EMS Ltd (EMSLIMITED) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543983 | NSE: EMSLIMITED | Engineering - Construction | Small Cap

EMS Share Price

415 -12.80 -2.99%
as on 05-Dec'25 14:57

EMS Ltd (EMSLIMITED) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543983 | NSE: EMSLIMITED | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on EMS

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

EMS stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.73
Market Cap:
2,375.6 Cr.
52-wk low:
421.8
52-wk high:
1,016.9

Is EMS Ltd an attractive stock to invest in?

1. Is EMS Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that EMS Ltd is a good quality company.

2. Is EMS Ltd undervalued or overvalued?

The key valuation ratios of EMS Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is EMS Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of EMS Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of EMS:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EMS Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 42.5%43.4%36.1%30%31.8%32.3%28.4%-
Value Creation
Index
2.02.11.61.11.31.31.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 313316307338484719941861
Sales YoY Gr.-0.9%-2.8%10%43.4%48.6%30.8%-
Adj EPS 13.315.314.91621.926.232.829.1
YoY Gr.-15%-2.9%7.7%37.2%19.3%25.4%-
BVPS (₹) 34.149.464.280.1102.1141.3173.1184.7
Adj Net
Profit
62.571.969.875.2103145182161
Cash Flow from Ops. 036.820.717.423.1-72.830.5-
Debt/CF from Ops. 00.50.12.40-00.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA24.4%40.7%30.8%
Adj EPS NA16.5%27.1%25.4%
BVPSNA28.5%29.3%22.5%
Share Price - - - -50.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.136.726.222.224.12320.916.2
Op. Profit
Mgn %
27.5303131.42927.126.325.1
Net Profit
Mgn %
2022.822.822.321.320.219.418.7
Debt to
Equity
0.30.100.10000
Working Cap
Days
0200249321290269280187
Cash Conv.
Cycle
01960107130138141167

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 40.71%

Net Profit is growing at healthy rate in last 3 years 27.09%

Return on Equity has declined versus last 3 years average to 16.20%

Sales growth is not so good in last 4 quarters at 3.91%

Latest Financials - EMS Ltd.

Standalone Consolidated
TTM EPS (₹) 29.1 29.4
TTM Sales (₹ Cr.) 861 922
BVPS (₹.) 184.7 187.5
Reserves (₹ Cr.) 970 986
P/BV 2.32 2.28
PE 14.73 14.55
From the Market
52 Week Low / High (₹) 421.80 / 1016.85
All Time Low / High (₹) 246.50 / 1016.85
Market Cap (₹ Cr.) 2,376
Equity (₹ Cr.) 55.5
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of EMS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.007.6911.3114.58
* Pledged shares as % of Promoter's holding (%)

Valuation of EMS - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of EMS

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales313316307338484719941
Operating Expenses 227221212232344525694
Manufacturing Costs0000000
Material Costs220211200218317490652
Employee Cost 1219182530
Other Costs 5710591011
Operating Profit 869595106140195247
Operating Profit Margin (%) 27.5%30.0%31.0%31.4%29.0%27.1%26.3%
Other Income 575451512
Interest 3346324
Depreciation 1112258
Exceptional Items 0000000
Profit Before Tax 889795102140203247
Tax 25262527375364
Profit After Tax 63727075103150182
PAT Margin (%) 20.0%22.8%22.7%22.3%21.3%20.8%19.4%
Adjusted EPS (₹)13.315.314.916.022.027.032.8
Dividend Payout Ratio (%)0%0%0%0%0%7%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 160232302376480785961
Share Capital 12121212475656
Reserves 148220290365433729906
Minority Interest0000000
Debt1711120110
Long Term Debt1411120110
Short Term Debt2000000
Trade Payables3737324014712
Others Liabilities 69443768596176
Total Liabilities 2833243724865538541,060

Fixed Assets

Gross Block8344034376975
Accumulated Depreciation456781321
Net Fixed Assets 4293426295654
CWIP 0000400
Investments 23410101926
Inventories264335511028948
Trade Receivables363691127142238377
Cash Equivalents 1221011018292106158
Others Assets 93112106190173345396
Total Assets 2833243724865538541,060

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 037211723-7330
PBT 09795102140203247
Adjustment 0-104-0-101
Changes in Working Capital 0-59-74-89-76-223-156
Tax Paid 0-0-0-1-40-42-61
Cash Flow From Investing Activity 0-22-2-6-19-8223
Capex 0-26-6-1-8-34-12
Net Investments 0-1-1-8-14-4522
Others 05532-413
Cash Flow From Financing Activity 0-36-19-5-41562
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0-3601-119
Interest Paid 0-3-4-6-3-2-4
Dividend Paid 00000-6-6
Others 03-15001632
Net Cash Flow 0-21-07-0156

