Emrock Corporation Ltd (531676) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531676 | NSE: | Engineering - Construction | Small Cap

Emrock Corporation Share Price

134.25 2.60 1.97%
as on 05-Dec'25 16:59

Emrock Corporation Ltd (531676) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531676 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Emrock Corporation

Based on:

M-Cap below 100cr DeciZen not available

Emrock Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
134.75
Market Cap:
68.7 Cr.
52-wk low:
19.9
52-wk high:
131.7

Is Emrock Corporation Ltd an attractive stock to invest in?

1. Is Emrock Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emrock Corporation Ltd is a below average quality company.

2. Is Emrock Corporation Ltd undervalued or overvalued?

The key valuation ratios of Emrock Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Emrock Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emrock Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Emrock Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emrock Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%1.9%6.6%-1.9%-0.1%1.1%1.2%1.1%1.3%3%-
Value Creation
Index
-0.2-0.9-0.5-1.1-1.0-0.9-0.9-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.58.21.80000000.51
Sales YoY Gr.-8.6%-78.2%-100%NANANANANANA-
Adj EPS 1.6-00.9-0.3-0.1-00.10.1-0.20.31
YoY Gr.--100%NA-130.3%NANANA10%-272.7%NA-
BVPS (₹) 1413.11413.813.713.713.813.913.714.115.8
Adj Net
Profit
0.9-00.5-0.1-0-00.10.1-0.10.21
Cash Flow from Ops. 100.7-1.12.4-0.1-0.4-0.1-0.1-1-
Debt/CF from Ops. 000-0.30-1000-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -26%NANANA
Adj EPS -16.3%NA48.9%NA
BVPS0%0.5%0.6%2.4%
Share Price 31.3% 70.5% 148.5% 574%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.4-06.5-1.9-0.4-0.10.70.8-1.42.46.6
Op. Profit
Mgn %
111.726.2-34450000011.548
Net Profit
Mgn %
11.3-026.1-3460000003446.5
Debt to
Equity
0000.1000000.10
Working Cap
Days
3913191,3856,45,398000005,228339
Cash Conv.
Cycle
3323009884,07,280000003,260302

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.60%

Net Profit is growing at healthy rate in last 3 years 48.88%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Emrock Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 1.1 -
BVPS (₹.) 15.8 -
Reserves (₹ Cr.) 3 -
P/BV 8.32 -
PE 134.75 -
From the Market
52 Week Low / High (₹) 19.92 / 131.65
All Time Low / High (₹) 2.83 / 148.90
Market Cap (₹ Cr.) 68.7
Equity (₹ Cr.) 5.2
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Emrock Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Emrock Corporation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Emrock Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7.538.181.780000000.50
Operating Expenses 6.708.041.310.140.100.100.090.730.070.44
Manufacturing Costs0000000000
Material Costs6.517.881.170000000
Employee Cost 0.040.050.050.040.020.010.020.020.010.04
Other Costs 0.160.120.100.100.080.090.070.710.060.41
Operating Profit 0.830.140.47-0.14-0.10-0.10-0.09-0.73-0.070.06
Operating Profit Margin (%) 11.0%1.7%26.2%-3,445.0%-----11.5%
Other Income 0.020000.090.180.180.810.170.17
Interest 00.0600.050.030.010.01000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.850.070.46-0.19-0.030.080.070.080.090.23
Tax 00.080-0.05-0.010.080.020.020.190.06
Profit After Tax 0.85-00.46-0.14-0.03-0.010.050.06-0.100.17
PAT Margin (%) 11.3%-0.0%26.1%-3,460.0%-----34.0%
Adjusted EPS (₹)1.60.00.9-0.3-0.1-0.00.10.1-0.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.316.867.327.187.167.157.207.267.167.33
Share Capital 5.225.225.225.225.225.225.225.225.225.22
Reserves 2.091.642.101.961.941.931.982.041.942.11
Minority Interest0000000000
Debt0000.360.050.120000.86
Long Term Debt0000000000
Short Term Debt0000.360.050.120000.86
Trade Payables0.260.030.840.070.050.060.010.010.010.03
Others Liabilities 0.35-0.41-0.32-0.52-0.57-0.50-0.73-0.68-0.54-0.49
Total Liabilities 7.916.487.847.096.696.836.496.606.647.74

Fixed Assets

Gross Block0000000000.01
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000.01
CWIP 0000000000
Investments 0000000000
Inventories4.494.504.514.504.504.504.504.504.504.50
Trade Receivables2.871.8900000000.54
Cash Equivalents 0.040.050.780.010.060.010.010.010.010.04
Others Assets 0.500.042.562.582.132.321.972.082.122.65
Total Assets 7.916.487.847.096.696.836.496.606.647.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.9600.73-1.122.38-0.12-0.44-0.09-0.11-0.96
PBT 0.850.100.47-0.17-0.030.080.070.080.090.23
Adjustment -0.02000.04-0.06-0.18-0.16-0.16-0.17-0.17
Changes in Working Capital 0.130.130.28-0.882.48-0-0.060.03-0.04-0.97
Tax Paid 0-0.22-0.02-0.10-0.01-0.01-0.29-0.040-0.05
Cash Flow From Investing Activity 0.64000-1.960.01000-0.01
Capex 000000000-0.01
Net Investments 0000000000
Others 0.64000-1.960.010000
Cash Flow From Financing Activity -1.65000.36-0.370.060.440.090.110.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-0-0.06-0-0.01000
Dividend Paid 0000000000
Others -1.65000.36-0.310.060.460.090.110.99
Net Cash Flow -0.0400.73-0.760.05-0.04-0-000.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.37-0.046.54-1.91-0.36-0.080.720.82-1.42.35
ROCE (%)11.051.946.57-1.85-0.081.141.221.091.273.01
Asset Turnover Ratio0.931.140.250000000.07
PAT to CFO Conversion(x)1.13N/A1.59N/AN/AN/A-8.8-1.5N/A-5.65
Working Capital Days
Receivable Days1391060000000394
Inventory Days2712019240000003,287
Payable Days971360000000

Emrock Corporation Ltd Stock News

Emrock Corporation Ltd FAQs

The current trading price of Emrock Corporation on 05-Dec-2025 16:59 is ₹134.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Emrock Corporation stood at ₹68.72.
The latest P/E ratio of Emrock Corporation as of 04-Dec-2025 is 134.8.
The latest P/B ratio of Emrock Corporation as of 04-Dec-2025 is 8.32.
The 52-week high of Emrock Corporation is ₹131.7 and the 52-week low is ₹19.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emrock Corporation is ₹1.10 ( Cr.) .

About Emrock Corporation Ltd

Vaghani Techno-Build, formerly known as Dhruv Makhan was incorporated in the year 1994. The registered office of the company is located at Vashi, Navi Mumbai.

Dhruv Makhan was incorporated with the objective of carrying out the business as manufacturers, traders, and dealers in all types of milk products and other milk preparations and related activities. The company completely stopped its main business operations of milk and dairy activities from June  01, 2005 as its management got changed and was taken over by Vaghani group of Mumbai. The Vaghani group is basically engaged in construction and real estate development, as well as establishing infrastructure projects.

Dhruv Makhan got delisted from Ahmadabad Stock Exchange with effect from June 07, 2007.

The main areas of business:-

The company is now in the business of constructing the agro parks, godowns and storage houses for the agro based products. It has also signed memorandum of understanding (MoU) with the Gujarat Agro Industries Corporation (GAIC), a nodal agency for the government of Gujarat. According to the MoU, GAIC has agreed to extend all its constructive support in setting up the agro food processing park.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×