Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Brahmaputra Infrastructure Ltd (BRAHMINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535693 NSE: BRAHMINFRA Engineering - Construction | Small Cap | Brahmaputra Infrast. Share Price
₹157.70 -1.80 (-1.13%)
As on 11-Sep'26 16:59
Brahmaputra Infrastructure Ltd (BRAHMINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535693 NSE: BRAHMINFRA Engineering - Construction | Small Cap | Brahmaputra Infrast. Share Price
₹157.70 -1.80 (-1.13%)
As on 11-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹458 Cr.
Current Price
₹157.7
52-Week Low / High
₹80 / 209
TTM EPS
₹21
TTM Sales
₹382 Cr.
Book Value per Share
₹124.7
P/E Ratio
7.50
Lower than its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
1.26
Higher than its 5-year historical median
Price to Sales (P/S)
1.20
Higher than its 5-year historical median
EV/EBITDA
6.25
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
10.95%
Outperforms industry median
Return on Capital Employed (ROCE)
10.78%
Underperforms industry median
Return on Assets (ROA)
4.21%
Operating Profit Margin
20%
Net Profit Margin
12.25%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.04%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73%
Asset Quality
Promoter Holding
74.05%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹333 Cr.
Equity
₹29 Cr.
Face Value
₹10
All Time Low / High
₹9.44 / 208.80
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Brahmaputra Infrastructure Ltd a good quality company?
Brahmaputra Infrastructure Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Brahmaputra Infrastructure Ltd performance compare with that of its Peers?
Revenue growth of Brahmaputra Infrastructure Ltd vs industry peers?
Brahmaputra Infrastructure Ltd revenue CAGR is 10.06%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Brahmaputra Infrastructure Ltd?
Promoters hold 74.05% of the Brahmaputra Infrastructure Ltd, with 100.00% of their stake pledged, indicating high pledge risk.
Stock return of Brahmaputra Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.7% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brahmaputra Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.9% | 7.8% | 8% | 7.2% | 6.7% | 3.6% | 6.2% | 7.3% | 8.6% | 10.8% | - |
| Value Creation Index ⓘ | -0.4 | -0.5 | -0.4 | -0.5 | -0.5 | -0.7 | -0.6 | -0.5 | -0.4 | -0.2 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 223 | 213 | 246 | 237 | 150 | 142 | 160 | 179 | 220 | 242 | 367 |
| Sales YoY Gr. | - | -4.5% | 15.7% | -3.6% | -36.8% | -5.5% | 13% | 11.5% | 23.1% | 10.2% | - |
| Adj EPS ⓘ | -2 | -0.5 | -0.6 | -0.5 | 0.5 | -7.4 | -2.8 | 3.8 | 5.9 | 10.3 | 21 |
| YoY Gr. | - | NA | NA | NA | NA | -1490.6% | NA | NA | 56% | 76.1% | - |
| BVPS (₹) ⓘ | 43.3 | 56.1 | 56.6 | 56.8 | 47.9 | 48 | 49.8 | 53.6 | 88.2 | 98.5 | 124.6 |
| Adj Net Profit ⓘ | -5.8 | -1.4 | -1.7 | -1.5 | 1.5 | -21.4 | -8.2 | 10.9 | 17 | 29.9 | 61 |
| Cash Flow from Ops. ⓘ | 55.2 | 67.2 | 76.6 | 15.5 | 15.6 | 28.6 | -8.6 | -4.5 | -127 | 41 | - |
| Debt/CF from Ops. ⓘ | 7 | 5.1 | 4.4 | 23.9 | 24.6 | 12 | -36.6 | -73.3 | -1.8 | 4.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 0.9% | 10.1% | 14.8% | 10.2% | ||||
| Adj EPS ⓘ | NA | 81% | NA | 76.1% | ||||
| BVPSⓘ | 9.6% | 15.5% | 25.5% | 11.7% | ||||
| Share Price | 15.1% | 54.9% | 52.4% | 69.6% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -4.1 | -1 | -1 | -0.9 | 1 | -15.4 | -5.8 | 7.3 | 8.3 | 11 | 18.8 |
| Op. Profit Mgn % ⓘ | 20.1 | 20.6 | 15.3 | 11.7 | 13.7 | 3.1 | 18 | 20.4 | 19.2 | 20 | 24.5 |
| Net Profit Mgn % ⓘ | -2.6 | -0.7 | -0.7 | -0.6 | 1 | -15.1 | -5.1 | 6.1 | 7.7 | 12.3 | 16.6 |
| Debt to Equity ⓘ | 2.8 | 2.1 | 2 | 2.3 | 2.8 | 2.5 | 2.2 | 2.1 | 0.9 | 0.7 | - |
| Working Cap Days ⓘ | 998 | 1,050 | 900 | 943 | 1,438 | 1,367 | 1,115 | 980 | 850 | 803 | 116 |
| Cash Conv. Cycle ⓘ | 539 | 591 | 544 | 570 | 797 | 743 | 559 | 430 | 236 | 98 | 31 |
Valuation of Brahmaputra Infrast. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 | 214 | 247 | 238 | 150 | 142 | 160 | 179 | 220 | 242 |
| Operating Expenses ⓘ + | 180 | 171 | 210 | 200 | 129 | 137 | 131 | 142 | 178 | 194 |
| Operating Profit ⓘ | 44 | 43 | 37 | 38 | 21 | 4 | 29 | 36 | 42 | 49 |
| Operating Profit Margin (%) | 19.6% | 20.3% | 15.1% | 16.0% | 13.7% | 3.1% | 18.0% | 20.4% | 19.2% | 20.0% |
| Other Income ⓘ + | 2 | 5 | 6 | 7 | 15 | 22 | 4 | 0 | 1 | 5 |