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)39.0636.6626.1622.1624.123.7220.88
ROCE (%)42.4643.3936.063031.8132.3428.43
Asset Turnover Ratio1.111.040.890.790.931.020.98
PAT to CFO Conversion(x)00.510.30.230.22-0.490.16
Working Capital Days
Receivable Days42427511810197119
Inventory Days31404647584827
Payable Days626463613185

EMS Ltd Stock News

EMS Ltd FAQs

The current trading price of EMS on 05-Dec-2025 14:57 is ₹415.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of EMS stood at ₹2,375.6.
The latest P/E ratio of EMS as of 04-Dec-2025 is 14.73.
The latest P/B ratio of EMS as of 04-Dec-2025 is 2.32.
The 52-week high of EMS is ₹1,016.9 and the 52-week low is ₹421.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EMS is ₹861.0 ( Cr.) .

About EMS Ltd

EMS was originally incorporated as ‘EMS Infracon Private Limited’ a private limited company under the Companies Act, 1956 at Delhi, pursuant to a certificate of incorporation dated December 21, 2010 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Thereafter on June 30, 2012, the company took over the business of partnership firm, M/s Satish Kumar. Thereafter, name of the company was changed from ‘EMS Infracon Private Limited’ to ‘EMS Private Limited’, pursuant to a special resolution passed by the shareholders of the company on September 30, 2022 and a fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Delhi (RoC) on October 26, 2022. Subsequently, the company was converted from private to public company, pursuant to a special resolution passed by the shareholders of the company on October 27, 2022 and a fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Delhi (RoC) on November 25, 2022.

The company is in the business of Sewerage solution provider, Water Supply System, Water and Waste Treatment Plants, Electrical Transmission and Distribution, Road and Allied works, operation and maintenance of Wastewater Scheme Projects (WWSPs) and Water Supply Scheme Projects (WSSPs) for government authorities/bodies. WWSPs include Sewage Treatment Plants (STPs) along with Sewage Network Schemes and Common Effluent Treatment Plants (CETPs) and WSSPs include Water Treatment Plants (WTPs) along with pumping stations and laying of pipelines for supply of water (collectively, ‘Projects’).  The treatment process installed at STPs and CETPs is compliant with Ministry of Environment, Forest and Climate Change of India norms and the treated water can be used for horticulture, washing, refrigeration and other process industries. 

It has an in-house team for designing, engineering and construction which makes it self-reliant on all aspects of its business. It has a team of many engineers who are supported by third-party consultants and industry experts to ensure compliance and quality standards laid down by the industry and government agencies & departments. It also have its own team for civil construction works thereby reducing dependence on third parties. The scope of its services typically includes design and engineering of the projects, procurement of raw materials, and execution at site with overall project management up to the commissioning of projects. Post commissioning, operations and maintenance of these plants for a certain period of time is generally a part of the award in recent times. It has a team of dedicated engineers and personnel focused on operations and maintenance of completed projects. 

Business area of the company

The company is in the business of Sewerage solution provider, Water Supply System, Water and Waste Treatment Plants, Electrical Transmission and Distribution, Road and Allied works, operation and maintenance of Wastewater Scheme Projects and Water Supply Scheme Projects for government authorities/bodies.

Services of the company

  • Air conditioning
  • Design & installation
  • Commercial heat pumps
  • Heating
  • Process cooling
  • Service & maintenance
  • Ventilation

History and millstones

  • 2012: Acquisition of partnership firm namely ‘Satish Kumar’.
  • 2012: Achieved turnover more than Rs 100 crore.
  • 2013: Started Operations of BOOT CETP in SIDCUL, Haridwar.
  • 2014: Awarded Asian Development Bank Funded Sewerage Project in Dehradun.
  • 2015: Awarded World Bank Funded Project of Sewerage Scheme in Narora.
  • 2016: Awarded World Bank Funded Project of Sewerage Scheme in Allahabad.
  • 2016: Awarded Electrification Work of 4 Districts in Uttar Pradesh.
  • 2017: First Project in State of Bihar, Awarded World Bank Funded Project of Sewerage Scheme in Patna.
  • 2018: Achieved turnover in excess of Rs 200 crore.2018: Awarded Water Supply Scheme of Unnao and Shuklaganj in Uttar Pradesh.
  • 2019: Achieved turnover in excess of Rs 300 crore.
  • 2020: First Project in State of Rajasthan, Awarded Asian Development Bank Funded Project of Sewerage and Water Supply Scheme in Tonk.
  • 2021: Awarded Sewerage Scheme in Mirzapur and Ghazipur on Hybrid Annuity Model by Namami Gange.
  • 2022: Awarded Project for Zero Liquid Discharge CETP in Banthar, Unnao by Namami Gange.
  • 2023: Awarded CPWD Building Project for RBI Colony in Navi Mumbai.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×