MoneyWorks4Me

Bharat Road Network Ltd (BRNL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540700 NSE: BRNL Engineering - Construction | Small Cap | Bharat Road Network Share Price

₹16.16 -0.34 (-2.06%)

As on 29-Sep'26 16:59

Bharat Road Network Ltd (BRNL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540700 NSE: BRNL Engineering - Construction | Small Cap | Bharat Road Network Share Price

₹16.16 -0.34 (-2.06%)

As on 29-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹136 Cr.
Current Price
₹16.2
52-Week Low / High
₹15 / 26
TTM EPS
₹-16
TTM Sales
₹155 Cr.
Book Value per Share
₹37.6
P/E Ratio
0.00
Industry PE
23.6
Price to Book (P/B)
0.43
In line with its 5-year historical median
Price to Sales (P/S)
0.87
Lower than its 5-year historical median
EV/EBITDA
-2.35
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
52.27%
Outperforms industry median
Return on Capital Employed (ROCE)
16.48%
Outperforms industry median
Return on Assets (ROA)
6.68%
Operating Profit Margin
20.6%
Net Profit Margin
49.63%
Gross Profit Margin
75.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-19.59%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-58.9%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
51.73%
Pledged shares (%) of Promoter's holding (%)
23.03%
Reserves
₹231 Cr.
Equity
₹84 Cr.
Face Value
₹10
All Time Low / High
₹15.10 / 218.65

Bharat Road Network stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Semi Strong
Q.1 Is Bharat Road Network Ltd a good quality company?
Bharat Road Network Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bharat Road Network Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bharat Road Network Ltd vs industry peers?
Bharat Road Network Ltd revenue CAGR is -1.72%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bharat Road Network Ltd?
Promoters hold 51.73% of the Bharat Road Network Ltd, with 23.03% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Bharat Road Network Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -11.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Road Network Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ1.9%2.5%5.1%4.9%0.4%-1.1%-24.1%-6.1%0.5%-36.2%-
Value Creation
Index ⓘ
-0.9-0.8-0.6-0.7-1.0-1.1-2.7-1.4-1.0-3.6-

Growth Parameters ⓘ

Sales ⓘ3.814.333.310.56.719.191.226.77.45.96
Sales YoY Gr.-271.9%133.4%-68.4%-36.7%186.4%377.7%-70.7%-72.5%-19.6%-
Adj EPS ⓘ0.30.42.6-1.62.50.3-9.5-4-2.5-13.4-17.9
YoY Gr.-51.9%522%-163.1%NA-89.2%-3625.9%NANANA-
BVPS (₹) ⓘ9.7104.8139.3140.4140.1136.49888.585.849.131.4
Adj Net
Profit ⓘ
0.32.321.4-13.5212.3-79.9-33.3-21.2-112-150
Cash Flow from Ops. ⓘ-4.4-19.1-15.3-24.9-67.5-10250.2-53.2-1.3-3.6-
Debt/CF from Ops. ⓘ-115.6-7.8-8.7-4.8-2.1-3.26.2-5.8-197.3-74-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.9%-2.4%-59.8%-19.6%
Adj EPS ⓘ-254.3%-239.9%NANA
BVPSⓘ19.7%-18.9%-20.6%-42.8%
Share Price - -10.7% -27% -29.2%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
-10.82.5-1.21.80.2-8.1-4.3-2.9-19.9-44.5
Op. Profit
Mgn % ⓘ
6.662.755.43.8-80.612.217.4-5.3-21.4-492.7-2425.8
Net Profit
Mgn % ⓘ
7.115.764.2-128.3314.111.9-87.6-124.5-289.1-1904.4-2366.5
Debt to
Equity ⓘ
52.70.30.10.10.10.30.40.40.40.6-
Working Cap
Days ⓘ
5,0202,0881,8676,59911,6896,9721,4794,15614,41218,0169,891
Cash Conv.
Cycle ⓘ
599239208810511140152537-758

