SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sri Krishna Constructions (India) Ltd (539363)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539363 NSE: Construction - Real Estate | Small Cap | Sri Krishna Const. Share Price

₹5.20 0.00 (0.00%)

As on 13-Jun'22 18:01

Sri Krishna Constructions (India) Ltd (539363)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539363 NSE: Construction - Real Estate | Small Cap | Sri Krishna Const. Share Price

₹5.20 0.00 (0.00%)

As on 13-Jun'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹5.2
52-Week Low / High
₹5 / 5
TTM EPS
₹0.4
TTM Sales
₹10 Cr.
Book Value per Share
₹28.8
P/E Ratio
14.56
Industry PE
42.8
Price to Book (P/B)
0.18
Price to Sales (P/S)
0.54
EV/EBITDA
23.20
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.60%
Return on Capital Employed (ROCE)
2.57%
Return on Assets (ROA)
0.86%
Operating Profit Margin
3.3%
Net Profit Margin
15.6%
Gross Profit Margin
17.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-60.68%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
166.67%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-10.84%
Asset Quality
Promoter Holding
28.66%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹20 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
₹3.12 / 182.50

Sri Krishna Constructions (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 1.2%10.3%29.4%27%35%14.1%15.7%16.6%3.3%2.6%-
Value Creation
Index
-0.9-0.31.10.91.50.00.10.2-0.8-0.8-

Growth Parameters

Sales 2.3317.714.828.418.213.515.412.14.810
Sales YoY Gr.-33.3%483.6%-16.4%91.6%-36.1%-25.7%13.7%-21.3%-60.7%-
Adj EPS 0.10.62.836.21.62.33.50.40.70.4
YoY Gr.-472.7%347.6%6.7%107%-73.8%38%56.9%-89.5%91.9%-
BVPS (₹) 5.96.59.412.419.120.422.525.926.827.628.8
Adj Net
Profit
00.21.11.22.41.72.43.70.40.70
Cash Flow from Ops. 0.21.2-3.92-2.5-13.7-122.7-1.50-
Debt/CF from Ops. 0.10-0.20.3-2.1-0.5-0.63.1-4.70-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.5%-30.1%-29.4%-60.7%
Adj EPS 23%-35.2%-31.9%91.9%
BVPS18.7%7.7%7%2.7%
Share Price -15.8% 3.4% - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
0.53.117.320.232.511.510.514.61.42.61.3
Op. Profit
Mgn %
5.926.510.21213.717.736.535.60.53.34
Net Profit
Mgn %
1.87.96.17.88.49.417.524.13.215.63.8
Debt to
Equity
000.20.10.60.30.30.30.20.30
Working Cap
Days
01,8994507375181,1571,8261,7152,4316,5623,291
Cash Conv.
Cycle
024192218108207-1,722-60-2,2887561,552

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales2.283.0417.7414.8428.4418.1813.5015.3512.084.75
Operating Expenses + 2.152.2315.9313.0624.7114.968.719.8912.024.59
Manufacturing Costs000000.010.02000
Material Costs1.521.267.344.7720.6612.127.518.6611.273.73
Employee Cost 0.340.321.921.271.710.860.610.590.450.42
Other Costs 0.290.656.677.032.351.960.570.640.300.45
Operating Profit 0.140.811.811.783.723.234.795.470.060.16
Operating Profit Margin (%) 5.9%26.5%10.2%12.0%13.1%17.7%35.5%35.6%0.5%3.3%
Other Income + 0.010.030.210.050.070.030.190.170.520.77
Exceptional Items 000000-0.1200.630
Interest 0.010.460.570.250.200.690.730.89-0.030.11
Depreciation 0.050.040.030.080.180.260.150.100.060.02
Profit Before Tax 0.090.341.421.503.412.303.974.641.180.80
Tax 0.050.100.330.341.130.581.790.950.350.06
Profit After Tax 0.040.241.081.162.281.732.183.700.830.74
PAT Margin (%) 1.8%7.9%6.1%7.8%8.0%9.5%16.2%24.1%6.9%15.6%
Adjusted EPS (₹)0.10.62.83.05.91.72.13.50.80.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%4.30%0%0%

Valuation of Sri Krishna Const. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 3.273.524.605.768.3321.4023.5827.0928.1028.85
Share Capital 222229.529.5210.4710.4710.47
Reserves 1.271.522.603.766.3311.8814.0616.6217.6318.37
Debt +000.920.565.026.857.217.786.617.35
Long Term Debt000.660.565.026.857.217.786.617.35
Short Term Debt000.260000000
Minority Interest0000000000
Trade Payables0.380.092.725.2113.0616.3614.4912.3412.4215.04
Others Liabilities 11.0914.4818.7224.4524.6926.1226.1332.7537.1236.76
Total Liabilities 14.7518.0926.9635.9851.1170.7371.4179.9684.2588.01

Fixed Assets

Net Fixed Assets +0.280.240.330.442.472.342.031.920.060.04
Gross Block0.280.240.330.442.602.732.582.580.770.77
Accumulated Depreciation00000.140.400.550.660.710.73
CWIP 0000000000
Investments 0000002.510.530.530.53
Inventories1.551.287.2012.9017.6023.8717.8415.575.225
Trade Receivables0.291.971.802.092.493.074.2515.2420.2421.15
Cash Equivalents 0.340.360.391.851.540.210.030.030.220.04
Others Assets 12.2914.2517.2518.7127.0141.2444.7646.6757.9861.25
Total Assets 14.7518.0926.9635.9851.1170.7371.4179.9684.2588.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 0.201.23-3.872.03-2.52-13.71-12.042.73-1.450
PBT 0.090.341.421.503.412.303.973.971.180
Adjustment 0.110.520.660.370.660.810.810.85-0.480
Changes in Working Capital 00.37-5.950-6.59-16.83-16.83-2.09-2.140
Tax Paid 0000.16000000
Cash Flow From Investing Activity + 0.010-0.12-0.20-2.30-0.10-0.10-2.320.530
Capex -00-0.12-0.20-2.37-0.11-0.110.040.010
Net Investments 000000.010-2.5100
Others 0.010000.0700.010.160.520
Cash Flow From Financing Activity -0.04-1.214.02-0.374.5112.4811.97-0.581.110
Net Proceeds from Shares + -0.04-0.763.480.18011.340000
Net Proceeds from Borrowing 000.91-0.34000000
Interest Paid -0-0.45-0.37-0.20-0.20-0.68-0.68-0.72-0.030
Dividend Paid 0000000000
Others 00004.711.8312.650.151.140
Net Cash Flow 0.170.020.031.46-0.31-1.33-0.18-0.170.190

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)1.8510.0735.4527.7237.6812.019.714.5932.6
ROCE (%)1.2310.3129.4126.963514.1415.716.583.272.57
Asset Turnover Ratio0.150.190.790.470.650.30.190.20.150.06
PAT to CFO Conversion(x)55.13-3.581.75-1.11-7.92-5.520.74-1.750
Working Capital Days
Receivable Days45.70135.4038.8047.8029.4055.9099231.605361,589.90
Inventory Days248.6017087.20247.10195.70416.30563.90397.10314.20392.70
Payable Days91.7068.8070303.80161.50443.10750.30565.604011,344.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri Krishna Constructions (India) Ltd FAQs

The current trading price of Sri Krishna Const. on 13-Jun-2022 18:01 is ₹5.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jun-2022 the market cap of Sri Krishna Const. stood at ₹5.45 Cr

The latest P/E ratio of Sri Krishna Const. as of 12-Jun-2022 is 14.56.

The latest P/B ratio of Sri Krishna Const. as of 12-Jun-2022 is 0.18.

The 52-week high of Sri Krishna Const. is ₹5.46 and the 52-week low is ₹5.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Krishna Const. is ₹10.02 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Sri Krishna Constructions (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Sri Krishna Constructions (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×