SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shristi Housing Development Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Shristi Housing Dev. Share Price

BSE Share Price
Not Listed

Shristi Housing Development Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Shristi Housing Dev. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹22.4 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
48.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.06%
Return on Capital Employed (ROCE)
3.45%
Return on Assets (ROA)
0.03%
Operating Profit Margin
79.7%
Net Profit Margin
0.82%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.3%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-54.76%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹242 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Shristi Housing Development Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0.1%0.2%3.4%3.1%3.5%3.5%-

Growth Parameters

Sales 0030.418.734.617.922.422
Sales YoY Gr.-NANA-38.6%85%-48.4%25.6%-
Adj EPS 0186.80.1000.100
YoY Gr.-NA-99.9%-71.4%0%100%-50%-
BVPS (₹) 1,44,749.71,44,939.257.9585858.158.10
Adj Net
Profit
00.40.70.20.20.40.20
Cash Flow from Ops. -9.9-89.250.7-11.736.338.5-12.5-
Debt/CF from Ops. -4.3-1.95-22.76.85.5-19.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA6.3%25.6%
Adj EPS NA-81.5%0%-50%
BVPSNA-79.1%0.1%0.1%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
00.10.20.10.10.10.10
Op. Profit
Mgn %
003.6100.749.898.879.7NAN
Net Profit
Mgn %
002.310.52.40.80
Debt to
Equity
0.20.60.90.90.80.70.8-
Working Cap
Days
002,5594,5142,8406,3295,5710
Cash Conv.
Cycle
00-2,51,5001,147-5839,947-15,9960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales0030.4418.7034.5917.8622.43
Operating Expenses + 00.5029.35-0.1317.400.224.56
Manufacturing Costs0000.040.040.030.05
Material Costs0-2.020-2.5312.83-5.17-0.88
Employee Cost 0001.171.641.761.93
Other Costs 02.5229.351.192.883.603.45
Operating Profit 0-0.501.0918.8317.1917.6517.88
Operating Profit Margin (%) --3.6%100.7%49.7%98.8%79.7%
Other Income + 01.080000.740.14
Exceptional Items 0000000
Interest 00018.5416.9518.2117.60
Depreciation 00.040.020.020.010.060.20
Profit Before Tax 00.551.070.270.230.110.22
Tax 00.170.360.090.08-0.310.04
Profit After Tax 00.370.710.180.150.420.19
PAT Margin (%) --2.3%1.0%0.5%2.4%0.8%
Adjusted EPS (₹)0.0186.80.10.00.00.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Shristi Housing Dev. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 289.50289.88290.83291.02291.17291.59291.76
Share Capital 0.020.0250.2250.2250.2250.2250.22
Reserves 289.48289.86240.61240.80240.95241.37241.54
Debt +41.98167.98251.57265.82245.23209.97240.98
Long Term Debt41.98167.98127.51124.01138.99121.82147.12
Short Term Debt00124.06141.81106.2488.1593.86
Minority Interest0000000
Trade Payables5.060.2827.3136.9259.7970.6476.51
Others Liabilities 32.38122.7055.6063.9382.86154.15138.62
Total Liabilities 368.93580.84625.32657.69679.04726.35747.87

Fixed Assets

Net Fixed Assets +98.5894.25126.36126.35125.52125.97126.32
Gross Block98.6094.30126.43126.43125.61126.12126.68
Accumulated Depreciation0.010.050.060.080.090.150.36
CWIP 04.3200000
Investments 223.02260.79271.39271.46271.46259.33273.20
Inventories0.863.1430.9449.0869.1891.70115.68
Trade Receivables0000000
Cash Equivalents 0.020.0522.172.621.042.671.93
Others Assets 46.45218.28174.46208.18211.84246.68230.74
Total Assets 368.93580.84625.32657.69679.04726.35747.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -9.86-89.1650.69-11.7136.3438.46-12.48
PBT 00.551.070.270.230.110.22
Adjustment 0-0.9515.6317.2216.52-2.86-5.68
Changes in Working Capital -9.86-88.7633.99-28.7319.8920.65-29.33
Tax Paid 000-0.48-0.30-0.200.70
Cash Flow From Investing Activity + -32.11-36.72-36.540.916.3019.19-8.56
Capex -0.08-0.02-27.81-0.010.78-0.51-0.56
Net Investments -32.03-37.7800000
Others -01.08-8.730.925.5219.70-8
Cash Flow From Financing Activity 41.99125.917.97-8.75-44.23-56.0220.30
Net Proceeds from Shares + 0.0100.250000
Net Proceeds from Borrowing 41.9812600000
Interest Paid 0-0.09-18.95-23-23.64-20.7610.91
Dividend Paid 0000000
Others -0026.6714.25-20.60-35.269.39
Net Cash Flow 0.010.0322.12-19.55-1.591.63-0.74

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)00.130.240.060.050.140.06
ROCE (%)00.140.213.423.143.533.45
Asset Turnover Ratio000.050.030.050.030.03
PAT to CFO Conversion(x)N/A-240.9771.39-65.06242.2791.57-65.68
Working Capital Days
Receivable Days0000000
Inventory Days00204.30780.70623.901,643.701,687
Payable Days0-4820-4,627.101,375.20-4,600.800

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shristi Housing Development Pvt Ltd FAQs

The current trading price of Shristi Housing Dev. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shristi Housing Dev. stood at ₹0.00 Cr

The latest P/E ratio of Shristi Housing Dev. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shristi Housing Dev. as of 31-Dec-1969 is 0.00.

The 52-week high of Shristi Housing Dev. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shristi Housing Dev. is ₹22.43 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shristi Housing Development Pvt Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: