
Employee Cost 0000001100
Other Costs 2300001111
Operating Profit 11220-0-1-1-148
Operating Profit Margin (%) 42.3%5.2%22.5%2.8%--1,070.9%-148.0%-72.7%33.6%51.4%
Other Income + 1333333965
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 1254322181113
Tax 3111100214
Profit After Tax 94322117910
PAT Margin (%) 32.1%12.1%43.7%138.7%-1,736.7%168.3%675.4%72.5%59.1%
Adjusted EPS (₹)2.21.10.70.50.30.30.21.41.91.9
Dividend Payout Ratio (%)0%0%0%19.90%0%0%0%36.60%21.40%26.10%

Valuation of Shradha Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 26345254555354596876
Share Capital 001010101010101010
Reserves 26344245454344495866
Debt +0000000515
Long Term Debt0000000000
Short Term Debt0000000515
Minority Interest0000000000
Trade Payables7700000024
Others Liabilities 27221112356
Total Liabilities 60445455565456677691

Fixed Assets

Net Fixed Assets +912121212887717
Gross Block14141413139109920
Accumulated Depreciation5122222222
CWIP 0000247890
Investments 221520202020202020
Inventories298211111162128
Trade Receivables1010001009
Cash Equivalents 121920000000
Others Assets 832222212211151918
Total Assets 60445455565456677691

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1410101-9-52-5
PBT 1254322181113
Adjustment -0-1-1-2-1-1-1-8-5-3
Changes in Working Capital 3-2-20-00-9-5-3-13
Tax Paid -0-1-1-1-10-0-1-1-3
Cash Flow From Investing Activity + 1-0-13-30-29234
Capex 00-01-2-1-32-1-1
Net Investments 0-6-13-5-00005-0
Others 16-013-112-0-15
Cash Flow From Financing Activity -3-014-0-1-0-03-41
Net Proceeds from Shares + 00150000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000-000-2-1-2
Others -30-10-0005-44
Net Cash Flow 1211-20-0-00-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)40.4715.938.774.93.032.642.212.1914.8813.48
ROCE (%)52.1418.3110.936.594.13.392.5114.3215.7717.99
Asset Turnover Ratio0.530.720.160.03000.010.020.180.2
PAT to CFO Conversion(x)1.560.2500.501-9-0.710.22-0.5
Working Capital Days
Receivable Days5.205.6025.4090.900849.30207.20193.1010.5098.50
Inventory Days396.50181.20228322.9004,3403,056.204,806.50519.60544.10
Payable Days2,430124.10243.5000249.7034.80168.6051.50170.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shradha Realty Ltd FAQs

The current trading price of Shradha Realty on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shradha Realty stood at ₹279.4 Cr

The latest P/E ratio of Shradha Realty as of 31-Dec-1969 is 13.51.

The latest P/B ratio of Shradha Realty as of 31-Dec-1969 is 3.06.

The 52-week high of Shradha Realty is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shradha Realty is ₹20.32 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shradha Realty Ltd is a average quality company.

The key valuation ratios of Shradha Realty Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shradha Realty Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Shradha Realty Ltd

The Company was originally incorporated as ‘Shradha Realty Private Limited’ on September 29, 1997 under the Companies Act, 1956 with the Registrar of Companies, Mumbai at Maharashtra. The name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Private Limited’ on July 18, 2005 vide a fresh certificate of incorporation issued by the Registrar of Companies, Mumbai at Maharashtra. Subsequently, the status of the Company was changed to a public limited company and the name of the Company was changed to ‘Shradha Infraprojects (Nagpur) Limited’ by a special resolution passed on August 21, 2017. A fresh Certificate of Incorporation consequent upon conversion was issued on September 08, 2017 by the Registrar of Companies, Mumbai at Maharashtra.

The company’s Development Business spans all activities related to residential real estate development, from the identification and acquisition of land through to the planning, execution and sales of their development projects. Their residential properties include plotted developments, houses and apartments of varying sizes. Their Development Business also consists of the development and sale of certain commercial properties including those that are integral to the residential developments they are attached to. The Lease Business involves leasing of the commercial properties. Their commercial properties include corporate offices and educational institutions. They use a knowledge-based approach from internal and external sources in making land acquisition, development and lease/sales decisions. They utilise an outsourcing model that emphasises quality design and construction. They work with reputable domestic architects and contractors. This outsourcing model provides them with the scalability required to undertake large developments and this joint venture model enables them to focus on the core area of operations.

Business area of the company:

They are a real estate development company, engaged in the business of development and sale of residential as well as commercial properties (the ‘Development Business’) and the development and leasing of commercial properties (the ‘Lease Business’) as this provides them with stable cash flows. They are primarily operating in Nagpur focused on premium developments with presence in residential, Commercial and hospitality in mixed-use and single-segment developments.

Major Events & Milestones:

  • 1997: Incorporation of Company as ‘Shradha Realty Private Limited’ under Companies Act, 1956.
  • 2000: Started operations for Project ‘Shradha House’ in June 2000.
  • 2002: Completed the Project ‘Shradha House’ in March 2002.
  • 2005: Change of name of the Company from ‘Shradha Realty Private Limited’ to ‘Shardha Infraprojects (Nagpur) Private Limited’.
  • 2011: Started operations for Project ‘Victoria House’ in March 2011.
  • 2011: Amalgamation of ‘Quality Concern Hospitality Services Private Limited’ with ‘Shradha Infraprojects (Nagpur) Private Limited’.
  • 2012: Started operations for Project ‘Mangalam Shradha’ in July 2012.
  • 2013: Acquired substantial stake in ‘Suntech Infraestate Nagpur Private Limited’, making it as the Associate Company.
  • 2015: Completed the Project ‘Victoria House’ in March 2015.
  • 2016: Completed the Project ‘Mangalam Shradha’ April 2016.
  • 2017: Acquired 51.00% stake in ‘Mrugnayani Infrastructures Private Limited’, making it as Subsidiary Company.
  • 2017: Conversion of the Company from private to public i.e. from ‘Shradha Infraprojects (Nagpur) Private Limited’ to ‘Shardha Infraprojects (Nagpur) Limited’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×