SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Krishna Devcon Ltd (531080) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531080 NSE: | Construction - Real Estate | Small Cap

Shri Krishna Devcon Share Price

35.66 -3.68 (-9.35%)
As on 13-Apr'26 16:59

Shri Krishna Devcon Ltd (531080)

BSE: 531080 NSE:
Key Metrics
Market Cap
₹100 Cr.
P/E Ratio
16.89
Price to Book (P/B)
1.11
Price to Sales (P/S)
3.90
EV/EBITDA
12.67
Return on Capital Employed (ROCE)
7.22%
Current Price
₹35.7
Return on Equity (ROE)
5.85%
Return on Assets (ROA)
2.52%
Operating Profit Margin
33.4%
Net Profit Margin
18.3%
Gross Profit Margin
25.1%
Book Value per Share
₹32.2
Sales Growth (YoY)
5.7%
Sales Growth (3 Years)
10.11%
Operating Profit Growth (1 Year)
-4.57%
Operating Profit Growth (3 Years)
18.77%
Net Profit Growth (1 Year)
10.56%
52-Week Low / High
₹30 / 49
Net Profit Growth (3 Years)
21.1%
Dividend Yield
0.00%
Promoter Holding
54.88%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Shri Krishna Devcon Ltd revenue growth is 5.7% for FY-2025 , which is below its 5 year CAGR of 9.6% , indicating slower growth.
Q.1
Promoters hold 54.88% of the Shri Krishna Devcon Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1
Shri Krishna Devcon Ltd revenue CAGR is 9.59% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1
Shri Krishna Devcon Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1
Over the last 9 years, the stock has delivered a CAGR of 11.6% based on the current price.

DeciZen - make an informed investing decision on Shri Krishna Devcon

Based on:

M-Cap below 100cr DeciZen not available

Shri Krishna Devcon stock performance

Key Ratios
mw4me loader

Is Shri Krishna Devcon Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Krishna Devcon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%5.5%7.3%5.5%4.7%6.6%5.2%7.5%7.3%7.2%-
Value Creation
Index
-0.6-0.6-0.5-0.6-0.7-0.5-0.6-0.5-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.922.132.817172020.231.325.526.926
Sales YoY Gr.-0.7%48.6%-48.3%0.2%17.5%0.8%55.3%-18.7%5.7%-
Adj EPS 0.90.71.10.70.41.311.71.61.82.1
YoY Gr.--16.3%48.6%-35.5%-37.7%193%-21.4%75.8%-8.6%10.7%-
BVPS (₹) 2121.822.823.223.624.925.927.629.230.932.2
Adj Net
Profit
2.4231.91.23.52.84.94.54.96
Cash Flow from Ops. 5.1-4.21.53.510.3-2.2-0.712.9-2.310.2-
Debt/CF from Ops. 6.8-10.932.313.44.1-22.5-76.54.2-22.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.3%9.6%10.1%5.7%
Adj EPS 8.3%32.6%21.1%10.7%
BVPS4.4%5.6%6.2%6%
Share Price 11.6% 20% 14.9% 0.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.23.44.831.85.23.96.55.65.96.7
Op. Profit
Mgn %
23.12523.634.12935.926.628.63733.438.8
Net Profit
Mgn %
10.99.19.111.3717.713.815.617.518.323.1
Debt to
Equity
0.60.80.70.70.70.70.70.70.60.5-
Working Cap
Days
1,5851,8871,4472,8852,9002,4922,5581,7312,3122,2811,287
Cash Conv.
Cycle
1,3521,6361,2301,9492,1031,6911,9381,1111,3961,657577

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.1 2.1
TTM Sales (₹ Cr.) 25.6 25.6
BVPS (₹) 32.2 32.2
Reserves (₹ Cr.) 62 62
P/BV 1.11 1.11
PE 16.89 16.89
From the Market
52 Week Low / High (₹) 30.00 / 48.90
All Time Low / High (₹) 1.00 / 68.10
Market Cap (₹ Cr.) 99.9
Equity (₹ Cr.) 28
Face Value (₹) 10
Industry PE 45

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Krishna Devcon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales21.9322.0932.8216.9817.022020.1531.2925.4526.90
Operating Expenses + 16.8716.5825.0611.1812.0812.8114.7822.4316.0417.91
Manufacturing Costs8.380.020.100.050.020.370.020.090.120.13
Material Costs5.2712.0919.916.687.949.6512.0517.8610.9813.66
Employee Cost 0.530.761.121.261.251.021.051.091.462.09
Other Costs 2.683.703.933.202.861.761.673.383.482.04
Operating Profit 5.065.517.755.804.947.195.368.879.418.98
Operating Profit Margin (%) 23.1%24.9%23.6%34.1%29.0%35.9%26.6%28.3%37.0%33.4%
Other Income + 0.890.220.390.440.400.501.140.900.470.54
Exceptional Items 0000000000
Interest 2.082.513.623.333.492.652.682.953.202.78
Depreciation 0.200.230.200.180.170.160.210.200.230.22
Profit Before Tax 3.672.994.332.731.684.873.616.616.446.52
Tax 1.280.991.340.810.481.330.841.791.991.59
Profit After Tax 2.4022.981.921.203.542.774.824.454.92
PAT Margin (%) 10.9%9.1%9.1%11.3%7.0%17.7%13.8%15.4%17.5%18.3%
Adjusted EPS (₹)0.90.71.10.70.41.31.01.71.61.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 58.9160.9163.8464.8866.0869.6272.3977.2181.6686.59
Share Capital 28282828282828282828
Reserves 30.9132.9135.8436.8838.0841.6244.3949.2153.6658.59
Debt +34.0344.1845.7745.3041.3547.9552.3153.4949.9138.87
Long Term Debt16.5829.8330.1829.8924.1122.8523.1022.8920.3918.72
Short Term Debt17.4514.3415.6015.4117.2425.1029.2230.6029.5220.15
Minority Interest0000000000
Trade Payables7.928.9610.7812.2212.0211.0511.4521.6114.6416.07
Others Liabilities 36.1639.5036.4237.6641.3038.3535.6142.1849.2053.95
Total Liabilities 137.02153.55156.81160.06160.75166.98171.76194.50195.42195.48

Fixed Assets

Net Fixed Assets +0.700.880.681.060.960.921.291.261.200.95
Gross Block1.491.791.101.551.611.471.691.852.011.97
Accumulated Depreciation0.800.910.420.490.650.550.390.590.821.01
CWIP 0000000000
Investments 28.0721.0521.5020.7919.7918.9319.6920.6220.7321.61
Inventories85.78112.07110.20113.67112.24115.61116.17122.32139.51138.42
Trade Receivables8.835.6910.849.678.385.7976.745.728.24
Cash Equivalents 8.053.442.631.885.947.647.8718.685.065.19
Others Assets 5.6010.4210.9612.9913.4518.0919.7424.8823.2021.06
Total Assets 137.02153.55156.81160.06160.75166.98171.76194.50195.42195.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.07-4.181.463.4910.29-2.16-0.6912.87-2.2810.16
PBT 3.672.994.332.731.684.873.616.616.446.52
Adjustment 1.392.534.093.073.272.951.682.322.812.45
Changes in Working Capital 0.5-8.74-5.94-0.766.05-8.71-5.174.64-8.32.3
Tax Paid -0.50-0.96-1.02-1.56-0.70-1.28-0.81-0.71-3.23-1.10
Cash Flow From Investing Activity + -1.070.37-0.190.351.300.42-0.37-0.47-4.754.06
Capex -0-0.410-0.54-0.06-0.11-0.54-0.16-0.160.03
Net Investments -1.960.56-0.530.360.960.09-0.55-1.15-5.053.51
Others 0.890.220.340.520.390.440.720.850.460.52
Cash Flow From Financing Activity -0.32-1.17-2.07-3.70-7.533.431.29-1.60-6.59-14.09
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0.884.450.29-0.18-5.87-1.260.25-1.24-2.58-1.67
Interest Paid -2.08-2.51-3.62-3.33-3.49-2.65-2.60-2.89-3.04-2.76
Dividend Paid 0000000000
Others 0.88-3.111.25-0.191.837.343.642.53-0.97-9.66
Net Cash Flow 3.68-4.98-0.810.134.061.700.2310.80-13.620.13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.153.344.782.981.835.223.96.455.65.85
ROCE (%)6.35.517.315.454.76.635.177.477.337.22
Asset Turnover Ratio0.170.150.210.110.110.120.120.170.130.14
PAT to CFO Conversion(x)2.11-2.090.491.828.58-0.61-0.252.67-0.512.07
Working Capital Days
Receivable Days8112092221194129116808995
Inventory Days1,4341,6351,2362,4072,4232,0762,1001,3911,8771,886
Payable Days450255181628557436341338602410

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Krishna Devcon Ltd FAQs

The current trading price of Shri Krishna Devcon on 13-Apr-2026 16:59 is ₹35.66.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Shri Krishna Devcon stood at ₹99.85 Cr

The latest P/E ratio of Shri Krishna Devcon as of 12-Apr-2026 is 16.89.

The latest P/B ratio of Shri Krishna Devcon as of 12-Apr-2026 is 1.11.

The 52-week high of Shri Krishna Devcon is ₹48.90 and the 52-week low is ₹30.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Krishna Devcon is ₹25.59 ( Cr.) .

About Shri Krishna Devcon Ltd

Shri Krishna Devcon (SKDL) is the flagship company of SKDL Group of Companies. The group is involved in multifaceted activities ranging from food processing, garment manufacturing to securities and commodities trading to real estate development.

Over the years, the group has expanded its activities in the field of real estate from mere financing to conceiving, promoting and executing large real estate projects. The group’s turnover today exceeds Rs 500 million annually. The group has drawn up plans to scale its real estate business over 10 times in next five years. The focus is on expanding real estate activities to various parts of the country.

SKDL is a public limited company listed on the Bombay Stock Exchange. The company has been in the business of finance since its inception.

The company was acquired by the group in 2007 and has made real estate development its primary focus.

The promoter's initiatives in real estate in the last five years have resulted in creation of many prime properties. This success in the real estate market is now being consolidated under the umbrella of SKDL.

SKDL has chalked out a detailed road map for expansion. The projects range from small residential condominiums to commercial complexes to large IT parks.

Projects

  • Residential - Under residential segment, the company has been part of projects namely Gulmarg Valley and Shri Krishna Orchid of Indore, Shree Krishna Avenue, Shri Krishna Residency and Shri Krishna Kailash Ujjain.
  • Farm/second house - SKDL has developed projects such as Shri Krishna Green Cottages, Shri Krishna Baugh and SKDL Lal Kothi of Indore.
  • Commercial - Under this, SKDL has constructed projects such as Shri Krishna's Hi Life and Shri Krishna's Peninsula.
  • Infrastructure - Shri Krishna Crystal IT Park was developed by company under the said category.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×