SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BR Goyal Infrastructure Ltd (544335)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544335 NSE: Engineering - Construction | Small Cap | BR Goyal Infra. Share Price

₹124.60 0.00 (0.00%)

As on 24-Jun'26 16:59

BR Goyal Infrastructure Ltd (544335)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544335 NSE: Engineering - Construction | Small Cap | BR Goyal Infra. Share Price

₹124.60 0.00 (0.00%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹297 Cr.
Current Price
₹124.6
52-Week Low / High
₹89 / 177
TTM EPS
₹18.8
TTM Sales
₹812 Cr.
Book Value per Share
₹96
P/E Ratio
6.64
Industry PE
31.6
Price to Book (P/B)
1.30
Price to Sales (P/S)
0.37
EV/EBITDA
3.82
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.16%
Outperforms industry median
Return on Capital Employed (ROCE)
17.99%
Outperforms industry median
Return on Assets (ROA)
8.31%
Operating Profit Margin
8.5%
Net Profit Margin
5%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.35%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.63%
Asset Quality
Promoter Holding
73.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹205 Cr.
Equity
₹23.8 Cr.
Face Value
₹10
All Time Low / High
₹89.06 / 177.00

BR Goyal Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is BR Goyal Infrastructure Ltd a good quality company?
BR Goyal Infrastructure Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does BR Goyal Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of BR Goyal Infrastructure Ltd vs industry peers?
BR Goyal Infrastructure Ltd revenue CAGR is 22.42%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of BR Goyal Infrastructure Ltd?
Promoters hold 73.60% of the BR Goyal Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of BR Goyal Infrastructure Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -7.28% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BR Goyal Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.6%15.2%14.4%14.5%12.8%10.2%12.2%20.7%23.3%18%-
Value Creation
Index
-0.20.10.00.0-0.1-0.3-0.10.50.70.3-

Growth Parameters

Sales 135136142173182200208345579502812
Sales YoY Gr.-0.8%4.5%22.1%5.3%9.6%4.2%65.7%67.6%-13.4%-
Adj EPS 1.63.34.24.54.53.93.99.312.310.518.8
YoY Gr.-107.6%27.9%7.2%0.9%-14.2%1.6%135.4%32.4%-14.5%-
BVPS (₹) 24.928.433.337.842.24650.359.672.19696
Adj Net
Profit
2.75.77.37.87.96.76.816.121.324.945
Cash Flow from Ops. 18.418.96.716.86.37.720.422.212.1-36.8-
Debt/CF from Ops. 3.33.58.63.29.18.42.61.84-1.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.7%22.4%34%-13.4%
Adj EPS 23.5%18.4%38.6%-14.5%
BVPS16.2%17.9%24.1%33.1%
Share Price - - - 0.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.512.213.512.611.38.88.216.918.614.119.6
Op. Profit
Mgn %
10.314.911.811107.89.18.268.5NAN
Net Profit
Mgn %
24.25.14.54.33.43.34.73.755.5
Debt to
Equity
1.41.410.80.80.80.60.40.40.3-
Working Cap
Days
182196208196213216215126841360
Cash Conv.
Cycle
616073729489906135510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales135136142173182200208345579502
Operating Expenses + 121116125154164184189317544459
Manufacturing Costs47553226869991196295230
Material Costs55374052677678987362
Employee Cost 5889108791418
Other Costs 14164668111314163148
Operating Profit 14201719181519283443
Operating Profit Margin (%) 10.3%14.9%11.8%11.0%9.9%7.7%9.1%8.2%5.9%8.5%
Other Income + 3374344675
Exceptional Items 0000000000
Interest 7877657889
Depreciation 5676555555
Profit Before Tax 49101010910212934
Tax 1332223579
Profit After Tax 3678877162225
PAT Margin (%) 2.2%4.5%5.1%4.5%4.3%3.3%3.6%4.7%3.8%5.0%
Adjusted EPS (₹)1.73.54.24.54.53.84.39.312.610.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of BR Goyal Infra. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 43495866738087104125229
Share Capital 11199999924
Reserves 4248575765717995117205
Debt +50564749525746363754
Long Term Debt22241618182319171524
Short Term Debt28323132343328202230
Minority Interest0000000000
Trade Payables14151218252419142229
Others Liabilities 24312734283345415156
Total Liabilities 131151144167179194198195236368

Fixed Assets

Net Fixed Assets +44534547444454475571
Gross Block70858289908910398109128
Accumulated Depreciation26323742464549515356
CWIP 1411779130000
Investments 0000000255
Inventories21262736394050556098
Trade Receivables16172931353626222936
Cash Equivalents 410613131323282964
Others Assets 32332933394845415893
Total Assets 131151144167179194198195236368

