SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vishvas Projects Ltd (511276)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511276 NSE: Construction - Real Estate | Small Cap | Vishvas Projects Share Price

₹1.20 0.00 (0.00%)

As on 14-Jun'21 18:01

Vishvas Projects Ltd (511276)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511276 NSE: Construction - Real Estate | Small Cap | Vishvas Projects Share Price

₹1.20 0.00 (0.00%)

As on 14-Jun'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹1.2
52-Week Low / High
₹1 / 1
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹1.2
P/E Ratio
0.00
Industry PE
42.8
Price to Book (P/B)
0.98
Price to Sales (P/S)
0.00
EV/EBITDA
-204.58
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-5.19%
Return on Capital Employed (ROCE)
-0.47%
Return on Assets (ROA)
-0.38%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹2.9 Cr.
Face Value
₹10
All Time Low / High
₹0.76 / 217.05

Vishvas Projects stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%-69.1%-0.7%-0.3%0.1%0.3%1%-2.1%-0.5%-0.5%-
Value Creation
Index
-1.0-5.9-1.1-1.0-1.0-1.0-0.9-1.2-1.0-1.0-

Growth Parameters

Sales 0.100.10.10.40.70.60000
Sales YoY Gr.--20%125%0%288.9%91.4%-6%-100%NANA-
Adj EPS 0-2.4-0.1-0000.1-0.3-0.1-0.1-0.1
YoY Gr.-NANANANA200%233.3%-400%NANA-
BVPS (₹) 9.61.61.61.51.51.61.71.41.31.21.2
Adj Net
Profit
0-0.7-0-0000-0.1-0-0-0
Cash Flow from Ops. 01.3-0.7-0.6-0-0.1-0.3-0.1-0-0-
Debt/CF from Ops. 1771.3-4.2-5.5-2104.2-68.8-13.1-62-2398.2-2460.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NA-247.6%-188.8%NA
BVPS-20.5%-4.3%-9.6%-5.4%
Share Price -2.2% - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
0-43.3-4.2-2.20.71.76.1-19.8-4.9-5.2-5.7
Op. Profit
Mgn %
3.7-28.4-24.5-8.81.81.86.3000NAN
Net Profit
Mgn %
1.6-1564.3-21.3-10.70.81.14.4000-INF
Debt to
Equity
0.63.76.97.47.57.57.59.39.710.32.8
Working Cap
Days
8,88212,6678,85111,1433,0221,7752,1940000
Cash Conv.
Cycle
-2,998-10,482-9,936-2,2933450870000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales0.050.040.090.090.350.670.63000
Operating Expenses + 0.052.310.110.100.350.650.590.080.020.02
Manufacturing Costs0000000000
Material Costs00000.210.510.45000
Employee Cost 0.030.020.030.050.060.040.050.010.010.02
Other Costs 0.022.280.080.040.070.100.090.0700
Operating Profit 0-2.26-0.02-0.010.010.010.04-0.08-0.02-0.02
Operating Profit Margin (%) 3.7%-5,135.1%-24.5%-8.8%1.8%1.8%6.3%---
Other Income + 000.010000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 0-2.26-0.02-0.0100.010.04-0.08-0.02-0.02
Tax 000-0000.01-000
Profit After Tax 0-2.26-0.02-0.0100.010.03-0.08-0.02-0.02
PAT Margin (%) 1.6%-5,139.0%-21.3%-10.7%0.8%1.1%4.4%---
Adjusted EPS (₹)0.0-7.9-0.1-0.00.00.00.1-0.3-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vishvas Projects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 2.720.460.440.430.430.440.470.390.370.35
Share Capital 2.852.852.852.852.852.852.852.852.852.85
Reserves -0.13-2.39-2.41-2.42-2.42-2.41-2.38-2.46-2.48-2.50
Debt +1.691.683.023.183.253.323.523.573.573.57
Long Term Debt1.690.900.900.900.900.900.900.900.900.90
Short Term Debt00.782.122.282.352.422.622.672.672.67
Minority Interest0000000000
Trade Payables0.491.060.7300.120.450.850.850.850.85
Others Liabilities 0.010.0100.010.030.030.050.030.050.07
Total Liabilities 4.913.214.193.623.844.244.884.844.844.84

Fixed Assets

Net Fixed Assets +000.010000000
Gross Block00.010.010.010.010.010.010.0100
Accumulated Depreciation000.010.010.010.010.010.0100
CWIP 0000000000
Investments 3.651.401.530.750.750.750.750.750.750.75
Inventories0000000000
Trade Receivables00000.220.601.171.131.131.13
Cash Equivalents 0.010.010.130.040.030.060.040.030.030.03
Others Assets 1.261.802.532.822.832.822.932.932.932.93
Total Assets 4.913.214.193.623.844.244.884.844.844.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 0.011.34-0.72-0.58-0-0.05-0.27-0.06-0-0
PBT 0-2.26-0.02-0.0100.010.04-0.08-0.02-0.02
Adjustment 02.2500000000
Changes in Working Capital 0.011.35-0.7-0.57-0.01-0.06-0.310.030.020.02
Tax Paid 000000-0000
Cash Flow From Investing Activity + 0-0.010.840.7800.010.04000
Capex 0-0.01-00000000
Net Investments 000.850.78000000
Others 000000.010.04000
Cash Flow From Financing Activity -0.01-1.330-0.29-0.010.070.200.0500
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.01-1.330-0.29-0.010.070.200.0500
Net Cash Flow -0.01-00.13-0.09-0.010.03-0.03-0-0-0

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)0.03-142.22-4.23-2.150.651.726.09-19.76-4.89-5.19
ROCE (%)0.03-69.07-0.68-0.270.140.311-2.11-0.47-0.47
Asset Turnover Ratio0.010.010.020.020.10.170.14000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-5-9N/AN/AN/A
Working Capital Days
Receivable Days0000229.40226.50516.90000
Inventory Days0000000000
Payable Days0000106.10206.10531.90000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vishvas Projects Ltd FAQs

The current trading price of Vishvas Projects on 14-Jun-2021 18:01 is ₹1.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jun-2021 the market cap of Vishvas Projects stood at ₹0.34 Cr

The latest P/E ratio of Vishvas Projects as of 13-Jun-2021 is 0.00.

The latest P/B ratio of Vishvas Projects as of 13-Jun-2021 is 0.98.

The 52-week high of Vishvas Projects is ₹1.20 and the 52-week low is ₹1.16.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishvas Projects is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Vishvas Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Vishvas Projects Ltd

Vishvas Projects was incorporated in the year 1983. It was formerly known as Mefcom Agro Industries and changed its name to Vishvas Projects in September 2007. The registered office of the company is located at 606, Kailash Building, 26 Kasturba Gandhi Marg Connaught Place New Delhi,110001.

Business area of the company

Vishvas Projects is engaged in real estate business in India. The company also involves in shares dealing. The income of the company is generated from prudently utilized funds, which were generated from the sale of land and building.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×