SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

EMS Ltd (EMSLIMITED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543983 NSE: EMSLIMITED Engineering - Construction | Small Cap | EMS Share Price

₹302 -15.00 (-4.73%)

As on 10-Jun'26 16:59

EMS Ltd (EMSLIMITED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543983 NSE: EMSLIMITED Engineering - Construction | Small Cap | EMS Share Price

₹302 -15.00 (-4.73%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,677 Cr.
Current Price
₹302
52-Week Low / High
₹257 / 655
TTM EPS
₹15.9
TTM Sales
₹608 Cr.
Book Value per Share
₹187.1
P/E Ratio
18.96
In line with its 5-year historical median
Industry PE
29.7
Price to Book (P/B)
1.61
Lower than its 5-year historical median
Price to Sales (P/S)
2.76
Lower than its 5-year historical median
EV/EBITDA
12.08
Lower than its 5-year historical median
Dividend Yield
0.24%
Profitability Efficiency
Return on Equity (ROE)
20.88%
Outperforms industry median
Return on Capital Employed (ROCE)
28.43%
Outperforms industry median
Return on Assets (ROA)
19.05%
Operating Profit Margin
26.3%
Net Profit Margin
19.38%
Gross Profit Margin
27.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
30.76%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
26.9%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.55%
Asset Quality
Promoter Holding
69.70%
Pledged shares (%) of Promoter's holding (%)
21.95%
Reserves
₹994 Cr.
Equity
₹55.5 Cr.
Face Value
₹10
All Time Low / High
₹246.50 / 1016.85

EMS stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Very Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is EMS Ltd a good quality company?
EMS Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does EMS Ltd performance compare with that of its Peers?
Q.1 Revenue growth of EMS Ltd vs industry peers?
EMS Ltd revenue CAGR is 24.39%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of EMS Ltd?
Promoters hold 69.70% of the EMS Ltd, with 21.95% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of EMS Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -49.48% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EMS Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ42.5%43.4%36.1%30%31.8%32.3%28.4%-
Value Creation
Index ⓘ		2.02.11.61.11.31.31.0-

Growth Parameters ⓘ
Sales ⓘ313316307338484719941608
Sales YoY Gr.-0.9%-2.8%10%43.4%48.6%30.8%-
Adj EPS ⓘ13.315.314.91621.926.232.815.9
YoY Gr.-15%-2.9%7.7%37.2%19.3%25.4%-
BVPS (₹) ⓘ34.149.464.280.1102.1141.3173.1187.1
Adj Net
Profit ⓘ		62.571.969.875.210314518288
Cash Flow from Ops. ⓘ036.820.717.423.1-72.830.5-
Debt/CF from Ops. ⓘ00.50.12.40-00.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA24.4%40.7%30.8%
Adj EPS ⓘNA16.5%27.1%25.4%
BVPSⓘNA28.5%29.3%22.5%
Share Price - - - -48.7%

Key Financial Parameters ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		39.136.726.222.224.12320.98.9
Op. Profit
Mgn % ⓘ		27.5303131.42927.126.321.2
Net Profit
Mgn % ⓘ		2022.822.822.321.320.219.414.6
Debt to
Equity ⓘ		0.30.100.10000
Working Cap
Days ⓘ		0200249321290269280356
Cash Conv.
Cycle ⓘ		01960107130138141305

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales313316307338484719941
Operating Expenses ⓘ + 227221212232344525694
Manufacturing Costs0000000
Material Costs220211200218317490652
Employee Cost 1219182530
Other Costs ⓘ 5710591011
Operating Profit ⓘ 869595106140195247
Operating Profit Margin (%) 27.5%30.0%31.0%31.4%29.0%27.1%26.3%
Other Income ⓘ + 575451512
Exceptional Items ⓘ 0000000
Interest ⓘ 3346324
Depreciation ⓘ 1112258
Profit Before Tax ⓘ 889795102140203247
Tax ⓘ 25262527375364
Profit After Tax 63727075103150182
PAT Margin (%) 20.0%22.8%22.8%22.3%21.3%20.9%19.4%
Adjusted EPS (₹)13.315.314.916.022.027.032.8
Dividend Payout Ratio (%)0%0%0%0%0%7.40%4.60%

Valuation of EMS - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 160232302376480785961
Share Capital ⓘ 12121212475656
Reserves ⓘ 148220290365433729906
Debt +1711120110
Long Term Debt1411120110
Short Term Debt2000000
Minority Interest0000000
Trade Payables3737324014712
Others Liabilities ⓘ 69443768596176
Total Liabilities ⓘ 2833243724865538541,060

Fixed Assets

Net Fixed Assets ⓘ +4293426295654
Gross Block8344034376975
Accumulated Depreciation456781321
CWIP ⓘ 0000400
Investments ⓘ 23410101926
Inventories264335511028948
Trade Receivables363691127142238377
Cash Equivalents 1221011018292106158
Others Assets ⓘ 93112106190173345396
Total Assets ⓘ 2833243724865538541,060