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 181971768202212-37
PBT 49101010910212934
Adjustment 1113131110911989
Changes in Working Capital 5-0-13-1-11-72-3-18-72
Tax Paid -2-2-3-3-3-2-2-5-6-8
Cash Flow From Investing Activity + -11-125-5-3-7-13-13-19
Capex -11-133-5-4-8-12-12-21
Net Investments 000000-0-2-3-0
Others 1111111223
Cash Flow From Financing Activity + -9-1-16-5-3-1-11-19191
Net Proceeds from Shares 00000000087
Net Proceeds from Borrowing 00000000-29
Interest Paid -7-7-7-7-6-5-7-7-6-7
Dividend Paid 0000000000
Others -26-9235-3-1393
Net Cash Flow -16-470-095036

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.0613.1313.5112.5911.28.578.9316.9419.0914.16
ROCE (%)11.6415.2314.4114.4912.810.1612.1720.7123.2917.99
Asset Turnover Ratio1.070.960.961.111.051.071.061.762.691.66
PAT to CFO Conversion(x)63.1712.130.751.142.861.380.55-1.48
Working Capital Days
Receivable Days45.6045.1059.5063.1065.8064.3053.7025.4016.2023.50
Inventory Days58.7063.7069.3066.707572.3079.1055.6036.2057.30
Payable Days89.60144.20123106117.30117.20100.7062.5092150.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BR Goyal Infrastructure Ltd FAQs

The current trading price of BR Goyal Infra. on 24-Jun-2026 16:59 is ₹124.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of BR Goyal Infra. stood at ₹296.9 Cr

The latest P/E ratio of BR Goyal Infra. as of 23-Jun-2026 is 6.64.

The latest P/B ratio of BR Goyal Infra. as of 23-Jun-2026 is 1.30.

The 52-week high of BR Goyal Infra. is ₹177.0 and the 52-week low is ₹89.06.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BR Goyal Infra. is ₹812 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that BR Goyal Infrastructure Ltd is a average quality company.

The key valuation ratios of BR Goyal Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BR Goyal Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About BR Goyal Infrastructure Ltd

B.R. Goyal Infrastructure Limited was originally formed as Partnership Firm under the Indian Partnership Act, 1932 (Partnership Act) in the name and style of ‘M/s. Balkrishna Ramkaran Goyal pursuant’ to a Deed of Partnership dated August 4, 1986 entered amongst the original partners Bal Krishna Goyal, Gopal Goyal and Sarla Goyal for the purpose of carrying out the business of roads, building and drainage contractor ship having its principal place of business at Indore, Madhya Pradesh, India on the terms and conditions contained in the said partnership deed duly registered by the Registrar of Firms Further for re-constitution of the partnership, changes in the business to be carried out, changes in terms and conditions of the deed, the Partnership Deed was subsequently amended on April 1, 1992, March 31, 1996, April 1, 1998, November 1, 2004 respectively. The business of the Partnership Firm was taken over by the company pursuant to the conversion and ‘M/s. Balkrishna Ramkaran Goyal’ was thereafter converted from a Partnership firm to a Private Limited Company under Part IX of the Companies Act, 1956 in the name and Style of ‘B.R.Goyal Infrastructure Private Limited’ under the provisions of Companies Act, 1956 vide certificate of incorporation dated April 1, 2005 issued by Registrar of Companies, Madhya Pradesh and Chhattisgarh.

Subsequently, the company was converted into a Public Limited Company and the name of the company was changed from ‘B.R. Goyal Infrastructure Private Limited’ to ‘B.R.Goyal Infrastructure Limited’ vide fresh Certificate of Incorporation dated May 9, 2018 issued by the Registrar of Companies, Gwalior.

The company is engaged in the construction and development of infrastructure projects such as roads, highways, bridges and buildings since inception. The company carry out EPC services for third parties (majorly for government departments), primarily in the roads & highways, commercial complex, industrial parks, housing projects and HAM (Hybrid Annuity Mode) Projects. The company is also engaged in wind power generation, manufacturing of Ready-Mix Concrete (RMC) and Toll Collection Contract (TCC).

It executes road construction projects as EPC contractors and construction services providers. For the projects that it delivers on an EPC and construction services basis, the scope of its services typically includes design and engineering of the project, procurement of raw materials, project execution at site with overall project management up to the commissioning of these projects. In addition, it also undertakes repair and maintenance of projects in accordance with its contractual arrangements. Its employee resources and fleet of equipment, together with its engineering skills and capabilities, enable it to execute a range of construction projects involving varying degrees of complexity.

Its Promoters and Directors, has been connected with infrastructure and construction industry for decades. They along with its qualified management team of professionals focuses on timely completion of the projects undertaken by the company and acknowledges that projects are critical to the continued growth and success of the company. Under their leadership, the company has expanded its operation considerably over a period of time.

Business area of the company

The company is engaged in the business of Construction Activities and Wind Power Generation.

History and milestones

  • 2005-06: Incorporation of the company in the name and style of ‘B.R.Goyal Infrastructure Private Limited’. 
  • 2018-19: Converted into Public Limited Company vide fresh certificate of incorporation dated May 9, 2018 BRGIPL JV KTIL LLP- Subsidiary of the company. 
  • 2021-22: B. R Goyal Tollways LLP- Subsidiary of its Company BRGIL-LLP: Associate of the company. 
  • 2022-23: BR-DSR Lateri Shamshabad Private Limited- Subsidiary of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: