Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Valdel Xtent Outsour

Based on:

M-Cap below 100cr DeciZen not available

Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Valdel Xtent Outsour:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -0.1%0%0%0%5.7%20.7%4.2%2.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000.354.41.41.51
Sales YoY Gr.-NANANANA16,381.8%-97.4%2.1%-
Adj EPS -0000-3.53-0.13.10
YoY Gr.-NANANANANA-104.3%NA-
BVPS (₹) 3.88.78.76.636.16.49.50
Adj Net
Profit
-0000-10.28.8-0.490
Cash Flow from Ops. 1.679.7-57.6-1.4-8.928.3-22.7-127-
Debt/CF from Ops. 140.2-1.3-76.4-19.68-38.1-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA64.2%2.1%
Adj EPS NANANANA
BVPSNA1.8%46.4%47.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-0.4000-73.566.9-238.90
Op. Profit
Mgn %
000042.957.797.368.3NAN
Net Profit
Mgn %
0000-3087.616.2-25.5616.60
Debt to
Equity
7.10.52.95.619.812.846.422.2-
Working Cap
Days
000096,00883040,35451,3530
Cash Conv.
Cycle
000019,9726617780

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Valdel Xtent Outsour:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Valdel Xtent Outsour - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Valdel Xtent Outsour

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales00000.3354.391.431.46
Operating Expenses 0.010000.1922.990.040.46
Manufacturing Costs00000000
Material Costs0000022.7700
Employee Cost 00000000
Other Costs 0.010000.190.220.040.46
Operating Profit -0.010000.1431.401.390.99
Operating Profit Margin (%) ----42.9%57.7%97.3%68.3%
Other Income 00008.7713.6223.3122.81
Interest 000018.9027.6825.973.67
Depreciation 00000.220.890.834.27
Exceptional Items 00000000
Profit Before Tax -0.01000-10.2116.45-2.1115.86
Tax 000007.62-3.146.93
Profit After Tax -0.01000-10.218.831.038.92
PAT Margin (%) -----3,087.6%16.2%72.3%613.0%
Adjusted EPS (₹)-0.00.00.00.0-3.53.00.43.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 3.1225.1625.2618.998.7817.6118.6527.57
Share Capital 6.8529292929292929
Reserves -3.73-3.84-3.74-10.01-20.22-11.39-10.35-1.43
Minority Interest00000000
Debt22.0211.6372.80105.9789.18225.58864.38611.04
Long Term Debt22.0200850000
Short Term Debt011.6372.8020.9789.18225.58864.38611.04
Trade Payables0.020000000
Others Liabilities 1.1586.3330.3327.80120.7024.4050.8152.84
Total Liabilities 26.31123.12128.39152.77218.67267.60933.84691.45

Fixed Assets

Gross Block15.58004.044.0417.7696.1116.65
Accumulated Depreciation0000.110.331.220.831.62
Net Fixed Assets 15.58003.933.7116.5495.2815.03
CWIP 1.7790.9796.6893.1893.1879.4600
Investments 0000.023.0241.31651.36453.55
Inventories015.4915.4916.5419.63000
Trade Receivables00000.020.070.070.55
Cash Equivalents flag 0.020.700.010.160.301.250.330.09
Others Assets 8.9415.9616.2138.9598.82128.97186.81222.22
Total Assets 26.31123.12128.39152.77218.67267.60933.84691.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 1.5879.68-57.59-1.39-8.8928.33-22.70-126.94
PBT -0.01-0.120.10-6.26-10.2116.45-2.1115.86
Adjustment 0-0.36-1.546.4510.3514.955.49-14.94
Changes in Working Capital 1.5980.15-56.15-1.08-7.91-1.08-19.88-125.74
Tax Paid 000-0.49-1.12-1.99-6.21-2.12
Cash Flow From Investing Activity -1.59-90.61-4.27-18.01-47.80-54.10-613.85380.71
Capex -3.94-90.97-5.71-0.5400-0.1175.97
Net Investments 3.9600-0.02-30-613.51202.26
Others -1.610.361.44-17.46-44.80-54.10-0.23102.47
Cash Flow From Financing Activity -0.0111.6161.1719.5556.8326.72635.63-254
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000-8500
Interest Paid 000-13.90-11.80-24.68-3.17-0.66
Dividend Paid 00000000
Others -0.0111.6161.1733.4468.63136.40638.80-253.35
Net Cash Flow -0.020.68-0.690.150.140.96-0.93-0.23

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-0.52000-73.5166.95.738.62
ROCE (%)-0.050005.6520.714.242.57
Asset Turnover Ratio000000.2200
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A3.21-22.04-14.23
Working Capital Days
Receivable Days00002401778
Inventory Days00000000
Payable Days00000000

Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated) Stock News

Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated) FAQs

The current trading price of Valdel Xtent Outsour on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Valdel Xtent Outsour stood at ₹0.00.
The latest P/E ratio of Valdel Xtent Outsour as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Valdel Xtent Outsour as of 31-Dec-1969 is 0.00.
The 52-week high of Valdel Xtent Outsour is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Valdel Xtent Outsour is ₹1.46 ( Cr.) .

About Valdel Xtent Outsourcing Solutions Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×