SSPDL Ltd - Stock Valuation and Financial Performance

BSE: 530821 | NSE: | Construction - Real Estate | Small Cap

SSPDL Share Price

14.50 -0.34 -2.29%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on SSPDL

M-Cap below 100cr DeciZen not available

SSPDL stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
19.2 Cr.
52-wk low:
12.6
52-wk high:
28

Is SSPDL Ltd an attractive stock to invest in?

1. Is SSPDL Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SSPDL Ltd is a below average quality company.

2. Is SSPDL Ltd undervalued or overvalued?

The key valuation ratios of SSPDL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is SSPDL Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SSPDL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SSPDL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SSPDL Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -10.2%8.2%22.4%22.3%-6.1%-19.6%-8.5%-13.5%3.5%-14.3%-
Value Creation
Index
-1.7-0.40.60.6-1.4-2.4-1.6-2.0-0.8-2.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.614979.711347.334.15.44.623.442.924
Sales YoY Gr.-1,862.7%-46.6%41.1%-57.9%-28.1%-84.2%-14.3%407.1%83.1%-
Adj EPS -7.32.410.212.5-6.5-15.8-7.3-9.2-1.7-8.5-0.6
YoY Gr.-NA319.3%22.5%-151.6%NANANANANA-
BVPS (₹) 3335.345.555.348.826.719.410.18.51.81.6
Adj Net
Profit
-9.53.213.216.2-8.4-20.4-9.5-12-2.1-11-1
Cash Flow from Ops. 314.2-11.4-7.2-15.60.71.1-9.8-0.78.7-
Debt/CF from Ops. 5.90.7-1.3-2.5-2.456.837.2-5-75.25.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.2%-2%99.6%83.1%
Adj EPS NANANANA
BVPS-27.7%-48.4%-54.9%-79%
Share Price 4.2% -15% 2.9% 3.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-20.37.125.324.9-12.4-41.8-31.9-62.7-17.8-165.6-35.4
Op. Profit
Mgn %
-92.93.412.123.7-15.8-64.7-107.6-65.65.8-28.9-28.2
Net Profit
Mgn %
-124.42.116.614.4-17.7-59.9-175.9-258.5-9.1-25.6-3.1
Debt to
Equity
0.40.20.30.30.61.21.73.7521-
Working Cap
Days
4,4792334764101,2091,78310,94212,8432,4301,003567
Cash Conv.
Cycle
2,7881242221344547895,3556,3481,185547-130

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 99.64%

Sales growth is good in last 4 quarters at 275.45%

Return on Equity is Poor

Debt to equity has increased versus last 3 years average to 20.97

Latest Financials - SSPDL Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -0.6
TTM Sales (₹ Cr.) 24.4 24.4
BVPS (₹.) 1.6 5
Reserves (₹ Cr.) -11 -6
P/BV 9.58 2.96
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 12.60 / 28.00
All Time Low / High (₹) 1.62 / 288.20
Market Cap (₹ Cr.) 19.2
Equity (₹ Cr.) 12.9
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of SSPDL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7.61149.3679.73112.5047.3434.055.394.6223.4342.89
Operating Expenses 14.68144.2870.0885.8354.8156.0611.207.6522.0855.27
Manufacturing Costs0.381.4469.3472.8753.7563.0123.027.3910.4317.80
Material Costs10.94137.32-3.508.07-4.83-12.47-17.64-5.058.0332.94
Employee Cost 2.222.262.362.743.183.492.882.532.431.81
Other Costs 1.133.261.872.142.702.042.942.781.182.71
Operating Profit -7.075.089.6526.67-7.47-22.01-5.80-3.031.35-12.39
Operating Profit Margin (%) -92.9%3.4%12.1%23.7%-15.8%-64.6%-107.0%-65.6%5.8%-28.9%
Other Income 2.800.734.131.580.160.190.776.073.107.83
Interest 3.512.271.932.823.664.554.964.726.213.80
Depreciation 0.140.220.200.180.180.050.390.400.380.28
Exceptional Items 0000000000
Profit Before Tax -7.913.3211.6525.25-11.15-26.42-10.38-2.09-2.14-8.63
Tax 0.050.17-1.589.05-2.79-6.02-0.909.8500
Profit After Tax -7.963.1513.2216.20-8.36-20.40-9.48-11.95-2.14-8.63
PAT Margin (%) -104.0%2.1%16.6%14.4%-17.7%-59.9%-175.0%-258.0%-9.1%-20.1%
Adjusted EPS (₹)-6.22.410.212.5-6.5-15.8-7.3-9.2-1.7-6.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 42.7145.6658.8871.4763.1034.5325.0213.0810.942.31
Share Capital 12.9312.9312.9312.9312.9312.9312.9312.9312.9312.93
Reserves 29.7832.7345.9558.5450.1721.6012.090.15-1.99-10.62
Minority Interest0000000000
Debt17.4010.3615.0517.5936.6140.5340.7847.6954.5648.37
Long Term Debt000.090.046.045.544.99500
Short Term Debt17.4010.3614.9617.5530.583535.7942.6854.5648.37
Trade Payables8.4211.5415.0724.8822.6735.3135.6125.6923.2819.35
Others Liabilities 53.9361.7944.1440.7661.4463.7469.9182.7967.4322.97
Total Liabilities 122.46129.35133.14154.69183.82174.11171.32169.24156.2093