| Interest ⓘ | 41 | 39 | 39 | 48 | 35 | 17 | 20 | 23 | 23 | 20 |
| Depreciation ⓘ | 15 | 13 | 9 | 7 | 5 | 4 | 3 | 2 | 2 | 1 |
| Profit Before Tax ⓘ | 0 | 1 | 1 | -0 | 0 | 0 | 11 | 11 | 19 | 32 |
| Tax ⓘ | -0 | 0 | -0 | -0 | -1 | 1 | 4 | 1 | 2 | 2 |
| Profit After Tax | 1 | 1 | 1 | -0 | 1 | -0 | 7 | 11 | 17 | 30 |
| PAT Margin (%) | 0.2% | 0.5% | 0.4% | -0.1% | 0.8% | -0.1% | 4.4% | 6.0% | 7.8% | 12.3% |
| Adjusted EPS (₹) | 0.2 | 0.4 | 0.4 | -0.1 | 0.4 | -0.0 | 2.4 | 3.6 | 5.9 | 10.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 136 | 159 | 160 | 160 | 134 | 158 | 140 | 151 | 256 | 286 | |
| Debt + | 343 | 303 | 263 | 290 | 295 | 246 | 219 | 219 | 215 | 179 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 72 | 65 | 45 | 46 | 40 | 17 | 20 | 14 | 39 | 60 | |
| Others Liabilities ⓘ | 159 | 159 | 205 | 184 | 196 | 199 | 192 | 208 | 204 | 172 | |
| Total Liabilities ⓘ | 710 | 686 | 673 | 680 | 665 | 619 | 572 | 593 | 714 | 696 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 75 | 64 | 57 | 51 | 47 | 45 | 22 | 21 | 74 | 69 | |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Investments ⓘ | 12 | 6 | 7 | 9 | 67 | 10 | 13 | 22 | 16 | 12 | |
| Inventories | 350 | 335 | 352 | 353 | 315 | 270 | 217 | 178 | 108 | 94 | |
| Trade Receivables | 79 | 101 | 79 | 42 | 47 | 28 | 29 | 43 | 35 | 27 | |
| Cash Equivalents | 7 | 4 | 2 | 1 | 1 | 1 | 4 | 12 | 17 | 29 | |
| Others Assets ⓘ | 187 | 176 | 176 | 224 | 189 | 265 | 287 | 316 | 463 | 465 | |
| Total Assets ⓘ | 710 | 686 | 673 | 680 | 665 | 619 | 572 | 593 | 714 | 696 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 43 | 68 | 76 | 16 | 16 | 29 | -7 | 28 | -127 | 41 |
| Cash Flow From Investing Activity ⓘ + | 22 | 4 | -3 | -2 | 11 | -0 | 24 | 2 | 19 | 17 |
| Cash Flow From Financing Activity ⓘ + | -64 | -75 | -75 | -15 | -27 | -28 | -14 | -22 | 113 | -45 |
| Net Cash Flow ⓘ | 1 | -3 | -2 | -1 | -0 | -0 | 2 | 8 | 6 | 12 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.42 | 0.74 | 0.66 | -0.13 | 0.78 | -0.08 | 4.77 | 7.36 | 8.44 | 10.95 |
| ROCE (%) | 7.97 | 7.79 | 7.98 | 9.3 | 6.66 | 3.49 | 6.91 | 7.85 | 8.58 | 10.78 |
| Asset Turnover Ratio | 0.31 | 0.31 | 0.36 | 0.35 | 0.22 | 0.22 | 0.27 | 0.31 | 0.34 | 0.34 |
| PAT to CFO Conversion(x) | 43 | 68 | 76 | N/A | 16 | N/A | -1 | 2.55 | -7.47 | 1.37 |
| Working Capital Days | ||||||||||
| Receivable Days | 144.20 | 153.50 | 133.20 | 92.90 | 108.10 | 96.40 | 65.80 | 74.50 | 65.10 | 46.60 |
| Inventory Days | 546.90 | 583.30 | 507.50 | 539.50 | 813 | 754.10 | 554.90 | 403.70 | 237.70 | 152.50 |
| Payable Days | 487.90 | 579.20 | 899.80 | 1,236.60 | 4,295.90 | 285.10 | 110.60 | 131.80 | 523.20 | 986.10 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Brahmaputra Infrastructure Ltd FAQs
The current trading price of Brahmaputra Infrast. on 11-Sep-2026 16:59 is ₹157.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Brahmaputra Infrast. stood at ₹457.6 Cr
The latest P/E ratio of Brahmaputra Infrast. as of 10-Sep-2026 is 7.52.
The latest P/B ratio of Brahmaputra Infrast. as of 10-Sep-2026 is 1.27.
The 52-week high of Brahmaputra Infrast. is ₹208.8 and the 52-week low is ₹80.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brahmaputra Infrast. is ₹367 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Brahmaputra Infrastructure Ltd is a average quality company.
The key valuation ratios of Brahmaputra Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brahmaputra Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Brahmaputra Infrastructure Ltd
Established in the year 1998, Brahmaputra Group is a versatile and multifaceted construction company with a significant presence in sectors like Highways & Roads, Buildings, Bridges/Flyovers, Airports, Tunnels, and other Civil Construction works. Over the last two decades, Brahmaputra Group has built a strong reputation in the construction sector and has successfully implemented several projects in India. Backed by a team of experienced professionals and modern pieces of equipment, Brahmaputra Group has immensely contributed to developing the infrastructure of India and building a stronger community.
Business area of the company
Brahmaputra Infrastructure Limited is into EPC & Real Estate Development Business and handling various projects like Construction of Bridges, Flyovers, Highways, Airport, Building Construction, Tunnel projects, Mining projects.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
