MoneyWorks4Me

Jaihind Projects Ltd (JAIHINDPRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531339 NSE: JAIHINDPRO Engineering - Construction | Small Cap | Jaihind Projects Share Price

₹3.04 0.00 (0.00%)

As on 25-Jan'21 18:59

Jaihind Projects Ltd (JAIHINDPRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531339 NSE: JAIHINDPRO Engineering - Construction | Small Cap | Jaihind Projects Share Price

₹3.04 0.00 (0.00%)

As on 25-Jan'21 18:59

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹3
52-Week Low / High
₹3 / 3
TTM EPS
₹-7.6
TTM Sales
₹61.1 Cr.
Book Value per Share
₹3.1
P/E Ratio
0.00
Industry PE
23.7
Price to Book (P/B)
0.99
Price to Sales (P/S)
0.05
EV/EBITDA
61.35
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-0.52%
Return on Assets (ROA)
-1.23%
Operating Profit Margin
9.9%
Net Profit Margin
-12.61%
Gross Profit Margin
7.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-32.64%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
45.50%
Pledged shares (%) of Promoter's holding (%)
99.93%
Reserves
₹-7 Cr.
Equity
₹9.8 Cr.
Face Value
₹10
All Time Low / High
₹0.75 / 315.00

Jaihind Projects stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ35.3%23.5%19.3%0.6%4%1.4%-3.9%-0.5%-66.9%-25.9%-
Value Creation
Index ⓘ
1.50.70.4-1.0-0.7-0.9-1.3-1.0NANA-

Growth Parameters ⓘ

Sales ⓘ41043652830430127812061.143.829.516
Sales YoY Gr.-6.3%21.1%-42.5%-0.9%-7.7%-56.9%-49%-28.3%-32.6%-
Adj EPS ⓘ33.435.524.6-55.2-20.3-7.4-30.1-7.9-280.9-72.1-15.9
YoY Gr.-6.4%-30.9%-324.8%NANANANANANA-
BVPS (₹) ⓘ108.4143.1141.493.769.731.811.521-283.3-355.3-356.5
Adj Net
Profit ⓘ
24.225.824-53.9-19.8-7.2-29.4-7.8-274-70.3-15
Cash Flow from Ops. ⓘ-67.133-76.5-10.23.88.6-39.9-0.2-73.79.1-
Debt/CF from Ops. ⓘ-3.27.9-6-51145.165.3-14.8-3203.4-7.962.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-25.4%-37.2%-37.3%-32.6%
Adj EPS ⓘ-208.9%NANANA
BVPSⓘ-214.1%-238.5%-413.5%NA
Share Price -7.5% - - -

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ
34.725.418.7-47-24.8-14.5-138.9-48.8214.322.64.5
Op. Profit
Mgn % ⓘ
18.818.117.73.611.78.9-910-571.9-209.2-43.5
Net Profit
Mgn % ⓘ
5.95.94.5-17.8-6.6-2.6-24.5-12.7-626.6-238.6-99.6
Debt to
Equity ⓘ
2.72.53.35.78.11852.427.5-2.1-1.7-
Working Cap
Days ⓘ
1632733517387266851,4852,9033,1173,0194,147
Cash Conv.
Cycle ⓘ
191101593042823981,1062,2622,4622,226-2,073

Valuation of Jaihind Projects - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9399.9399.9399.9399.9399.9399.9399.9399.9399.93
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales143.34323.08409.28437.55564.60340.20323.15288.27120.1061.06
Operating Expenses ⓘ + 123.85282.68332.13358.67461.04332.04286.78292.60133.8355.02
Manufacturing Costs32.34119.12125.49229.43305.28161.94193.09191.30121.1048.56
Material Costs29.61138.19154.3977.4388.0389.0250.6463.412.170.56
Employee Cost 5010.8316.4122.4434.7426.2022.597.583.131.72
Other Costs ⓘ 11.8914.5535.8429.373354.8720.4630.317.424.18
Operating Profit ⓘ 19.4940.4077.1578.88103.568.1636.37-4.33-13.736.04
Operating Profit Margin (%) 13.6%12.5%18.9%18.0%18.3%2.4%11.3%-1.5%-11.4%9.9%
Other Income ⓘ + 1.404.114.636.689.307.189.1021.722.273.13
Exceptional Items ⓘ 0000000000
Interest ⓘ 8.6320.7138.0740.7859.2471.5359.8335.666.844.63
Depreciation ⓘ 2.183.634.926.038.6616.3714.9816.9913.8112.24
Profit Before Tax ⓘ 10.0820.1838.7938.7544.97-72.56-29.34-35.26-32.10-7.70
Tax ⓘ 3.729.6514.1413.1616.93-6.57-5.24-9.300.010
Profit After Tax 6.3610.5324.6625.5928.04-65.99-24.10-25.96-32.11-7.70
PAT Margin (%) 4.4%3.3%6.0%5.9%5.0%-19.4%-7.5%-9.0%-26.7%-12.6%
Adjusted EPS (₹)8.914.834.035.429.2-68.9-23.0-26.3-32.6-7.6
Dividend Payout Ratio (%)0%0%2.90%2.80%0%0%0%0%0%0%
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 41.1750.9478.68103.73143.2990.426715.31-6.422.99
Share Capital ⓘ 7.117.117.267.269.769.769.769.769.769.76
Reserves ⓘ 34.0643.8371.4296.47133.5380.6657.255.55-16.18-6.77
Debt +58.3680.26211.94260.24407.67569.09594.19544.41590.19573.93
Long Term Debt58.3680.26211.94260.24104.16336.23387.68339.03336.55334.18
Short Term Debt0000303.51232.86206.50205.38253.64239.76
Minority Interest0.060.14015.3515.1813.6111.95-0.28-0.34-0.33
Trade Payables31.95136.1355.30137.67149.44162.2278.8536.1536.2915.58
Others Liabilities ⓘ 25.3131.3154.02134.30266.69155.06107.8143.1125.7512.08
Total Liabilities ⓘ 156.85298.77399.93651.29982.27990.40859.80638.70645.48604.25

