SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gayatri Infra Ventures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Gayatri Infra Ve Share Price

BSE Share Price
Not Listed

Gayatri Infra Ventures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Gayatri Infra Ve Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
31
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-19.60%
Return on Capital Employed (ROCE)
0.34%
Return on Assets (ROA)
-7.18%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹109 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Gayatri Infra Ventures stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%0%0%-0.1%-0.8%1.9%0.4%0.5%0.3%-

Growth Parameters

Sales 00001.5150000
Sales YoY Gr.-NANANANA-31.3%385.4%-100%NANA-
Adj EPS 0000-28.9-116.2-96.9-126.3-126.4-136.30
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 00001,229.51,113.31,016.4890.1763.6627.30
Adj Net
Profit
0000-5.1-20.6-17.2-22.4-22.4-24.10
Cash Flow from Ops. 0000-5.5-17.512.10.1-0.95.7-
Debt/CF from Ops. 0000-18.2-7.711.21224.3-21236-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-12.6%-14.9%-17.9%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0000-2.4-9.9-9.1-13.3-15.3-19.60
Op. Profit
Mgn %
0000-117.4-314.875.9000NAN
Net Profit
Mgn %
0000-341-2004.4-343.3000NAN
Debt to
Equity
00000.50.70.811.41.9-
Working Cap
Days
0000083,15618,2130000
Cash Conv.
Cycle
00000-35-2430000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales1.501.035000
Operating Expenses + 3.264.271.211.010.671.14
Manufacturing Costs000000
Material Costs000000
Employee Cost 1.661.920.240.240.190.16
Other Costs 1.612.350.970.760.480.99
Operating Profit -1.76-3.243.79-1.01-0.67-1.14
Operating Profit Margin (%) -117.0%-315.0%75.9%---
Other Income + 1.360.662.212.242.322.23
Exceptional Items 000000
Interest 3.8117.9923.1523.5723.9725.22
Depreciation 00.020.020.020.060
Profit Before Tax -4.22-20.58-17.17-22.36-22.39-24.14
Tax 0.9000000
Profit After Tax -5.11-20.58-17.17-22.36-22.39-24.14
PAT Margin (%) -341.0%-2,005.1%-343.0%---
Adjusted EPS (₹)-28.9-116.0-96.9-126.0-126.0-136.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Gayatri Infra Ve - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 217.73197.15179.98157.62135.22111.08
Share Capital 1.771.771.771.771.771.77
Reserves 215.96195.38178.21155.85133.45109.31
Debt +10013513527.6751.73205.30
Long Term Debt10013513500150
Short Term Debt00027.6751.7355.30
Minority Interest000000
Trade Payables0.620.190.170.150.160.16
Others Liabilities 05.0919.40151.24150.9417.79
Total Liabilities 318.35337.42334.55336.69338.05334.33

Fixed Assets

Net Fixed Assets +0.050.120.100.0800
Gross Block0.050.140.140.140.110.11
Accumulated Depreciation00.020.040.070.110.11
CWIP 000000
Investments 85.9085.9185.9185.9186.41107.78
Inventories000000
Trade Receivables0.100.1300.280.280.28
Cash Equivalents 15.150.910.020.010.770.29
Others Assets 217.14250.35248.52250.40250.59225.98
Total Assets 318.35337.42334.55336.69338.05334.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -5.48-17.5212.080.13-0.885.70
PBT -4.22-20.58-17.17-22.36-22.39-24.14
Adjustment 017.2422.4220.6521.4422.19
Changes in Working Capital -1.27-14.176.822.07-0.657.87
Tax Paid 000-0.220.72-0.22
Cash Flow From Investing Activity + -112.31-18.99-00.220.240
Capex -0.05-0.09-0000
Net Investments -1.6900000
Others -110.57-18.9000.220.240
Cash Flow From Financing Activity + 10022.26-12.96-0.371.40-6.17
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 100000015
Interest Paid 0-12.74-12.96-26.76-22.66-24.75
Dividend Paid 000000
Others 035026.3924.063.57
Net Cash Flow -17.79-14.24-0.89-0.010.76-0.48

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-2.35-9.92-9.1-13.25-15.29-19.6
ROCE (%)-0.13-0.81.850.380.490.34
Asset Turnover Ratio000.01000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days24.2040.200000
Inventory Days000000
Payable Days000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gayatri Infra Ventures Ltd FAQs

The current trading price of Gayatri Infra Ve on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gayatri Infra Ve stood at ₹0.00 Cr

The latest P/E ratio of Gayatri Infra Ve as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gayatri Infra Ve as of 31-Dec-1969 is 0.00.

The 52-week high of Gayatri Infra Ve is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Infra Ve is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gayatri Infra Ventures Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: