Bhagheeratha Engineering Ltd - Stock Valuation and Financial Performance

BSE: 522136 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bhagheeratha Engg

M-Cap below 100cr DeciZen not available

Bhagheeratha Engineering stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bhagheeratha Engg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -9.6%-17%-5.7%6.4%-17.2%3.2%-98.2%2.3%0.3%-21.8%-
Value Creation
Index
-1.7-2.2-1.4NA-2.2NA-8.0NANA-2.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.612.71312.514.61.864.40000
Sales YoY Gr.-33.1%2.1%-3.8%16.9%-87.8%3,520.2%-100%NANA-
Adj EPS 10.316.44.9-5.414-2.550.1-0.6-0.15.1-0.1
YoY Gr.-58.1%-70.1%-211%NA-117.9%NA-101.2%NANA-
BVPS (₹) -143.3-91.3-85.2-89.9-76.3-77-26.7-26.9-27-20.7-159.8
Adj Net
Profit
8.112.83.8-4.210.9-239.2-0.5-0.140
Cash Flow from Ops. 168.7-1.64.86.8-341-2.5-2.4-1.1-
Debt/CF from Ops. 1.80.3-1.40.30.1-0.20-0.2-0.1-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -7.5%-18.2%-53.3%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-5.5-13.9-5.56.2-16.83.3-96.72.20.3-21.50.1
Op. Profit
Mgn %
53.36020.839.469.1-177.776.6000-14.7
Net Profit
Mgn %
84.5100.329.4-33.974.8-109.460.8000-INF
Debt to
Equity
-0.3-0-0-0-0-0-0-0-0-0-
Working Cap
Days
8795747729347876,7092140000
Cash Conv.
Cycle
-8,032-1,135-3,891-7,011-4,465-1,362-2,7650000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bhagheeratha Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -151.1
TTM Sales (₹ Cr.) 0 92.8
BVPS (₹.) -159.8 -126
Reserves (₹ Cr.) -132 -106
P/BV -0.07 -0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.65 / 57.50
Market Cap (₹ Cr.) 8.8
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Bhagheeratha Engg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.9463.9463.9463.9463.9463.9420.7684.3184.7084.70
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhagheeratha Engg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9.5712.7413.0112.5214.631.7864.44000
Operating Expenses 9.335.2710.307.615.174.9615.092.292.742.99
Manufacturing Costs0.090.140.430.250.270.590.850.760.820.94
Material Costs0000000000
Employee Cost 0.490.670.550.591.121.151.460.850.680.52
Other Costs 8.754.459.326.773.783.2212.780.681.231.53
Operating Profit 0.237.482.714.929.46-3.1749.34-2.29-2.74-2.99
Operating Profit Margin (%) 2.4%58.7%20.8%39.3%64.7%-177.0%76.6%---
Other Income 5.577.111.050.611.080.891.093.232.843.20
Interest 0.020.320.010.010.090.110.0200.010
Depreciation 0.825.410.200.130.110.130.130.190.210.28
Exceptional Items -1.327.621.350.750.271.911.6000.316.33
Profit Before Tax 3.6416.474.896.1310.62-0.6151.890.740.206.26
Tax -0.10-1.590.109.86-0.08-0.0112.530.940.251.33
Profit After Tax 3.7518.064.79-3.7210.71-0.6039.36-0.20-0.054.93
PAT Margin (%) 39.2%141.7%36.8%-29.7%73.2%-33.4%61.1%---
Adjusted EPS (₹)4.823.16.1-4.813.7-0.850.3-0.3-0.16.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -112.03-71.37-66.58-70.30-59.60-60.19-20.84-21.04-21.09-16.16
Share Capital 7.837.837.837.837.837.837.837.837.837.83
Reserves -119.86-79.20-74.41-78.14-67.43-68.03-28.67-28.87-28.92-23.99
Minority Interest0000000000
Debt4.641.841.781.210.920.680.550.400.330.23
Long Term Debt4.641.841.781.210.920.680.550.400.290.23
Short Term Debt000000000.040
Trade Payables24.0115.0720.4119.8920.1518.8319.1318.9319.1014.76
Others Liabilities 113.3882.0883.6789.9989.0188.73101.2188.9188.8985.03
Total Liabilities 3027.6339.2840.7950.4948.05100.0587.2087.2283.85

Fixed Assets

Gross Block30.0225.8824.6323.1130.3630.6015.1612.8413.0911.92
Accumulated Depreciation23.4325.0523.9922.5821.9021.706.262.682.881.90
Net Fixed Assets6.590.820.640.538.468.908.9010.1610.2010.02
CWIP 000000.310.900.0100
Investments 0.150.150.150.150.150.150.150.150.150.15
Inventories0.030.0311.5811.5811.5511.5511.5511.5511.5511.55
Trade Receivables0.270.270.270.270.270.270.270.270.270.27
Cash Equivalents 4.535.284.799.739.145.8547.2946.7546.6347.77
Others Assets18.4421.0821.8518.5420.9221.0130.9918.3118.4114.08
Total Assets 3027.6339.2840.7950.4948.05100.0587.2087.2283.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 16.018.71-1.554.766.75-2.9540.98-2.48-2.41-1.11
PBT 3.6416.474.896.1310.62-0.6151.890.160.186.26
Adjustment 2.551.02-2.26-0.730.25-0.21-0.70-2.62-2.42-5.34
Changes in Working Capital 9.82-8.79-4.19-0.65-4.12-2.14-10.20.190.06-0.67
Tax Paid 0000000-0.22-0.23-1.35
Cash Flow From Investing Activity 0.370.991.140.75-6.960.020.592.082.362.35
Capex 0.240.500.130.16-8.01-0.530.10-0.55-0.25-0.13
Net Investments 0000000000
Others 0.130.501.010.591.050.550.492.642.622.48
Cash Flow From Financing Activity -17.42-8.95-0.07-0.57-0.38-0.35-0.13-0.15-0.07-0.10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.80-2.80-0.06-0.57-0.29-0.25-0.13-0.15-0.11-0.06
Interest Paid -0.02-0.32-0.01-0.01-0.09-0.110000
Dividend Paid 0000000000
Others -16.60-5.830000000.04-0.04
Net Cash Flow -1.040.75-0.494.93-0.59-3.2941.44-0.54-0.121.14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.270.440.390.310.320.040.87000
PAT to CFO Conversion(x)4.270.48-0.32N/A0.63N/A1.04N/AN/A-0.23
Working Capital Days
Receivable Days108787542000
Inventory Days5311633372892,36465000
Payable Days0000000000

Bhagheeratha Engineering Ltd Stock News

Bhagheeratha Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhagheeratha Engg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bhagheeratha Engg stood at ₹8.81.
The latest P/E ratio of Bhagheeratha Engg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bhagheeratha Engg as of 01-Jan-1970 05:30 is -0.07.
The 52-week high of Bhagheeratha Engg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagheeratha Engg is ₹0.00 ( Cr.) .

About Bhagheeratha Engineering Ltd

Bhagheeratha Engineering, it was incorporated as a private limited company in 1976 and went public in 1980. It is an engineering construction company formed by merging four specialised construction firms.

The Kochi-headquartered Bhagheeratha Engineering has executed projects in fields like dams, pre-stressed and RC bridges, irrigation projects, railway lines, tunnels etc. in India and abroad.

The company has two subsidiaries Bhagheeratha Energy Controls and Bhagheeratha Electricals and Structural. Bhagheeratha Engineering’s customer includes government, large industrial undertakings. It has also completed works undertaken for the Konkan Railway Corporation.

The company is suspended from BSE due to penal reasons.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.