Fixed Assets

Net Fixed Assets ⓘ +42.2272.2588.10118.20283.80270.77246.95147.69130.60118.27
Gross Block51.0384.23103.78139.27312.33314.19302.76202.57196.09192.50
Accumulated Depreciation8.8111.9915.6921.0728.5343.4255.8154.8865.4974.23
CWIP ⓘ 2.30016.250.740.520.520.52000
Investments ⓘ 0.040.040.050.150.050.050.050.050.050.05
Inventories1.1514.4916.8231.1875.4243.1822.574.242.182.18
Trade Receivables68.56114.33153.68306.73439.91371.99345.59374.71409.24396.30
Cash Equivalents 1.4757.1657.7392.5657.9435.0624.4915.1714.3614.24
Others Assets ⓘ 41.1240.5167.30101.73124.62268.82219.6396.8389.0573.21
Total Assets ⓘ 156.85298.77399.93651.29982.27990.40859.80638.70645.48604.25
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + -37.9931.21-55.2922.31-10.16-72.0924.901.07-41.510.10
PBT ⓘ 10.0820.1838.7938.7544.97-72.56-29.34-35.26-32.10-7.74
Adjustment ⓘ 1.0416.9654.4055.2164.55100.5480.3757.3230.4433.32
Changes in Working Capital ⓘ -45.25-0.26-140.3-60.95-110.28-88.9-25.99-22.99-41.91-25.47
Tax Paid ⓘ -2.70-4.08-8.19-10.70-9.39-11.17-0.1522.07-0.01
Cash Flow From Investing Activity ⓘ + -20.70-20.43-27.50-18.16-170.102.486.3868.603.400.63
Capex -19.41-23.08-13.93-36.53-174.94-1.333.97672.690.07
Net Investments 00-0.050000000
Others ⓘ -1.282.65-13.5318.374.833.802.411.600.720.55
Cash Flow From Financing Activity ⓘ + 59.2227.1683.3730.67148.2946.74-41.86-78.9837.29-0.93
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0-16.18-38.05-40.36-57.67-71.53-64.25-35.66-6.84-4.63
Dividend Paid ⓘ 000-0.82-1.10-00000
Others ⓘ 59.2243.35121.4271.85207.06118.2722.39-43.3244.123.70
Net Cash Flow ⓘ 0.5337.940.5834.83-31.98-22.87-10.58-9.32-0.82-0.21
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)15.7423.0638.0528.0722.71-56.47-30.62-63.08N/A0
ROCE (%)18.9434.9635.5923.5721.09-0.164.510.06N/A-0.52
Asset Turnover Ratio0.911.421.170.830.690.340.350.380.190.1
PAT to CFO Conversion(x)-5.972.96-2.240.87-0.36N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days174.60103.30119.50192241.30435.60405.304561,191.302,407.60
Inventory Days2.908.80142034.5063.6037.10179.8013
Payable Days393.80222226.30454.80595.20638.90868.803316,099.900

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jaihind Projects Ltd FAQs

The current trading price of Jaihind Projects on 25-Jan-2021 18:59 is ₹3.04.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Jan-2021 the market cap of Jaihind Projects stood at ₹2.97 Cr

The latest P/E ratio of Jaihind Projects as of 24-Jan-2021 is 0.00.

The latest P/B ratio of Jaihind Projects as of 24-Jan-2021 is -0.01.

The 52-week high of Jaihind Projects is ₹3.04 and the 52-week low is ₹3.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaihind Projects is ₹15.54 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Jaihind Projects Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Jaihind Projects Ltd

Jaihind Projects Ltd. is an Engineering & Construction company serving the Oil & Gas, Steel, Water Supply, and Power industries since 1963

Jaihind Projects is engaged in engineering, procurement & construction (EPC) with a focus on the hydrocarbons, water & infrastructure sectors. Jaihind Projects is a public Listed Company with its shares listed on the Bombay Stock Exchange (BSE).

Jaihind complies with all applicable legal requirements and, additionally, tries to maintain industry's best practices for its Occupational Health & Safety and Environmental initiatives for operations.

Jaihind owns one of the largest fleet of pipeline equipment in India. With over 40 side booms, 8 pipe bending machines, 6 Horizontal Directional Drilling rigs/machines and many other earth moving heavy equipment. Jaihind is continuously investing in equipment to expand its project capabilities and increase the number of spreads & projects it can simultaneously work on.

Business area of the company:

  • Cross Country & Onshore Pipelines
  • Horizontal Directional Drilling
  • Pipe Installation
  • Micro Tunnelling
  • BOT/BOO Projects
  • Bulk Storage Tanks
  • Water Supply & Sewerage Systems
  • Civil Construction
  • City Gas Distribution
  • Refinery, Process & Power Plants
  • Onshore & Offshore Fabrication

Projects undertaken by the company :

  • Panvel-Dabhol Pipeline Project (Phase-II, Section 1)
  • Vijaipur-Kota Pipeline Project (Spread-II)
  • GSPC – Nadiad
  • Essar Refinery (Jamnagar)
  • IOCL (Panipat)
  • Supply & Installation of Gas Pipeline and Tie in system to CB-X-1 to Suvali Terminal

Achievements/ recognition:

  • An ISO 9001:2000 certified company
  • IPLOCA 2008 Membership Certificate
  • Intal Quality Certification
  • Jaihind Projects Limited is a member of IPLOCA (the International Pipeline and Offshore contractors association) since 2006
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now