SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SRS Real Infrastructure Ltd (533305) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533305 NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

SRS Real Infrastructure Ltd (533305)

BSE: 533305 NSE:
Key Metrics
Market Cap
₹29 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.17
Price to Sales (P/S)
0.12
EV/EBITDA
-21.27
Return on Capital Employed (ROCE)
4.62%
Current Price
₹0
Return on Equity (ROE)
-1.52%
Return on Assets (ROA)
-0.44%
Operating Profit Margin
7.5%
Net Profit Margin
-1.27%
Gross Profit Margin
1.6%
Book Value per Share
₹4.2
Sales Growth (YoY)
-65.12%
Sales Growth (3 Years)
-31.88%
Operating Profit Growth (1 Year)
-4.66%
Operating Profit Growth (3 Years)
-10.29%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
58.08%
Pledged shares (%)
of Promoter's holding (%)
4.28%

DeciZen - make an informed investing decision on SRS Real Infra

Based on:

M-Cap below 100cr DeciZen not available

SRS Real Infrastructure stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 4.6%6.9%8.4%8.3%9.2%6.1%7%7.2%4.8%4.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.1139309544726850837841758264240
Sales YoY Gr.-713.7%121.9%75.9%33.5%16.9%-1.5%0.6%-9.9%-65.1%-
Adj EPS 0.10.10.20.20.20.10.10.2-0.1-0.1-0.9
YoY Gr.-80%77.8%31.3%4.8%-40.9%-23.1%60%-131.3%NA-
BVPS (₹) 3.33.855.15.35.45.55.65.55.54.2
Adj Net
Profit
1.63.26.68.68.75.24.16.3-1.9-3.4-35
Cash Flow from Ops. -47.6-4.2-17.88.536.521.348.139.224.1120-
Debt/CF from Ops. -0.1-17.2-6.316.12.98.24.25.28.61.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 35.5%-18.3%-31.9%-65.1%
Adj EPS -205.4%-181.7%-192.8%NA
BVPS5.7%0.6%-0.1%-1.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
2.82.63.94.24.12.41.92.9-0.9-1.5-18
Op. Profit
Mgn %
15.276.74.94.22.53.33.92.87.5-6.6
Net Profit
Mgn %
9.42.32.11.61.20.60.50.8-0.3-1.3-14.6
Debt to
Equity
0.10.50.60.70.50.80.90.90.91-
Working Cap
Days
1,385344191128121131136130167569442
Cash Conv.
Cycle
3009010098808510097119438-103

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.9 -0.2
TTM Sales (₹ Cr.) 240 398
BVPS (₹) 4.2 5.2
Reserves (₹ Cr.) 128 167
P/BV 0.17 0.14
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.73 / 0.89
All Time Low / High (₹) 0.73 / 35.25
Market Cap (₹ Cr.) 29.4
Equity (₹ Cr.) 40.2
Face Value (₹) 1
Industry PE 46.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.6617.4017.4017.226.314.284.284.284.284.28
* Pledged shares as % of Promoter's holding (%)

Valuation of SRS Real Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales17.14139.46309.47544.24726.47849.56836.67841.48758.23264.45
Operating Expenses + 14.54129.76288.64517.73696.10828.71809.21810.55737.43244.62
Manufacturing Costs1.8335.991.785.672.921.525.424.573.272.79
Material Costs7.5592.51284.19506.54691.12818.68793.38795.73721.39234.17
Employee Cost 0.180.390.480.710.871.531.951.771.781.44
Other Costs 4.970.872.204.811.186.988.458.48116.23
Operating Profit 2.619.7020.8326.5030.3720.8527.4730.9320.8019.83
Operating Profit Margin (%) 15.2%7.0%6.7%4.9%4.2%2.5%3.3%3.7%2.7%7.5%
Other Income + 0.161.431.061.320.941.712.732.031.843.67
Exceptional Items 0000000000
Interest 0.476.0911.3814.4017.3113.4222.6622.0523.3119.20
Depreciation 0.010.060.150.510.870.941.662.312.083.66
Profit Before Tax 2.294.9710.3612.9113.138.205.888.60-2.750.64
Tax 0.681.783.794.374.443.051.893.44-0.554.01
Profit After Tax 1.603.196.578.548.695.153.995.16-2.20-3.37
PAT Margin (%) 9.4%2.3%2.1%1.6%1.2%0.6%0.5%0.6%-0.3%-1.3%
Adjusted EPS (₹)0.10.10.20.20.20.10.10.1-0.1-0.1
Dividend Payout Ratio (%)124%55%15%24%23%39%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 110.02134.76200.59206.79213.15215.94219.93225.02222.82219.45
Share Capital 16.6017.6020.1020.1020.1020.1020.1040.2040.2040.20
Reserves 93.42117.16180.49186.69193.04195.84199.83184.81182.62179.25
Debt +5.8071.91111.96110.01103.07164.81176.28177.75114.92113.86
Long Term Debt5.8071.91111.9639.6333.1757.0858.5565.168.402.26
Short Term Debt00070.3869.91107.73117.74112.59106.52111.61
Minority Interest0000000000
Trade Payables6.8429.40117.1973.1529.3331.8443.6236.7027.93
Others Liabilities 50.5461.6153.03122.61115.95149.23103.87130.53249.12548.80
Total Liabilities 173.19297.67376.57446.60505.32559.32531.92576.92623.56910.04

