SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unique Estates Devp. Company Ltd (508800) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 508800 NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Unique Estates Devp. Company Ltd (508800)

BSE: 508800 NSE:
Key Metrics
Market Cap
₹2 Cr.
P/E Ratio
0.18
Price to Book (P/B)
0.02
Price to Sales (P/S)
0.08
EV/EBITDA
2.56
Return on Capital Employed (ROCE)
17.76%
Current Price
₹0
Return on Equity (ROE)
24.26%
Return on Assets (ROA)
4.62%
Operating Profit Margin
63.3%
Net Profit Margin
45.71%
Gross Profit Margin
50.2%
Book Value per Share
₹19,363.5
Sales Growth (YoY)
-39.84%
Sales Growth (3 Years)
81.23%
Operating Profit Growth (1 Year)
-20.72%
Operating Profit Growth (3 Years)
36.22%
Net Profit Growth (1 Year)
-24.97%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
173.47%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Unique Estates

Based on:

M-Cap below 100cr DeciZen not available

Unique Estates Devp. Company stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'01Mar'02Mar'03Mar'04TTM
ROCE % 22.5%20.5%14.4%15.2%30.6%17.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.22.843.639.623.824
Sales YoY Gr.--72.9%44.4%-9.8%996.4%-39.8%-
Adj EPS 523.6357.6123.1288.82,900.62,1822,176.7
YoY Gr.--31.7%-65.6%134.7%904.2%-24.8%-
BVPS (₹) 4,300.14,647.84,999.15,090.37,919.210,026.319,363.5
Adj Net
Profit
2.61.80.61.414.510.911
Cash Flow from Ops. 0000-2.931.3-
Debt/CF from Ops. 0000-14.21.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA18.5%81.2%-39.8%
Adj EPS NA33%160.8%-24.8%
BVPSNA18.5%26.1%26.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'01Mar'02Mar'03Mar'04TTM
Return on
Equity %
12.282.65.744.624.314.8
Op. Profit
Mgn %
6.9139.8151.8187.547.963.393.1
Net Profit
Mgn %
25.664.615.44036.645.845.7
Debt to
Equity
0.30.60.80.710.8-
Working Cap
Days
013,19811,31015,3781,5192,6370
Cash Conv.
Cycle
010,75217,07923,5022927,9450

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2,176.7 -
TTM Sales (₹ Cr.) 23.8 -
BVPS (₹) 19,363.5 -
Reserves (₹ Cr.) 97 -
P/BV 0.02 -
PE 0.18 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 33.00 / 490.00
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 0.1
Face Value (₹) 10
Industry PE 46.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Unique Estates - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Sales10.212.7743.6139.5823.81
Operating Expenses + 9.51-1.10-1.95-3.1520.618.77
Manufacturing Costs24.8020.5312.8817.9925.4315.29
Material Costs-16.22-27.75-16.16-22.77-6.31-9.19
Employee Cost 000000
Other Costs 0.936.111.321.631.492.67
Operating Profit 0.703.875.956.7618.9715.04
Operating Profit Margin (%) 6.9%139.8%148.9%187.3%47.9%63.2%
Other Income + 5.432.740000
Exceptional Items 000000
Interest 2.513.715.034.513.073.09
Depreciation 0.100.110.080.080.100.10
Profit Before Tax 3.522.790.842.1715.8011.84
Tax 0.9010.310.731.300.96
Profit After Tax 2.621.790.531.4414.5010.88
PAT Margin (%) 25.6%64.8%13.3%39.8%36.6%45.7%
Adjusted EPS (₹)523.4358.6106.4287.72,900.62,176.7
Dividend Payout Ratio (%)2%3%70%3%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund + 21.5023.242525.4539.6050.13
Share Capital 0.050.050.050.050.050.05
Reserves 21.4523.1924.9525.4039.5550.08
Debt +5.3313.4419.9217.5040.8337.63
Long Term Debt5.3313.4419.9217.5040.8337.63
Short Term Debt000000
Minority Interest000000
Trade Payables49.1674.5699.77129.08131.12159.44
Others Liabilities 25.209.6522.2524.546.405.67
Total Liabilities 101.19120.89166.93196.58217.95252.88

Fixed Assets

Net Fixed Assets +2.175.566.3111.6122.0546.99
Gross Block3.306.767.5212.8823.4148.44
Accumulated Depreciation1.131.201.211.271.361.45
CWIP 000000
Investments 4.879.0317.8721.5223.4227.67
Inventories62.7188.77116.66139.43145.11154.29
Trade Receivables0.800.480.280.070.800.08
Cash Equivalents 0.090.211.070.765.671.04
Others Assets 30.5616.8424.7423.1820.9122.81
Total Assets 101.19120.89166.93196.58217.95252.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Cash Flow From Operating Activity + 0000-2.8831.25
PBT 000015.8011.84
Adjustment 00002.293.17
Changes in Working Capital 0000-19.8716.82
Tax Paid 0000-1.10-0.58
Cash Flow From Investing Activity + 0000-12.43-29.34
Capex 0000-0.23-25.09
Net Investments 0000-1.90-4.25
Others 0000-10.31-0
Cash Flow From Financing Activity 000020.22-6.55
Net Proceeds from Shares + 000000
Net Proceeds from Borrowing 000000
Interest Paid 0000-3.07-3.09
Dividend Paid 0000-0.05-0.25
Others 000023.33-3.20
Net Cash Flow 00004.91-4.63

Finance Ratio

PARTICULARSMar'98Mar'99Mar'01Mar'02Mar'03Mar'04
Ratios
ROE (%)12.178.022.215.744.5924.26
ROCE (%)22.4620.4714.415.2130.5917.76
Asset Turnover Ratio0.10.020.030.020.190.1
PAT to CFO Conversion(x)0000-0.22.87
Working Capital Days
Receivable Days2985351847
Inventory Days2,2419,9889,37801,3122,295
Payable Days-308-163-1,253-1,834-7,525-5,773

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unique Estates Devp. Company Ltd FAQs

The current trading price of Unique Estates on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Unique Estates stood at ₹1.97 Cr

The latest P/E ratio of Unique Estates as of 31-Dec-1969 is 0.18.

The latest P/B ratio of Unique Estates as of 31-Dec-1969 is 0.02.

The 52-week high of Unique Estates is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unique Estates is ₹23.81 ( Cr.) .

About Unique Estates Devp. Company Ltd

Unique Estate Development Co. Ltd a K Raheja Group company was incorporated in 1974 and is having its registered office address at-  B, Construction House, 2Nd Floor 623 Linking Road Opp. Khar Telephone Exchange Khar (W ) Mumbai,Maharashtra-400052 .

K. Raheja Group has been in business of construction and property development. The group has setup world class hotels and convention centers across the Mumbai with enhanced facilities to meet the business and leisure needs of the international and domestic travelers.

The group has successfully ventured into the areas of Real Estate, Hospitality, Information Technology Park. It has strong belief in developing a lasting relationship, whether it be a Customer, Vendor or an Employee.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×