Unique Estates Devp. Company Ltd - Stock Valuation and Financial Performance

BSE: 508800 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Unique Estates

M-Cap below 100cr DeciZen not available

Unique Estates Devp. Company stock performance -

mw4me loader
P/E Ratio (SA):
0.18
Market Cap:
2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Unique Estates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'01Mar'02Mar'03Mar'04TTM
ROCE % 16.3%13.8%10.1%10.5%27%15.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.22.843.639.623.824
Sales YoY Gr.--72.9%44.4%-9.8%996.4%-39.8%-
Adj EPS 523.6357.6123.1288.82,900.62,1822,176.7
YoY Gr.--31.7%-65.6%134.7%904.2%-24.8%-
BVPS (₹) 4,300.14,647.84,999.15,090.37,919.210,026.319,363.5
Adj Net
Profit
2.61.80.61.414.510.911
Cash Flow from Ops. 0000-2.931.3-
Debt/CF from Ops. 0000-14.21.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.5%81.2%-39.8%
Adj EPS NA33%160.8%-24.8%
BVPSNA18.5%26.1%26.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'01Mar'02Mar'03Mar'04TTM
Return on
Equity %
12.282.65.744.624.314.8
Op. Profit
Mgn %
6.9139.8151.8187.547.963.393.1
Net Profit
Mgn %
25.664.615.44036.645.845.7
Debt to
Equity
0.30.60.80.710.8-
Working Cap
Days
013,19811,31015,3781,5192,6370
Cash Conv.
Cycle
010,75217,07923,5022927,9450

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Unique Estates Devp. Company Ltd.

Standalone Consolidated
TTM EPS (₹) 2,176.7 -
TTM Sales (₹ Cr.) 23.8 -
BVPS (₹.) 19,363.5 -
Reserves (₹ Cr.) 97 -
P/BV 0.02 -
PE 0.18 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 33.00 / 490.00
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 0.1
Face Value (₹) 10
Industry PE 81.8

Management X-Ray of Unique Estates:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Unique Estates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Sales10.212.7743.6139.5823.81
Operating Expenses 9.51-1.10-1.95-3.1520.618.77
Manufacturing Costs24.8020.5312.8817.9925.4315.29
Material Costs-16.22-27.75-16.16-22.77-6.31-9.19
Employee Cost 000000
Other Costs 0.936.111.321.631.492.67
Operating Profit 0.703.875.956.7618.9715.04
Operating Profit Margin (%) 6.9%139.8%148.9%187.3%47.9%63.2%
Other Income 5.432.740000
Interest 2.513.715.034.513.073.09
Depreciation 0.100.110.080.080.100.10
Exceptional Items 000000
Profit Before Tax 3.522.790.842.1715.8011.84
Tax 0.9010.310.731.300.96
Profit After Tax 2.621.790.531.4414.5010.88
PAT Margin (%) 25.6%64.8%13.3%39.8%36.6%45.7%
Adjusted EPS (₹)523.4358.6106.4287.72,900.62,176.7
Dividend Payout Ratio (%)2%3%70%3%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund 21.5023.242525.4539.6050.13
Share Capital 0.050.050.050.050.050.05
Reserves 21.4523.1924.9525.4039.5550.08
Minority Interest000000
Debt5.3313.4419.9217.5040.8337.63
Long Term Debt5.3313.4419.9217.5040.8337.63
Short Term Debt000000
Trade Payables49.1674.5699.77129.08131.12159.44
Others Liabilities 25.209.6522.2524.546.405.67
Total Liabilities 101.19120.89166.93196.58217.95252.88

Fixed Assets

Gross Block3.306.767.5212.8823.4148.44
Accumulated Depreciation1.131.201.211.271.361.45
Net Fixed Assets2.175.566.3111.6122.0546.99
CWIP 000000
Investments 4.879.0317.8721.5223.4227.67
Inventories62.7188.77116.66139.43145.11154.29
Trade Receivables0.800.480.280.070.800.08
Cash Equivalents 0.090.211.070.765.671.04
Others Assets30.5616.8424.7423.1820.9122.81
Total Assets 101.19120.89166.93196.58217.95252.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Cash Flow From Operating Activity 0000-2.8831.25
PBT 000015.8011.84
Adjustment 00002.293.17
Changes in Working Capital 0000-19.8716.82
Tax Paid 0000-1.10-0.58
Cash Flow From Investing Activity 0000-12.43-29.34
Capex 0000-0.23-25.09
Net Investments 0000-1.90-4.25
Others 0000-10.310
Cash Flow From Financing Activity 000020.22-6.55
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 0000-3.07-3.09
Dividend Paid 0000-0.05-0.25
Others 000023.33-3.20
Net Cash Flow 00004.91-4.63
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Ratios
ROE (%)12.178.022.215.744.5924.26
ROCE (%)22.4620.4714.415.2130.5917.76
Asset Turnover Ratio0.10.020.030.020.190.1
PAT to CFO Conversion(x)0000-0.22.87
Working Capital Days
Receivable Days2985351847
Inventory Days2,2419,9889,37801,3122,295
Payable Days-308-163-1,253-1,834-7,525-5,773

Unique Estates Devp. Company Ltd Stock News

Unique Estates Devp. Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unique Estates on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Unique Estates stood at ₹1.97.
The latest P/E ratio of Unique Estates as of 01-Jan-1970 05:30 is 0.18.
The latest P/B ratio of Unique Estates as of 01-Jan-1970 05:30 is 0.02.
The 52-week high of Unique Estates is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unique Estates is ₹23.81 ( Cr.) .

About Unique Estates Devp. Company Ltd

Unique Estate Development Co. Ltd a K Raheja Group company was incorporated in 1974 and is having its registered office address at-  B, Construction House, 2Nd Floor 623 Linking Road Opp. Khar Telephone Exchange Khar (W ) Mumbai,Maharashtra-400052 .

K. Raheja Group has been in business of construction and property development. The group has setup world class hotels and convention centers across the Mumbai with enhanced facilities to meet the business and leisure needs of the international and domestic travelers.

The group has successfully ventured into the areas of Real Estate, Hospitality, Information Technology Park. It has strong belief in developing a lasting relationship, whether it be a Customer, Vendor or an Employee.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.