Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Gayatri Infra Ventures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Gayatri Infra Ve Share Price

BSE Share Price
Not Listed

Gayatri Infra Ventures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Gayatri Infra Ve Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
24.8
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-173.34%
Return on Capital Employed (ROCE)
7.73%
Return on Assets (ROA)
-3.74%
Operating Profit Margin
79.4%
Net Profit Margin
-21.78%
Gross Profit Margin
23.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.43%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Gayatri Infra Ventures stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ0%0%0%0%-0.1%-0.8%1.9%0.4%0.5%0.3%-

Growth Parameters ⓘ
Sales ⓘ00001.5150000
Sales YoY Gr.-NANANANA-31.3%385.4%-100%NANA-
Adj EPS ⓘ0000-28.9-116.2-96.9-126.3-126.4-136.30
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ00001,229.51,113.31,016.4890.1763.6627.30
Adj Net
Profit ⓘ		0000-5.1-20.6-17.2-22.4-22.4-24.10
Cash Flow from Ops. ⓘ0000-5.5-17.512.10.1-0.95.7-
Debt/CF from Ops. ⓘ0000-18.2-7.711.21224.3-21236-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-100%-100%NA
Adj EPS ⓘNANANANA
BVPSⓘNA-12.6%-14.9%-17.9%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		0000-2.4-9.9-9.1-13.3-15.3-19.60
Op. Profit
Mgn % ⓘ		0000-117.4-314.875.9000NAN
Net Profit
Mgn % ⓘ		0000-341-2004.4-343.3000NAN
Debt to
Equity ⓘ		00000.50.70.811.41.9-
Working Cap
Days ⓘ		0000083,15618,2130000
Cash Conv.
Cycle ⓘ		00000-35-2430000

Valuation of Gayatri Infra Ve - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales122.48169.44221.73227.13230.65228.95
Operating Expenses ⓘ + 43.4230.3640.2141.0146.2847.22
Manufacturing Costs11.090.384.6434.1538.0637.53
Material Costs000000
Employee Cost 2.981.921.992.812.933.28
Other Costs ⓘ 29.3528.0633.594.045.286.41
Operating Profit ⓘ 79.06139.08181.52186.13184.37181.74
Operating Profit Margin (%) 64.6%82.1%81.9%81.9%79.9%79.4%
Other Income ⓘ + 1.972.535.623.283.094.21
Exceptional Items ⓘ 000000
Interest ⓘ 68.55123.07153.36146.27140.29131.74
Depreciation ⓘ 39.5753.0180.4381.1191.51103.42
Profit Before Tax ⓘ -27.09-34.47-46.66-37.97-44.33-49.21
Tax ⓘ 0.920-00.540.050.66
Profit After Tax -28.01-34.47-46.65-38.50-44.38-49.87
PAT Margin (%) -22.9%-20.4%-21.0%-17.0%-19.2%-21.8%
Adjusted EPS (₹)-214.0-171.0-246.0-215.0-228.0-263.0
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 266.60236.22158.3392.5552.085.46
Share Capital ⓘ 1.771.771.771.771.771.77
Reserves ⓘ 264.83234.45156.5690.7850.313.69
Debt +1,224.101,208.981,186.31989.82947.94830.57
Long Term Debt1,224.101,185.881,154.54954.34885.78762.77
Short Term Debt023.1031.7835.4862.1767.79
Minority Interest26.4722.3819.3118.9615.0211.77
Trade Payables77.8313.4710.425.576.358.13
Others Liabilities ⓘ 43.54143.88162.95316.38346.68442.26
Total Liabilities ⓘ 1,638.551,624.941,537.321,423.281,368.071,298.18

Fixed Assets

Net Fixed Assets ⓘ +0.71989.991,143.131,119.791,040.77740.81
Gross Block1.081,082.871,316.401,374.161,386.411,107.31
Accumulated Depreciation0.3792.89173.27254.37345.64366.50
CWIP ⓘ 1,251.50329.2269.242.335.370.19
Investments ⓘ 0.932.150.031.360.530.53
Inventories000000
Trade Receivables77.6561.2660.7459.8557.4839.95
Cash Equivalents 54.369.6415.2927.3949.7398.37
Others Assets ⓘ 253.41232.68248.90212.57214.20418.33
Total Assets ⓘ 1,638.551,624.941,537.321,423.281,368.071,298.18
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 33.3686.07162.11234.68205.27284.40
PBT ⓘ -27.09-34.58-46.61-37.97-44.33-49.21
Adjustment ⓘ 106.16178.70246.73223.05227.78231.77
Changes in Working Capital ⓘ -45.68-58.05-37.8451.3524.2294.8
Tax Paid ⓘ -0.030-0.18-1.75-2.417.04
Cash Flow From Investing Activity ⓘ + -243.27-59.67-4.52-13.40-15.28-56.14
Capex -93.73-23.23-8.03-14.78-19.50-58.18
Net Investments 3.2600-1.331.33-1.34
Others ⓘ -152.81-36.443.512.712.893.38
Cash Flow From Financing Activity ⓘ + 166.82-71.12-151.94-209.18-167.66-179.62
Net Proceeds from Shares ⓘ 5.8200000
Net Proceeds from Borrowing ⓘ 232.1200-57.05-55.58-55.87
Interest Paid ⓘ -57.84-110.63-143-154.56-138.77-123.76
Dividend Paid ⓘ 000000
Others ⓘ -13.2739.51-8.942.4326.690
Net Cash Flow ⓘ -43.09-44.725.6512.1022.3448.64
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-10.51-13.71-23.65-30.69-61.37-173.34
ROCE (%)2.775.917.338.037.657.73
Asset Turnover Ratio0.070.10.140.150.170.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days231.40149.60100.4096.9092.8077.70
Inventory Days000000
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gayatri Infra Ventures Ltd FAQs

The current trading price of Gayatri Infra Ve on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gayatri Infra Ve stood at ₹0.00 Cr

The latest P/E ratio of Gayatri Infra Ve as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gayatri Infra Ve as of 31-Dec-1969 is 0.00.

The 52-week high of Gayatri Infra Ve is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Infra Ve is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gayatri Infra Ventures Ltd

No data to display
You have 43 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now