Fixed Assets

Net Fixed Assets +0.332.894.2810.4210.6838.1244.3733.6531.39155.29
Gross Block0.342.974.5011.1512.2640.4847.9537.8536.66164.26
Accumulated Depreciation0.010.070.220.731.572.373.584.195.278.97
CWIP 6.8949.3950.3758.2284.6522.3926.9833.1446.7322.34
Investments 52.3079.14136.72138.27137.88145.10166163.41161.27156.75
Inventories33.5159.4169.4681.2999.27124.48105.27116.82112.82125.53
Trade Receivables1.4721.9560.46101.46121.65157.12134.63167.37181.82283.02
Cash Equivalents 6.6910.715.699.685.359.8114.0725.5712.05123.19
Others Assets 72.0174.1849.5847.2645.8362.3040.6036.9777.4843.91
Total Assets 173.19297.67376.57446.60505.32559.32531.92576.92623.56910.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -47.56-4.19-17.768.4536.4921.3348.1439.2124.05119.93
PBT 1.604.9710.3612.9113.138.205.888.60-2.750.64
Adjustment 0.719.0615.1818.5321.4725.9832.4936.3135.7235.90
Changes in Working Capital -49.34-17.45-37.89-19.543.49-8.9412.51-3.38-7.0283.68
Tax Paid -0.54-0.76-5.41-3.45-1.59-3.91-2.74-2.32-1.90-0.30
Cash Flow From Investing Activity + -59.53-73.73-74.70-21.91-12.66-52.09-39.953.31-7.69-16.39
Capex 0-45.13-13.94-19.40-11.18-46.60-20.601.47-13.86-0.69
Net Investments 0-26.84-57.5800.490-15.06-1.462.164.52
Others -59.53-1.75-3.18-2.52-1.96-5.49-4.293.304.01-20.22
Cash Flow From Financing Activity 110.8081.9387.4517.44-23.2734.29-7.16-31.83-28.06-14.34
Net Proceeds from Shares + 1052562.500000000
Net Proceeds from Borrowing 030.925.270.20-6.4623.5218.666.478.29-0.75
Interest Paid 0-4.72-9.96-16.19-16.34-24.72-33.46-33.15-30.29-18.68
Dividend Paid 00000-2.34-2.35000
Others 5.8030.7229.6433.44-0.4737.8310-5.15-6.065.08
Net Cash Flow 3.714.02-5.013.980.563.541.0410.68-11.7089.19

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)2.812.613.924.24.142.41.832.32-0.98-1.52
ROCE (%)4.586.868.378.349.186.097.037.24.84.62
Asset Turnover Ratio0.170.590.921.321.531.61.531.521.260.34
PAT to CFO Conversion(x)-29.73-1.31-2.70.994.24.1412.077.6N/AN/A
Working Capital Days
Receivable Days313149545660646584321
Inventory Days60212276514548504855164
Payable Days62471267212314172050

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SRS Real Infrastructure Ltd FAQs

The current trading price of SRS Real Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SRS Real Infra stood at ₹29.35 Cr

The latest P/E ratio of SRS Real Infra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SRS Real Infra as of 31-Dec-1969 is 0.17.

The 52-week high of SRS Real Infra is ₹0.89 and the 52-week low is ₹0.73.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SRS Real Infra is ₹240 ( Cr.) .

About SRS Real Infrastructure Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×