Valuation of Bharat Road Network - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.8022.8622.9222.9222.920.0022.9222.9222.9223.03
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1142153401299210216326380274
Operating Expenses ⓘ + 4115109226142181141314242218
Manufacturing Costs01008013274388819314780
Material Costs0000000000
Employee Cost 3791414141413116
Other Costs ⓘ 182080541303910885132
Operating Profit ⓘ -3264417515729751313857
Operating Profit Margin (%) -388.0%18.4%28.9%43.7%52.5%13.7%34.9%3.9%36.3%20.6%
Other Income ⓘ + 86100485653232411206
Exceptional Items ⓘ 000000-143-1000
Interest ⓘ 8364620519316718218418854
Depreciation ⓘ 00034363943578274
Profit Before Tax ⓘ -3-6297-15-12-125-408-222-121134
Tax ⓘ 011261-6-19-17-8-2
Profit After Tax -3-6286-21-13-119-389-205-113136
PAT Margin (%) -385.0%-44.0%56.0%-5.3%-4.3%-56.7%-179.0%-62.9%-29.8%49.6%
Adjusted EPS (₹)-44.4-11.42.8-4.6-1.9-13.6-44.8-25.0-13.316.8
Dividend Payout Ratio (%)0%0%36%-11%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -654411,0631,0121,001886509302190331
Share Capital ⓘ 1054.6583.9583.9583.9583.9583.9583.9583.9583.95
Reserves ⓘ -75386979928917802425218106247
Debt +8855581,0041,3601,4701,4131,3381,239949171
Long Term Debt8735059541,3101,4701,4131,3381,239949171
Short Term Debt13535050000000
Minority Interest03211210711010593979691
Trade Payables0041215443
Others Liabilities ⓘ 182003934997557418831,0271,451792
Total Liabilities ⓘ 8381,2312,5772,9793,3383,1472,8272,6702,6901,388

Fixed Assets

Net Fixed Assets ⓘ +2258938691,6891,6611,6291,5361,453578
Gross Block2259789881,8451,8551,8671,8301,829979
Accumulated Depreciation0085119155195237294376401
CWIP ⓘ 3044205427971001321582423471
Investments ⓘ 361449562523486426206119120116
Inventories0000000000
Trade Receivables25104991181351385901
Cash Equivalents 18191529245741201255205
Others Assets ⓘ 151313461662920736655513515487
Total Assets ⓘ 8381,2312,5772,9793,3383,1472,8272,6702,6901,388
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -35-9143296238512225926471
PBT ⓘ -3-6235-37-12-125-408-222-121134
Adjustment ⓘ -030-51191204241321324318-73
Changes in Working Capital ⓘ -312316415048-631101586611
Tax Paid ⓘ -1-1-5-7-2-1-101-1
Cash Flow From Investing Activity ⓘ + -215-333-1,031-365-15716819681-208-40
Capex -143-340-144-320-15615-28-8-104-52
Net Investments 2-3876771335716030-1110
Others ⓘ -7446-964-121-134966559712
Cash Flow From Financing Activity ⓘ + 26435388186-86-199-233-250-114-68
Net Proceeds from Shares ⓘ 05615730000000
Net Proceeds from Borrowing ⓘ 592-357485331233-57-75-98-29053
Interest Paid ⓘ -55-32-3-231-255-172-176-170-30-6
Dividend Paid ⓘ 00-4-4-500000
Others ⓘ -274181-170-10-59311719206-115
Net Cash Flow ⓘ 1411-717-520-1590-57-37
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-33.211.5-2.05-1.28-12.59-55.71-50.59-45.9852.27
ROCE (%)N/A-2.889.38.487.351.69-10.18-2.064.1516.48
Asset Turnover Ratio00.140.080.140.090.060.070.120.140.13
PAT to CFO Conversion(x)N/AN/A1.66N/AN/AN/AN/AN/AN/A0.52
Working Capital Days
Receivable Days1,038.309.10129.3092132.20220.60230.40110.1028.501
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bharat Road Network Ltd FAQs

The current trading price of Bharat Road Network on 29-Sep-2026 16:59 is ₹16.16.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Sep-2026 the market cap of Bharat Road Network stood at ₹135.7 Cr

The latest P/E ratio of Bharat Road Network as of 28-Sep-2026 is 0.00.

The latest P/B ratio of Bharat Road Network as of 28-Sep-2026 is 0.52.

The 52-week high of Bharat Road Network is ₹26.44 and the 52-week low is ₹15.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Road Network is ₹6.35 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharat Road Network Ltd is a below average quality company.

The key valuation ratios of Bharat Road Network Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Bharat Road Network Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Bharat Road Network Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now