Fixed Assets

Gross Block1.801.812.180.560.580.601.451.471.812.23
Accumulated Depreciation1.031.441.640.180.360.400.791.191.571.85
Net Fixed Assets0.780.370.550.380.220.190.670.280.240.38
CWIP 00.0200000000
Investments 27.2123.3017.4411.058.738.286.015.105.105.06
Inventories42.1332.4637.3131.7640.767087.6592.7184.7051.76
Trade Receivables24.1224.2533.7340.7644.4029.1618.4214.5813.3813.26
Cash Equivalents 1.247.814.930.953.654.202.710.572.160.61
Others Assets26.9841.1339.1969.7886.0562.2755.8656.0150.6121.92
Total Assets 122.46129.35133.14154.69183.82174.11171.32169.24156.2093

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.9514.23-11.43-7.18-15.550.721.11-9.75-0.738.65
PBT -7.913.3211.6525.25-11.15-26.42-10.38-2.09-2.14-8.63
Adjustment 1.1536.98-19.50-9.284.363.955.120.294.206.80
Changes in Working Capital 7.48-26.29-1.27-19.34-8.7623.196.37-9.74-2.3610.9
Tax Paid 2.220.22-2.31-3.810001.80-0.42-0.42
Cash Flow From Investing Activity 0.801.546.034.962.440.452.065.392.21-0.24
Capex -0.01-0.01-0.38-0.022.30-0.01-0.34-0.39-0.34-0.24
Net Investments -0.022.995.802.3000.452.270.910.040
Others 0.83-1.440.612.680.130.010.134.872.510
Cash Flow From Financing Activity -14.33-9.232.78-0.2815.82-0.62-4.652.210.11-9.96
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 004.70-0.045.99-0.99-0.550.02-50
Interest Paid -4.21-2.19-1.91-2.82-3.65-4.55-4.94-4.71-6.19-3.78
Dividend Paid 0000000000
Others -10.12-7.0402.5913.484.920.856.9011.31-6.19
Net Cash Flow -10.586.53-2.61-2.502.710.55-1.48-2.141.60-1.55
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-17.057.1325.324.86-12.43-41.79-31.85-62.79-17.85-130.34
ROCE (%)-6.379.6220.8934.43-7.91-24.88-7.634.126.42-8.32
Asset Turnover Ratio0.061.190.610.780.280.190.030.030.140.34
PAT to CFO Conversion(x)N/A4.52-0.86-0.44N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,226591331213283941,6101,303218113
Inventory Days1,652911601122805945,3347,1241,382581
Payable Days21927-1,388903-1,797-848-734-2,2151,113236

SSPDL Ltd Stock News

SSPDL Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SSPDL on 28-Mar-2024 16:01 is ₹14.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of SSPDL stood at ₹19.21.
The latest P/E ratio of SSPDL as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of SSPDL as of 28-Mar-2024 16:01 is 9.58.
The 52-week high of SSPDL is ₹28.00 and the 52-week low is ₹12.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SSPDL is ₹24.41 ( Cr.) .

About SSPDL Ltd

SSPDL, formerly the Srinivasa Shipping and Property Development Limited established in 1994, is a leading infrastructure and real estate development company in south India. SSPDL a listed entity on the Bombay Stock Exchange with its registered Office in Hyderabad. SSPDL is promoted by a renowned first-generation entrepreneur Prakash Challa. 

SSPDL is primarily developing commercial (IT Parks, Shopping Malls, Hotel Projects, Service Apartments etc) and Residential properties (Gated Communities, Villas, Apartments and Serviced Plots) all over south India for more than 15 years and has been setting standards in the construction industry. Building a reputation for ethical practice and developing properties that have become landmarks. Projects that go beyond construction, to create quality lifestyles in tune with customer needs and in harmony with nature.

SSPDL is executing own projects spanning 11 million sq ft all over South India through the flagship company and SPVs. In 2005, SSPDL recognized the need for strengthening the construction contracting division, and accordingly have taken steps to execute all their projects in-house. Having achieved quality levels, SSPDL is geared up technically to take up construction contracting from third parties. Due to the huge requirement of diversified business segments, SSPDL’s vision is to have separate verticals for construction contracting, infrastructure, facilities management, hospitality and logistics besides the real estate division. 

Currently, SSPDL is executing construction contracts from SAIL (Vizag), NSIC (Hyderabad), The Chatterjee Group (Calcutta) and Regalia Realty (Chennai).  Through prudent Financial Planning and Management, SSPDL has taken up projects with low land cost and high profitability. Most of the major projects have already been tied up in SPV with Private Equity Funds thereby de-risking the business, primarily to protect the investor’s wealth. 

Ongoing projects of the company:

  • The Retreat, Bangalore
  • The Ferns, Chennai
  • TCG IT Park, Chennai
  • The Retreat, Hyderabad
  • The Promenade, Chennai and many more

Completed Projects:

  • Capital Towers, Chennai
  • Fuller Towers Chennai
  • Eden Gardens, Hyderabad
  • Casa Challa, Chennai
  • Challa Mall, Chennai, etc.

Achievements/ recognition:

  • ISO 9001:2000 certified
  • Alpha City IT Park located at Navalur, Old Mahabalipuram Road (OMR), at the heart of the IT Corridor in Chennai was recently nominated for the Best Commercial Property Award by CNBC-Awaaz CRISIL Real Estate Awards 2008.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.