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 037211723-7330
PBT ⓘ 09795102140203247
Adjustment ⓘ 0-104-0-101
Changes in Working Capital ⓘ 0-59-74-89-76-223-156
Tax Paid ⓘ 0-0-0-1-40-42-61
Cash Flow From Investing Activity ⓘ + 0-22-2-6-19-8223
Capex 0-26-6-1-8-34-12
Net Investments 0-1-1-8-14-4522
Others ⓘ 05532-413
Cash Flow From Financing Activity ⓘ + 0-36-19-5-41562
Net Proceeds from Shares ⓘ 0000000
Net Proceeds from Borrowing ⓘ 0-3601-119
Interest Paid ⓘ 0-3-4-6-3-2-4
Dividend Paid ⓘ 00000-6-6
Others ⓘ 03-15001632
Net Cash Flow ⓘ 0-21-07-0156

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.0636.6626.1622.1624.123.7220.88
ROCE (%)42.4643.3936.063031.8132.3428.43
Asset Turnover Ratio1.111.040.890.790.931.020.98
PAT to CFO Conversion(x)00.510.30.230.22-0.490.16
Working Capital Days
Receivable Days4241.5074.80117.90101.3096.60119.40
Inventory Days30.604045.9046.5057.8048.5026.50
Payable Days62.1064.5063.2060.6031.407.905.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.007.6911.3114.5826.4421.95
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

EMS Ltd FAQs

The current trading price of EMS on 10-Jun-2026 16:59 is ₹302.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of EMS stood at ₹1,677 Cr

The latest P/E ratio of EMS as of 09-Jun-2026 is 18.96.

The latest P/B ratio of EMS as of 09-Jun-2026 is 1.61.

The 52-week high of EMS is ₹655.0 and the 52-week low is ₹256.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EMS is ₹608 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that EMS Ltd is a good quality company.

The key valuation ratios of EMS Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of EMS Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About EMS Ltd

EMS was originally incorporated as ‘EMS Infracon Private Limited’ a private limited company under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated December 21, 2010 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Thereafter on June 30, 2012, the company took over the business of partnership firm, M/s Satish Kumar. Thereafter, name of the company was changed from ‘EMS Infracon Private Limited’ to ‘EMS Private Limited’, pursuant to a special resolution passed by the shareholders of the company on September 30, 2022 and a fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Delhi (RoC) on October 26, 2022. Subsequently, the company was converted from private to public company, pursuant to a special resolution passed by the shareholders of the company on October 27, 2022 and a fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Delhi (RoC) on November 25, 2022.

The company is in the business of Sewerage solution provider, Water Supply System, Water and Waste Treatment Plants, Electrical Transmission and Distribution, Road and Allied works, operation and maintenance of Wastewater Scheme Projects (WWSPs) and Water Supply Scheme Projects (WSSPs) for government authorities/bodies. WWSPs include Sewage Treatment Plants (STPs) along with Sewage Network Schemes and Common Effluent Treatment Plants (CETPs) and WSSPs include Water Treatment Plants (WTPs) along with pumping stations and laying of pipelines for supply of water (collectively, ‘Projects’).  The treatment process installed at STPs and CETPs is compliant with Ministry of Environment, Forest and Climate Change of India norms and the treated water can be used for horticulture, washing, refrigeration and other process industries. 

It has an in-house team for designing, engineering and construction which makes it self-reliant on all aspects of its business. It has a team of many engineers who are supported by third-party consultants and industry experts to ensure compliance and quality standards laid down by the industry and government agencies & departments. It also have its own team for civil construction works thereby reducing dependence on third parties. The scope of its services typically includes design and engineering of the projects, procurement of raw materials, and execution at site with overall project management up to the commissioning of projects. Post commissioning, operations and maintenance of these plants for a certain period of time is generally a part of the award in recent times. It has a team of dedicated engineers and personnel focused on operations and maintenance of completed projects. 

Business area of the company

The company is in the business of Sewerage solution provider, Water Supply System, Water and Waste Treatment Plants, Electrical Transmission and Distribution, Road and Allied works, operation and maintenance of Wastewater Scheme Projects and Water Supply Scheme Projects for government authorities/bodies.

Services of the company

  • Air conditioning
  • Design & installation
  • Commercial heat pumps
  • Heating
  • Process cooling
  • Service & maintenance
  • Ventilation

History and millstones

  • 2012: Acquisition of partnership firm namely ‘Satish Kumar’.
  • 2012: Achieved turnover more than Rs 100 crore.
  • 2013: Started Operations of BOOT CETP in SIDCUL, Haridwar.
  • 2014: Awarded Asian Development Bank Funded Sewerage Project in Dehradun.
  • 2015: Awarded World Bank Funded Project of Sewerage Scheme in Narora.
  • 2016: Awarded World Bank Funded Project of Sewerage Scheme in Allahabad.
  • 2016: Awarded Electrification Work of 4 Districts in Uttar Pradesh.
  • 2017: First Project in State of Bihar, Awarded World Bank Funded Project of Sewerage Scheme in Patna.
  • 2018: Achieved turnover in excess of Rs 200 crore.2018: Awarded Water Supply Scheme of Unnao and Shuklaganj in Uttar Pradesh.
  • 2019: Achieved turnover in excess of Rs 300 crore.
  • 2020: First Project in State of Rajasthan, Awarded Asian Development Bank Funded Project of Sewerage and Water Supply Scheme in Tonk.
  • 2021: Awarded Sewerage Scheme in Mirzapur and Ghazipur on Hybrid Annuity Model by Namami Gange.
  • 2022: Awarded Project for Zero Liquid Discharge CETP in Banthar, Unnao by Namami Gange.
  • 2023: Awarded CPWD Building Project for RBI Colony in Navi Mumbai.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×