Shristi Housing Development Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shristi Housing Dev.

M-Cap below 100cr DeciZen not available

Shristi Housing Development Pvt stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shristi Housing Dev.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0.1%0.1%2.4%2.2%2.5%2.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0030.418.734.617.922.422
Sales YoY Gr.-NANA-38.6%85%-48.4%25.6%-
Adj EPS 0186.80.1000.100
YoY Gr.-NA-99.9%-71.4%0%100%-50%-
BVPS (₹) 1,44,749.71,44,939.257.9585858.158.10
Adj Net
Profit
00.40.70.20.20.40.20
Cash Flow from Ops. -9.9-89.250.7-11.736.338.5-12.5-
Debt/CF from Ops. -4.3-1.95-22.76.85.5-19.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA6.3%25.6%
Adj EPS NA-81.5%0%-50%
BVPSNA-79.1%0.1%0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
00.10.20.10.10.10.10
Op. Profit
Mgn %
003.6100.749.898.879.7NAN
Net Profit
Mgn %
002.310.52.40.80
Debt to
Equity
0.20.60.90.90.80.70.8-
Working Cap
Days
002,5594,5142,8406,3295,5710
Cash Conv.
Cycle
00-2,51,5001,147-5839,947-15,9960

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shristi Housing Development Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 22.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 242 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 79.4

Management X-Ray of Shristi Housing Dev.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shristi Housing Dev.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales0030.4418.7034.5917.8622.43
Operating Expenses 00.5029.35-0.1317.400.224.56
Manufacturing Costs0000.040.040.030.05
Material Costs0-2.020-2.5312.83-5.17-0.88
Employee Cost 0001.171.641.761.93
Other Costs 02.5229.351.192.883.603.45
Operating Profit 0-0.501.0918.8317.1917.6517.88
Operating Profit Margin (%) --3.6%100.7%49.7%98.8%79.7%
Other Income 01.080000.740.14
Interest 00018.5416.9518.2117.60
Depreciation 00.040.020.020.010.060.20
Exceptional Items 0000000
Profit Before Tax 00.551.070.270.230.110.22
Tax 00.170.360.090.08-0.310.04
Profit After Tax 00.370.710.180.150.420.19
PAT Margin (%) --2.3%1.0%0.4%2.3%0.8%
Adjusted EPS (₹)0.0186.80.10.00.00.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 289.50289.88290.83291.02291.17291.59291.76
Share Capital 0.020.0250.2250.2250.2250.2250.22
Reserves 289.48289.86240.61240.80240.95241.37241.54
Minority Interest0000000
Debt41.98167.98251.57265.82245.23209.97240.98
Long Term Debt41.98167.98127.51124.01138.99121.82147.12
Short Term Debt00124.06141.81106.2488.1593.86
Trade Payables5.060.2827.3136.9259.7970.6476.51
Others Liabilities 32.38122.7055.6063.9382.86154.15138.62
Total Liabilities 368.93580.84625.32657.69679.04726.35747.87

Fixed Assets

Gross Block98.6094.30126.43126.43125.61126.12126.68
Accumulated Depreciation0.010.050.060.080.090.150.36
Net Fixed Assets98.5894.25126.36126.35125.52125.97126.32
CWIP 04.3200000
Investments 223.02260.79271.39271.46271.46259.33273.20
Inventories0.863.1430.9449.0869.1891.70115.68
Trade Receivables0000000
Cash Equivalents 0.020.0522.172.621.042.671.93
Others Assets46.45218.28174.46208.18211.84246.68230.74
Total Assets 368.93580.84625.32657.69679.04726.35747.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -9.86-89.1650.69-11.7136.3438.46-12.48
PBT 00.551.070.270.230.110.22
Adjustment 0-0.9515.6317.2216.52-2.86-5.68
Changes in Working Capital -9.86-88.7633.99-28.7319.8920.65-29.33
Tax Paid 000-0.48-0.30-0.200.70
Cash Flow From Investing Activity -32.11-36.72-36.540.916.3019.19-8.56
Capex -0.08-0.02-27.81-0.010.78-0.51-0.56
Net Investments -32.03-37.7800000
Others 01.08-8.730.925.5219.70-8
Cash Flow From Financing Activity 41.99125.917.97-8.75-44.23-56.0220.30
Net Proceeds from Shares 0.0100.250000
Net Proceeds from Borrowing 41.9812600000
Interest Paid 0-0.09-18.95-23-23.64-20.7610.91
Dividend Paid 0000000
Others 0026.6714.25-20.60-35.269.39
Net Cash Flow 0.010.0322.12-19.55-1.591.63-0.74
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)00.130.240.060.050.140.06
ROCE (%)00.140.213.423.143.533.45
Asset Turnover Ratio000.050.030.050.030.03
PAT to CFO Conversion(x)N/A-240.9771.39-65.06242.2791.57-65.68
Working Capital Days
Receivable Days0000000
Inventory Days002047816241,6441,687
Payable Days0-4820-4,6271,375-4,6010

Shristi Housing Development Pvt Ltd Stock News

Shristi Housing Development Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shristi Housing Dev. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shristi Housing Dev. stood at ₹0.00.
The latest P/E ratio of Shristi Housing Dev. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shristi Housing Dev. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shristi Housing Dev. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shristi Housing Dev. is ₹22.43 ( Cr.) .

About Shristi Housing Development Pvt Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.